2015 Q2 Form 10-Q Financial Statement
#000121465915003962 Filed on May 14, 2015
Income Statement
Concept | 2015 Q2 | 2015 Q1 | 2014 Q1 |
---|---|---|---|
Revenue | $10.40M | $10.70M | $1.238M |
YoY Change | 907.36% | 764.74% | 34.56% |
Cost Of Revenue | $1.472M | $1.712M | $366.5K |
YoY Change | 271.89% | 367.03% | 53.2% |
Gross Profit | $8.927M | $8.991M | $871.2K |
YoY Change | 1302.45% | 932.03% | 28.0% |
Gross Profit Margin | 85.85% | 84.01% | 70.39% |
Selling, General & Admin | $9.381M | $10.56M | $1.332M |
YoY Change | 602.66% | 692.65% | 51.92% |
% of Gross Profit | 105.09% | 117.44% | 152.91% |
Research & Development | |||
YoY Change | |||
% of Gross Profit | |||
Depreciation & Amortization | $870.3K | $934.9K | $90.91K |
YoY Change | 829.3% | 928.44% | 64.02% |
% of Gross Profit | 9.75% | 10.4% | 10.43% |
Operating Expenses | $9.381M | $10.56M | $1.332M |
YoY Change | 602.66% | 692.65% | 51.92% |
Operating Profit | -$1.324M | -$2.503M | -$551.9K |
YoY Change | 67.18% | 353.59% | 123.45% |
Interest Expense | $29.48K | $45.63K | |
YoY Change | |||
% of Operating Profit | |||
Other Income/Expense, Net | -$22.35K | -$29.57K | $66.25K |
YoY Change | -2313.17% | -144.64% | -144.19% |
Pretax Income | -$1.275M | -$2.513M | -$441.8K |
YoY Change | 55.26% | 468.68% | 54.44% |
Income Tax | -$497.2K | -$969.6K | -$179.3K |
% Of Pretax Income | |||
Net Earnings | -$778.3K | -$1.543M | -$262.5K |
YoY Change | 59.43% | 487.67% | -45.51% |
Net Earnings / Revenue | -7.48% | -14.42% | -21.21% |
Basic Earnings Per Share | |||
Diluted Earnings Per Share | -$445.7K | -$968.6K | -$329.1K |
COMMON SHARES | |||
Basic Shares Outstanding | 14.60M shares | 12.93M shares | 6.316M shares |
Diluted Shares Outstanding |
Balance Sheet
Concept | 2015 Q2 | 2015 Q1 | 2014 Q1 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $6.430M | $5.810M | $18.33M |
YoY Change | -63.24% | -68.3% | -11.75% |
Cash & Equivalents | $5.329M | $3.535M | $10.83M |
Short-Term Investments | $1.100M | $2.280M | $7.500M |
Other Short-Term Assets | $1.770M | $1.700M | $350.0K |
YoY Change | 436.36% | 385.71% | 59.09% |
Inventory | |||
Prepaid Expenses | |||
Receivables | $2.780M | $2.981M | $960.0K |
Other Receivables | $0.00 | $0.00 | $0.00 |
Total Short-Term Assets | $10.97M | $10.49M | $19.64M |
YoY Change | -43.33% | -46.6% | -9.7% |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $763.5K | $788.3K | $60.50K |
YoY Change | 1264.47% | 1202.98% | 21.0% |
Goodwill | $45.18M | $45.18M | $735.3K |
YoY Change | 6044.27% | 6044.27% | |
Intangibles | $13.49M | $14.20M | |
YoY Change | |||
Long-Term Investments | |||
YoY Change | |||
Other Assets | $1.640M | $1.540M | $570.0K |
YoY Change | 20.59% | 170.18% | 2750.0% |
Total Long-Term Assets | $61.64M | $62.21M | $2.115M |
YoY Change | 2059.85% | 2841.78% | 69.18% |
TOTAL ASSETS | |||
Total Short-Term Assets | $10.97M | $10.49M | $19.64M |
Total Long-Term Assets | $61.64M | $62.21M | $2.115M |
Total Assets | $72.62M | $72.70M | $21.76M |
YoY Change | 226.89% | 234.16% | -5.41% |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $3.591M | $4.561M | $399.6K |
YoY Change | 1071.34% | 1041.62% | 33.18% |
Accrued Expenses | $703.1K | $1.205M | $263.5K |
YoY Change | -1.0% | 357.07% | |
Deferred Revenue | |||
YoY Change | |||
Short-Term Debt | $530.0K | $1.800M | $0.00 |
YoY Change | |||
Long-Term Debt Due | $0.00 | $20.00K | |
YoY Change | |||
Total Short-Term Liabilities | $14.82M | $18.32M | $1.519M |
YoY Change | 500.89% | 1105.91% | 18.69% |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $0.00 | $0.00 | $0.00 |
YoY Change | |||
Other Long-Term Liabilities | $70.00K | $50.00K | |
YoY Change | |||
Total Long-Term Liabilities | $70.00K | $50.00K | $0.00 |
