|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$31.10M
-117.13%
YoY
|
-$181.5M
-182.93%
YoY
|
$218.9M
99.14%
YoY
|
$109.9M
-60.52%
YoY
|
$278.4M
74.48%
YoY
|
| Depreciation, Depletion And Amortization |
$66.85M
8.81%
YoY
|
$61.44M
-11.75%
YoY
|
$69.62M
-23.13%
YoY
|
$90.56M
-5.99%
YoY
|
$96.33M
1.88%
YoY
|
| Cash From Operating Activities |
$75.34M
-69.61%
YoY
|
$247.9M
-16.25%
YoY
|
$296.0M
39.19%
YoY
|
$212.6M
-45.43%
YoY
|
$389.7M
36.58%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$78.80M
-20.02%
YoY
|
$98.52M
-10.82%
YoY
|
$110.5M
0.31%
YoY
|
$110.1M
-10.53%
YoY
|
$123.1M
40.38%
YoY
|
| Acquisitions |
-$505.0K
-100.76%
YoY
|
$66.74M
N/A
|
$0.00
-100.0%
YoY
|
$2.000M
N/A
|
$0.00
-100.0%
YoY
|
| Other Investing Activities |
-$43.00K
-89.93%
YoY
|
-$427.0K
-99.66%
YoY
|
-$127.1M
-295613.95%
YoY
|
$43.00K
-97.16%
YoY
|
$1.515M
21542.86%
YoY
|
| Cash From Investing Activities |
-$265.2M
-227.07%
YoY
|
$208.7M
-187.87%
YoY
|
-$237.6M
-180.0%
YoY
|
$297.0M
-171.33%
YoY
|
-$416.3M
318.06%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$53.13M
-84.55%
YoY
|
$343.8M
-256.03%
YoY
|
-$220.3M
-144.11%
YoY
|
$499.5M
270.31%
YoY
|
$134.9M
256.06%
YoY
|
| Debt Paid & Issued, Net |
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$16.03M
-11.56%
YoY
|
$18.13M
375.75%
YoY
|
$3.810M
1.87%
YoY
|
| Cash From Financing Activities |
-$54.19M
-84.04%
YoY
|
-$339.6M
43.68%
YoY
|
-$236.4M
-54.06%
YoY
|
-$514.5M
311.42%
YoY
|
-$125.1M
1140.73%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$75.34M
-69.61%
YoY
|
$247.9M
-16.25%
YoY
|
$296.0M
39.19%
YoY
|
$212.6M
-45.43%
YoY
|
$389.7M
36.58%
YoY
|
| Cash From Investing Activities |
-$265.2M
-227.07%
YoY
|
$208.7M
-187.87%
YoY
|
-$237.6M
-180.0%
YoY
|
$297.0M
-171.33%
YoY
|
-$416.3M
318.06%
YoY
|
| Cash From Financing Activities |
-$54.19M
-84.04%
YoY
|
-$339.6M
43.68%
YoY
|
-$236.4M
-54.06%
YoY
|
-$514.5M
311.42%
YoY
|
-$125.1M
1140.73%
YoY
|
| Net Change In Cash |
-$216.3M
-305.24%
YoY
|
$105.4M
-159.21%
YoY
|
-$177.9M
1533.15%
YoY
|
-$10.90M
-93.57%
YoY
|
-$169.4M
-186.64%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$75.34M
-69.61%
YoY
|
$247.9M
-16.25%
YoY
|
$296.0M
39.19%
YoY
|
$212.6M
-45.43%
YoY
|
$389.7M
36.58%
YoY
|
| Capital Expenditures |
$78.80M
-20.02%
YoY
|
$98.52M
-10.82%
YoY
|
$110.5M
0.31%
YoY
|
$110.1M
-10.53%
YoY
|
$123.1M
40.38%
YoY
|
| Free Cash Flow |
-$3.454M
-102.31%
YoY
|
$149.4M
-19.48%
YoY
|
$185.5M
80.96%
YoY
|
$102.5M
-61.55%
YoY
|
$266.6M
34.89%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$1.584M
-57.85%
YoY
|
$13.27M
69.8%
YoY
|
$7.463M
-103.19%
YoY
|
$6.605M
-67.23%
YoY
|
$3.758M
-84.41%
YoY
|
$7.815M
-81.14%
YoY
|
-$233.6M
-524.76%
YoY
|
$20.15M
-67.66%
YoY
|
$24.10M
-59.93%
YoY
|
$41.43M
-144.6%
YoY
|
$54.99M
-27.89%
YoY
|
$62.32M
9.4%
YoY
|
$60.14M
-13.56%
YoY
|
-$92.90M
-242.72%
YoY
|
$76.26M
1.14%
YoY
|
$56.97M
-18.38%
YoY
|
$69.57M
2.12%
YoY
|
$65.09M
31.92%
YoY
|
$75.40M
111.78%
YoY
|
| Depreciation, Depletion And Amortization |
$15.89M
3.59%
YoY
|
$20.06M
35.32%
YoY
|
$15.63M
3.41%
YoY
|
$15.83M
3.49%
YoY
|
$15.34M
-5.38%
YoY
|
$14.82M
-12.42%
YoY
|
$15.12M
-13.12%
YoY
|
$15.29M
-12.39%
YoY
|
$16.21M
-9.36%
YoY
|
$16.92M
-18.3%