YoY Change | |||
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $14.82M | $18.32M | $1.519M |
Total Long-Term Liabilities | $70.00K | $50.00K | $0.00 |
Total Liabilities | $16.48M | $20.48M | $1.520M |
YoY Change | 567.04% | 1247.24% | 2.7% |
SHAREHOLDERS EQUITY | |||
Retained Earnings | -$7.416M | -$6.637M | -$1.699M |
YoY Change | 239.06% | 290.68% | |
Common Stock | $144.7K | $127.3K | $63.18K |
YoY Change | 129.07% | 101.45% | |
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | $37.12K | $37.12K | $11.26K |
YoY Change | 0.0% | 229.78% | |
Treasury Stock Shares | 8.382K shares | 8.382K shares | 2.200K shares |
Shareholders Equity | $56.14M | $52.22M | $20.24M |
YoY Change | |||
Total Liabilities & Shareholders Equity | $72.62M | $72.70M | $21.76M |
YoY Change | 226.89% | 234.16% | -5.41% |
Cashflow Statement
Concept | 2015 Q2 | 2015 Q1 | 2014 Q1 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | -$778.3K | -$1.543M | -$262.5K |
YoY Change | 59.43% | 487.67% | -45.51% |
Depreciation, Depletion And Amortization | $870.3K | $934.9K | $90.91K |
YoY Change | 829.3% | 928.44% | 64.02% |
Cash From Operating Activities | -$2.360M | -$464.7K | -$347.1K |
YoY Change | 206.49% | 33.87% | -138.53% |
INVESTING ACTIVITIES | |||
Capital Expenditures | -$210.0K | $26.40K | $11.60K |
YoY Change | 320.0% | 127.67% | -52.93% |
Acquisitions | |||
YoY Change | |||
Other Investing Activities | $1.160M | $2.870M | -$7.500M |
YoY Change | -126.48% | -138.27% | -75100.0% |
Cash From Investing Activities | $940.0K | $2.785M | -$7.560M |
YoY Change | -121.22% | -136.84% | 6717.06% |
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | |||
YoY Change | |||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | 3.200M | -$305.1K | |
YoY Change | -10766.67% | ||
NET CHANGE | |||
Cash From Operating Activities | -2.360M | -$464.7K | -$347.1K |
Cash From Investing Activities | 940.0K | $2.785M | -$7.560M |
Cash From Financing Activities | 3.200M | -$305.1K | |
Net Change In Cash | 1.780M | $2.015M | -$7.907M |
YoY Change | -134.03% | -125.49% | -140.25% |
FREE CASH FLOW | |||
Cash From Operating Activities | -$2.360M | -$464.7K | -$347.1K |
Capital Expenditures | -$210.0K | $26.40K | $11.60K |
Free Cash Flow | -$2.150M | -$491.1K | -$358.7K |
YoY Change | 198.61% | 36.91% | -140.93% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2015Q1 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
1000000 | shares |
CY2014Q4 | us-gaap |
Capitalized Computer Software Gross
CapitalizedComputerSoftwareGross
|
1469413 | USD |
CY2015Q1 | us-gaap |
Capitalized Computer Software Additions
CapitalizedComputerSoftwareAdditions
|
62587 | USD |
CY2015Q1 | us-gaap |
Capitalized Computer Software Gross
CapitalizedComputerSoftwareGross
|
1532000 | USD |
CY2014Q4 | us-gaap |
Capitalized Computer Software Accumulated Amortization
CapitalizedComputerSoftwareAccumulatedAmortization
|
943343 | USD |
CY2015Q1 | us-gaap |
Capitalized Computer Software Amortization
CapitalizedComputerSoftwareAmortization
|
90938 | USD |
CY2015Q1 | us-gaap |
Capitalized Computer Software Accumulated Amortization
CapitalizedComputerSoftwareAccumulatedAmortization
|
1034281 | USD |
CY2015Q1 | us-gaap |
Capitalized Computer Software Net
CapitalizedComputerSoftwareNet
|
497719 | USD |
CY2014Q1 | us-gaap |
Capitalized Computer Software Amortization
CapitalizedComputerSoftwareAmortization
|
85026 | USD |
CY2015Q1 | us-gaap |
Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
|
15555000 | USD |
CY2015Q1 | us-gaap |
Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
1442262 | USD |
CY2015Q1 | us-gaap |
Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
|
14112738 | USD |
CY2015Q1 | us-gaap |
Indefinite Lived Trade Names
IndefiniteLivedTradeNames
|
90400 | USD |
CY2015Q1 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
14203138 | USD |
CY2015Q1 | us-gaap |
Finite Lived Intangible Assets Amortization Expense After Year Five
FiniteLivedIntangibleAssetsAmortizationExpenseAfterYearFive
|
1880236 | USD |
CY2015Q1 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Remainder Of Fiscal Year
FiniteLivedIntangibleAssetsAmortizationExpenseRemainderOfFiscalYear
|
2151300 | USD |
CY2015Q1 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Year Two
FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo
|
2868400 | USD |
CY2015Q1 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Year Three
FiniteLivedIntangibleAssetsAmortizationExpenseYearThree
|
2802233 | USD |
CY2015Q1 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Year Four
FiniteLivedIntangibleAssetsAmortizationExpenseYearFour
|
2563872 | USD |
CY2015Q1 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Year Five
FiniteLivedIntangibleAssetsAmortizationExpenseYearFive
|
1846697 | USD |
CY2015Q1 | us-gaap |
Operating Leases Future Minimum Payments Remainder Of Fiscal Year
OperatingLeasesFutureMinimumPaymentsRemainderOfFiscalYear
|
1265175 | USD |
CY2015Q1 | us-gaap |
Operating Leases Future Minimum Payments Due In Two Years
OperatingLeasesFutureMinimumPaymentsDueInTwoYears
|
1639487 | USD |
CY2015Q1 | us-gaap |
Operating Leases Future Minimum Payments Due In Three Years
OperatingLeasesFutureMinimumPaymentsDueInThreeYears
|
1614844 | USD |
CY2015Q1 | us-gaap |
Operating Leases Future Minimum Payments Due In Four Years
OperatingLeasesFutureMinimumPaymentsDueInFourYears
|
1328241 | USD |
CY2015Q1 | us-gaap |
Operating Leases Future Minimum Payments Due In Five Years
OperatingLeasesFutureMinimumPaymentsDueInFiveYears
|
101187 | USD |
CY2015Q1 | us-gaap |
Operating Leases Future Minimum Payments Due
OperatingLeasesFutureMinimumPaymentsDue
|
5948934 | USD |
CY2015Q1 | us-gaap |
Lease And Rental Expense
LeaseAndRentalExpense
|
375588 | USD |
CY2014 | us-gaap |
Lease And Rental Expense
LeaseAndRentalExpense
|
25412 | USD |
CY2015Q1 | us-gaap |
Operating Leases Rent Expense Sublease Rentals1
OperatingLeasesRentExpenseSubleaseRentals1
|
15000 | USD |
CY2014Q1 | us-gaap |
Operating Leases Rent Expense Sublease Rentals1
OperatingLeasesRentExpenseSubleaseRentals1
|
0 | USD |
CY2015Q1 | us-gaap |
Business Acquisitions Pro Forma Revenue
BusinessAcquisitionsProFormaRevenue
|
10229027 | USD |
CY2015Q1 | us-gaap |
Business Acquisitions Pro Forma Net Income Loss
BusinessAcquisitionsProFormaNetIncomeLoss
|
-2216751 | USD |
CY2015Q1 | ipdn |
Business Acquisition Pro Forma Earnings Per Share Basic And Diluted
BusinessAcquisitionProFormaEarningsPerShareBasicAndDiluted
|
-0.17 | |
CY2015Q1 | ipdn |
Business Acquisition Pro Forma Weighted Average Number Of Share Outstanding Basic And Diluted
BusinessAcquisitionProFormaWeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
12725871 | shares |
CY2015Q1 | dei |
Amendment Flag
AmendmentFlag
|
false | |
CY2015Q1 | dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--12-31 | |
CY2015Q1 | dei |
Document Period End Date
DocumentPeriodEndDate
|
2015-03-31 | |
CY2015Q1 | dei |
Entity Filer Category
EntityFilerCategory
|
Smaller Reporting Company | |
CY2015Q1 | dei |
Entity Registrant Name
EntityRegistrantName
|
Professional Diversity Network, Inc. | |
CY2015Q1 | dei |
Entity Central Index Key
EntityCentralIndexKey
|
0001546296 | |
CY2015Q2 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
14598072 | shares |
CY2015Q1 | dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2015 | |
CY2014Q1 | ipdn |
Amortization Of Prepaid License Fees
AmortizationOfPrepaidLicenseFees
|
USD | |
CY2015Q1 | us-gaap |
Investment Income Amortization Of Premium
InvestmentIncomeAmortizationOfPremium
|
42638 | USD |
CY2014Q1 | us-gaap |
Investment Income Amortization Of Premium
InvestmentIncomeAmortizationOfPremium
|
USD | |
CY2015Q1 | ipdn |
Amortization Of Customer Deposits
AmortizationOfCustomerDeposits
|
56250 | USD |
CY2015Q1 | dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q1 | |
CY2015Q1 | dei |
Document Type
DocumentType
|
10-Q | |
CY2014Q1 | ipdn |
Amortization Of Customer Deposits
AmortizationOfCustomerDeposits
|
USD | |
CY2015Q1 | us-gaap |
Derivative Instruments Not Designated As Hedging Instruments Gain Loss Net
DerivativeInstrumentsNotDesignatedAsHedgingInstrumentsGainLossNet
|
20290 | USD |
CY2014Q1 | us-gaap |
Derivative Instruments Not Designated As Hedging Instruments Gain Loss Net
DerivativeInstrumentsNotDesignatedAsHedgingInstrumentsGainLossNet
|
43809 | USD |
CY2015Q1 | us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
-435763 | USD |
CY2015Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-1542878 | USD |
CY2014Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-262543 | USD |
CY2015Q1 | us-gaap |
Depreciation Amortization And Accretion Net
DepreciationAmortizationAndAccretionNet
|
934923 | USD |
CY2014Q1 | us-gaap |
Depreciation Amortization And Accretion Net
DepreciationAmortizationAndAccretionNet
|
90906 | USD |
CY2015Q1 | us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
-969626 | USD |
CY2014Q1 | us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
-179267 | USD |
CY2015Q1 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
122070 | USD |
CY2014Q1 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
USD | |
CY2015Q1 | ipdn |
Amortization Of Prepaid License Fees
AmortizationOfPrepaidLicenseFees
|
56250 | USD |
CY2014Q1 | us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
-258155 | USD |
CY2015Q1 | us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
-64739 | USD |
CY2014Q1 | us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
252547 | USD |
CY2015Q1 | ipdn |
Increase Decrease Deferred Sales Commission
IncreaseDecreaseDeferredSalesCommission
|
137704 | USD |
CY2014Q1 | ipdn |
Increase Decrease Deferred Sales Commission
IncreaseDecreaseDeferredSalesCommission
|
USD | |
CY2015Q1 | us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
-379765 | USD |
CY2014Q1 | us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
176593 | USD |
CY2015Q1 | us-gaap |
Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
|
654838 | USD |
CY2014Q1 | us-gaap |
Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
|
75076 | USD |
CY2015Q1 | us-gaap |
Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
|
308195 | USD |
CY2014Q1 | us-gaap |
Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
|
-209699 | USD |
CY2015Q1 | ipdn |
Increase Decrease Deferred Rent
IncreaseDecreaseDeferredRent
|
19767 | USD |
CY2014Q1 | ipdn |
Increase Decrease Deferred Rent
IncreaseDecreaseDeferredRent
|
USD | |
CY2015Q1 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-464726 | USD |
CY2014Q1 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-347135 | USD |
CY2015Q1 | us-gaap |
Proceeds From Sale And Maturity Of Marketable Securities
ProceedsFromSaleAndMaturityOfMarketableSecurities
|
2879000 | USD |
CY2014Q1 | us-gaap |
Proceeds From Sale And Maturity Of Marketable Securities
ProceedsFromSaleAndMaturityOfMarketableSecurities
|
USD | |
CY2015Q1 | us-gaap |
Payments To Acquire Marketable Securities
PaymentsToAcquireMarketableSecurities
|
USD | |
CY2014Q1 | us-gaap |
Payments To Acquire Marketable Securities
PaymentsToAcquireMarketableSecurities
|
7500341 | USD |
CY2015Q1 | us-gaap |
Payments To Develop Software
PaymentsToDevelopSoftware
|
62587 | USD |
CY2014Q1 | us-gaap |
Payments To Develop Software
PaymentsToDevelopSoftware
|
48313 | USD |
CY2015Q1 | us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
26403 | USD |
CY2014Q1 | us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
11597 | USD |
CY2015Q1 | us-gaap |
Increase Decrease In Security Deposits
IncreaseDecreaseInSecurityDeposits
|
-4850 | USD |
CY2014Q1 | us-gaap |
Increase Decrease In Security Deposits
IncreaseDecreaseInSecurityDeposits
|
USD | |
CY2015Q1 | us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
2785160 | USD |
CY2014Q1 | us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-7560251 | USD |
CY2015Q1 | ipdn |
Payments To Merchant Cash Reserve
PaymentsToMerchantCashReserve
|
305110 | USD |
CY2014Q1 | ipdn |
Payments To Merchant Cash Reserve
PaymentsToMerchantCashReserve
|
USD | |
CY2015Q1 | us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
-305110 | USD |
CY2014Q1 | us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
USD | |
CY2015Q1 | us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
2015324 | USD |
CY2014Q1 | us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
-7907386 | USD |
CY2014Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
1519467 | USD |
CY2013Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
18736495 | USD |
CY2015Q1 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
3534791 | USD |
CY2014Q1 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
10829109 | USD |
CY2015Q1 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
USD | |
CY2014Q4 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
USD | |
CY2015Q1 | us-gaap |
Income Taxes Paid
IncomeTaxesPaid
|
4631 | USD |
CY2015Q1 | us-gaap |
Payments To Acquire Productive Assets
PaymentsToAcquireProductiveAssets
|
26403 | USD |
CY2015Q1 | us-gaap |
Held To Maturity Securities Amortized Cost Before Other Than Temporary Impairment
HeldToMaturitySecuritiesAmortizedCostBeforeOtherThanTemporaryImpairment
|
2277240 | USD |
CY2015Q1 | us-gaap |
Held To Maturity Securities Unrecognized Holding Gains
HeldToMaturitySecuritiesUnrecognizedHoldingGains
|
803 | USD |
CY2015Q1 | us-gaap |
Held To Maturity Securities Unrecognized Holding Losses
HeldToMaturitySecuritiesUnrecognizedHoldingLosses
|
14906 | USD |
CY2015Q1 | us-gaap |
Held To Maturity Securities Fair Value
HeldToMaturitySecuritiesFairValue
|
2263137 | USD |
CY2014Q1 | us-gaap |
Income Taxes Paid
IncomeTaxesPaid
|
USD | |
CY2015Q1 | us-gaap |
Interest Paid
InterestPaid
|
USD | |
CY2014Q1 | us-gaap |
Interest Paid
InterestPaid
|
USD | |
CY2015Q1 | us-gaap |
Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
|
2604 | USD |
CY2014Q1 | us-gaap |
Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
|
USD | |
CY2015Q1 | ipdn |
Working Capital Adjustment To Note Payable
WorkingCapitalAdjustmentToNotePayable
|
31804 | USD |
CY2014Q1 | ipdn |
Working Capital Adjustment To Note Payable
WorkingCapitalAdjustmentToNotePayable
|
USD | |
CY2014Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
53642022 | USD |
CY2015Q1 | us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
122070 | USD |
CY2015Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
52221214 | USD |
CY2015Q1 | us-gaap |
Sales Revenue Services Net
SalesRevenueServicesNet
|
846662 | USD |
CY2014Q1 | us-gaap |
Sales Revenue Services Net
SalesRevenueServicesNet
|
816343 | USD |
CY2015Q1 | us-gaap |
Advertising Revenue
AdvertisingRevenue
|
72301 | USD |
CY2014Q1 | us-gaap |
Advertising Revenue
AdvertisingRevenue
|
421310 | USD |
CY2015Q1 | us-gaap |
Membership Dues Revenue On Going
MembershipDuesRevenueOnGoing
|
6788680 | USD |
CY2014Q1 | us-gaap |
Membership Dues Revenue On Going
MembershipDuesRevenueOnGoing
|
USD | |
CY2015Q1 | ipdn |
Lead Generation Revenues
LeadGenerationRevenues
|
2759104 | USD |
CY2014Q1 | ipdn |
Lead Generation Revenues
LeadGenerationRevenues
|
USD | |
CY2015Q1 | us-gaap |
Sales Revenue Goods Net
SalesRevenueGoodsNet
|
235693 | USD |
CY2014Q1 | us-gaap |
Sales Revenue Goods Net
SalesRevenueGoodsNet
|
USD | |
CY2015Q1 | us-gaap |
Revenues
Revenues
|
10702440 | USD |
CY2014Q1 | us-gaap |
Revenues
Revenues
|
1237653 | USD |
CY2015Q1 | us-gaap |
Cost Of Revenue
CostOfRevenue
|
1711546 | USD |
CY2014Q1 | us-gaap |
Cost Of Revenue
CostOfRevenue
|
366471 | USD |
CY2015Q1 | us-gaap |
Selling And Marketing Expense
SellingAndMarketingExpense
|
6615511 | USD |
CY2014Q1 | us-gaap |
Selling And Marketing Expense
SellingAndMarketingExpense
|
796444 | USD |
CY2015Q1 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
3943681 | USD |
CY2014Q1 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
535696 | USD |
CY2015Q1 | us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
934923 | USD |
CY2014Q1 | us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
90907 | USD |
CY2015Q1 | us-gaap |
Costs And Expenses
CostsAndExpenses
|
13205661 | USD |
CY2014Q1 | us-gaap |
Costs And Expenses
CostsAndExpenses
|
1789518 | USD |
CY2015Q1 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-2503221 | USD |
CY2014Q1 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-551865 | USD |
CY2015Q1 | us-gaap |
Interest Expense
InterestExpense
|
45631 | USD |
CY2014Q1 | us-gaap |
Interest Expense
InterestExpense
|
USD | |
CY2015Q1 | us-gaap |
Interest And Other Income
InterestAndOtherIncome
|
16058 | USD |
CY2014Q1 | us-gaap |
Interest And Other Income
InterestAndOtherIncome
|
66246 | USD |
CY2015Q1 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-29573 | USD |
CY2014Q1 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
66246 | USD |
CY2015Q1 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-2512504 | USD |
CY2014Q1 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-441810 | USD |
CY2015Q1 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
-969626 | USD |
CY2014Q1 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
-179267 | USD |
CY2015Q1 | us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-0.12 | |
CY2014Q1 | us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-0.04 | |
CY2015Q1 | us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
12719689 | shares |
CY2014Q1 | us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
6316207 | shares |
CY2015Q1 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
2981181 | USD |
CY2014Q4 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
3448748 | USD |
CY2015Q1 | us-gaap |
Marketable Securities Current
MarketableSecuritiesCurrent
|
2277240 | USD |
CY2014Q4 | us-gaap |
Marketable Securities Current
MarketableSecuritiesCurrent
|
5198878 | USD |
CY2015Q1 | us-gaap |
Deferred Sales Commission
DeferredSalesCommission
|
1038572 | USD |
CY2014Q4 | us-gaap |
Deferred Sales Commission
DeferredSalesCommission
|
900868 | USD |
CY2015Q1 | us-gaap |
Assets
Assets
|
72699333 | USD |
CY2015Q1 | ipdn |
Prepaid License Fee
PrepaidLicenseFee
|
281250 | USD |
CY2014Q4 | ipdn |
Prepaid License Fee
PrepaidLicenseFee
|
337500 | USD |
CY2015Q1 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
316318 | USD |
CY2014Q4 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
381057 | USD |
CY2015Q1 | us-gaap |
Deferred Tax Assets Net Current
DeferredTaxAssetsNetCurrent
|
58200 | USD |
CY2014Q4 | us-gaap |
Deferred Tax Assets Net Current
DeferredTaxAssetsNetCurrent
|
58200 | USD |
CY2015Q1 | us-gaap |
Assets Current
AssetsCurrent
|
10487552 | USD |
CY2014Q4 | us-gaap |
Assets Current
AssetsCurrent
|
11844718 | USD |
CY2015Q1 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
788274 | USD |
CY2014Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
874769 | USD |
CY2014Q4 | us-gaap |
Capitalized Computer Software Net
CapitalizedComputerSoftwareNet
|
526070 | USD |
CY2015Q1 | us-gaap |
Goodwill
Goodwill
|
45180531 | USD |
CY2014Q4 | us-gaap |
Goodwill
Goodwill
|
45180531 | USD |
CY2014Q4 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
14934225 | USD |
CY2015Q1 | ipdn |
Merchant Reserve Account
MerchantReserveAccount
|
1165959 | USD |
CY2014Q4 | ipdn |
Merchant Reserve Account
MerchantReserveAccount
|
860849 | USD |
CY2015Q1 | us-gaap |
Security Deposit
SecurityDeposit
|
376160 | USD |
CY2014Q4 | us-gaap |
Security Deposit
SecurityDeposit
|
371310 | USD |
CY2014Q4 | us-gaap |
Assets
Assets
|
74592472 | USD |
CY2015Q1 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
4561370 | USD |
CY2014Q4 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
4941135 | USD |
CY2015Q1 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
1204565 | USD |
CY2014Q4 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
549727 | USD |
CY2015Q1 | us-gaap |
Deferred Revenue Current
DeferredRevenueCurrent
|
10387133 | USD |
CY2014Q4 | us-gaap |
Deferred Revenue Current
DeferredRevenueCurrent
|
10078938 | USD |
CY2015Q1 | us-gaap |
Customer Deposits Current
CustomerDepositsCurrent
|
281250 | USD |
CY2014Q4 | us-gaap |
Customer Deposits Current
CustomerDepositsCurrent
|
337500 | USD |
CY2015Q1 | us-gaap |
Notes Payable Current
NotesPayableCurrent
|
1357582 | USD |
CY2014Q4 | us-gaap |
Notes Payable Current
NotesPayableCurrent
|
1389386 | USD |
CY2015Q1 | us-gaap |
Notes Payable Related Parties Classified Current
NotesPayableRelatedPartiesClassifiedCurrent
|
439790 | USD |
CY2014Q4 | us-gaap |
Notes Payable Related Parties Classified Current
NotesPayableRelatedPartiesClassifiedCurrent
|
437186 | USD |
CY2015Q1 | us-gaap |
Derivative Liabilities Current
DerivativeLiabilitiesCurrent
|
73499 | USD |
CY2014Q4 | us-gaap |
Derivative Liabilities Current
DerivativeLiabilitiesCurrent
|
93789 | USD |
CY2015Q1 | us-gaap |
Capital Lease Obligations Current
CapitalLeaseObligationsCurrent
|
15232 | USD |
CY2014Q4 | us-gaap |
Capital Lease Obligations Current
CapitalLeaseObligationsCurrent
|
15232 | USD |
CY2015Q1 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
18320421 | USD |
CY2014Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
17842893 | USD |
CY2015Q1 | us-gaap |
Deferred Rent Credit Noncurrent
DeferredRentCreditNoncurrent
|
45713 | USD |
CY2014Q4 | us-gaap |
Deferred Rent Credit Noncurrent
DeferredRentCreditNoncurrent
|
25946 | USD |
CY2015Q1 | us-gaap |
Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
|
2111985 | USD |
CY2014Q4 | us-gaap |
Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
|
3081611 | USD |
CY2015Q1 | us-gaap |
Liabilities
Liabilities
|
20478119 | USD |
CY2014Q4 | us-gaap |
Liabilities
Liabilities
|
20950450 | USD |
CY2015Q1 | us-gaap |
Common Stock Value
CommonStockValue
|
127280 | USD |
CY2014Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
127280 | USD |
CY2015Q1 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
58768392 | USD |
CY2014Q4 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
58646322 | USD |
CY2015Q1 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-6637341 | USD |
CY2014Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-5094463 | USD |
CY2015Q1 | us-gaap |
Treasury Stock Value
TreasuryStockValue
|
37117 | USD |
CY2014Q4 | us-gaap |
Treasury Stock Value
TreasuryStockValue
|
37117 | USD |
CY2015Q1 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
72699333 | USD |
CY2014Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
74592472 | USD |
CY2015Q1 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.01 | |
CY2015Q1 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
25000000 | shares |
CY2015Q1 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
12928072 | shares |
CY2015Q1 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
12719689 | shares |
CY2015Q1 | us-gaap |
Treasury Stock Shares
TreasuryStockShares
|
8382 | shares |
CY2014Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.01 | |
CY2014Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
25000000 | shares |
CY2014Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
12928072 | shares |
CY2014Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
12719689 | shares |
CY2014Q4 | us-gaap |
Treasury Stock Shares
TreasuryStockShares
|
8382 | shares |
CY2014Q4 | us-gaap |
Held To Maturity Securities Amortized Cost Before Other Than Temporary Impairment
HeldToMaturitySecuritiesAmortizedCostBeforeOtherThanTemporaryImpairment
|
5198878 | USD |
CY2014 | us-gaap |
Held To Maturity Securities Unrecognized Holding Gains
HeldToMaturitySecuritiesUnrecognizedHoldingGains
|
810116 | USD |
CY2014 | us-gaap |
Held To Maturity Securities Unrecognized Holding Losses
HeldToMaturitySecuritiesUnrecognizedHoldingLosses
|
6572 | USD |
CY2014Q4 | us-gaap |
Held To Maturity Securities Fair Value
HeldToMaturitySecuritiesFairValue
|
6002422 | USD |
CY2015Q1 | us-gaap |
Marketing And Advertising Expense
MarketingAndAdvertisingExpense
|
1540000 | USD |
CY2014Q1 | us-gaap |
Marketing And Advertising Expense
MarketingAndAdvertisingExpense
|
162000 | USD |
CY2015Q1 | us-gaap |
Prepaid Advertising
PrepaidAdvertising
|
36511 | USD |
CY2014Q4 | us-gaap |
Prepaid Advertising
PrepaidAdvertising
|
0 | USD |
CY2015Q1 | us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
921358 | shares |
CY2014Q1 | us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
318250 | shares |
CY2015Q1 | us-gaap |
Use Of Estimates
UseOfEstimates
|
<div id='EdgarSAA123457890000' style="font-family : 'Times New Roman';"> <p style="margin: 0pt; orphans: 0; text-align: justify; widows: 0; font-family: 'times new roman';"><font style="font-family: 'Times New Roman'; font-size: 10pt; font-style: italic;"><strong>Use of Estimates -</strong></font><font style="font-family: 'Times New Roman'; font-size: 10pt;"> The preparation of unaudited condensed consolidated financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the unaudited condensed consolidated financial statements and the reported amounts of revenues and expenses during the reporting period.</font></p> <p style="margin: 0pt; orphans: 0; widows: 0; font-family: 'times new roman';"><font style="font-family: 'Times New Roman'; font-size: 8pt;"> </font></p> <p style="margin: 0pt; orphans: 0; widows: 0; font-family: 'times new roman';"><font style="font-family: 'Times New Roman'; font-size: 10pt;">Making estimates requires management to exercise significant judgment.</font><font style="font-family: 'Times New Roman'; font-size: 10pt;"> </font><font style="font-family: 'Times New Roman'; font-size: 10pt;"> </font><font style="font-family: 'Times New Roman'; font-size: 10pt;">It is at least reasonably possible that the estimate of the effect of a condition, situation or set of circumstances that existed at the date of the unaudited interim condensed consolidated financial statements, which management considered in formulating its estimate, could change in the near term due to one or more future confirming events. Accordingly, the actual results could differ significantly from estimates.</font></p> </div> |