YoY
|
$17.40M
-23.51%
YoY
|
$17.45M
-26.26%
YoY
|
$17.89M
-23.67%
YoY
|
$20.71M
-14.42%
YoY
|
$22.75M
-5.81%
YoY
|
$23.67M
-2.1%
YoY
|
$23.44M
-1.61%
YoY
|
$24.20M
3.43%
YoY
|
$24.15M
1.47%
YoY
|
| Cash From Operating Activities |
-$5.463M
-140.63%
YoY
|
$28.81M
-60.95%
YoY
|
$35.31M
-46.55%
YoY
|
-$2.216M
-104.15%
YoY
|
$13.45M
-75.37%
YoY
|
$73.78M
-30.45%
YoY
|
$66.06M
-23.19%
YoY
|
$53.46M
-19.81%
YoY
|
$54.60M
46.45%
YoY
|
$106.1M
154.87%
YoY
|
$86.00M
13.36%
YoY
|
$66.67M
-15.33%
YoY
|
$37.28M
127.0%
YoY
|
$41.62M
-50.77%
YoY
|
$75.87M
-25.6%
YoY
|
$78.74M
-31.94%
YoY
|
$16.42M
-81.24%
YoY
|
$84.54M
-0.89%
YoY
|
$102.0M
46.29%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$16.31M
-34.28%
YoY
|
$17.89M
-22.77%
YoY
|
$20.73M
-10.21%
YoY
|
$15.36M
-36.58%
YoY
|
$24.82M
-11.53%
YoY
|
$23.17M
-8.01%
YoY
|
$23.09M
-11.88%
YoY
|
$24.22M
-5.89%
YoY
|
$28.05M
-16.02%
YoY
|
$25.18M
-1.59%
YoY
|
$26.20M
-206.29%
YoY
|
$25.74M
-174.11%
YoY
|
$33.40M
32.68%
YoY
|
$25.59M
-187.48%
YoY
|
-$24.65M
-37.62%
YoY
|
-$34.73M
28.88%
YoY
|
$25.18M
-8.18%
YoY
|
-$29.25M
13.38%
YoY
|
-$39.51M
61.28%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$2.000M
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$77.00K
48.08%
YoY
|
$45.57M
-119.03%
YoY
|
-$10.66M
-105.74%
YoY
|
$28.23M
-90.87%
YoY
|
-$52.00K
-100.1%
YoY
|
-$239.4M
384.86%
YoY
|
$185.7M
-501.13%
YoY
|
$309.1M
890.41%
YoY
|
$51.79M
-48500.0%
YoY
|
-$49.37M
-41.86%
YoY
|
-$46.30M
-130.48%
YoY
|
$31.21M
-90.01%
YoY
|
-$107.0K
-109.19%
YoY
|
-$84.92M
3.31%
YoY
|
$151.9M
728.57%
YoY
|
$312.5M
-259.43%
YoY
|
$1.164M
58100.0%
YoY
|
-$82.21M
-468.64%
YoY
|
$18.33M
-150.36%
YoY
|
| Cash From Investing Activities |
$95.25M
-134.71%
YoY
|
$27.67M
-110.54%
YoY
|
-$31.39M
-119.3%
YoY
|
$12.87M
-95.48%
YoY
|
-$274.4M
-1255.99%
YoY
|
-$262.5M
252.16%
YoY
|
$162.6M
-324.32%
YoY
|
$284.9M
5101.9%
YoY
|
$23.74M
-124.72%
YoY
|
-$74.55M
-32.54%
YoY
|
-$72.50M
-156.98%
YoY
|
$5.477M
-98.03%
YoY
|
-$96.02M
-3987.37%
YoY
|
-$110.5M
-0.85%
YoY
|
$127.2M
-700.75%
YoY
|
$277.8M
-224.58%
YoY
|
$2.470M
-104.07%
YoY
|
-$111.5M
3084.51%
YoY
|
-$21.18M
-65.22%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$89.62M
-20.76%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$113.1M
43.6%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$78.76M
2483.89%
YoY
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$298.0K
-69.09%
YoY
|
N/A
|
N/A
|
N/A
|
$964.0K
1.9%
YoY
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$11.71M
106.56%
YoY
|
-$3.273M
-94.05%
YoY
|
-$16.46M
-77.87%
YoY
|
-$28.79M
-75.9%
YoY
|
-$5.670M
-93.75%
YoY
|
-$55.01M
-8.89%
YoY
|
-$74.38M
61.0%
YoY
|
-$119.5M
851.29%
YoY
|
-$90.77M
-22.57%
YoY
|
-$60.38M
-46.89%
YoY
|
-$46.20M
-48.33%
YoY
|
-$12.56M
-94.56%
YoY
|
-$117.2M
45.73%
YoY
|
-$113.7M
114.72%
YoY
|
-$89.41M
145.4%
YoY
|
-$231.0M
577.75%
YoY
|
-$80.45M
4814.17%
YoY
|
-$52.95M
-441.59%
YoY
|
-$36.44M
1635.0%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$5.463M
-140.63%
YoY
|
$28.81M
-60.95%
YoY
|
$35.31M
-46.55%
YoY
|
-$2.216M
-104.15%
YoY
|
$13.45M
-75.37%
YoY
|
$73.78M
-30.45%
YoY
|
$66.06M
-23.19%
YoY
|
$53.46M
-19.81%
YoY
|
$54.60M
46.45%
YoY
|
$106.1M
154.87%
YoY
|
$86.00M
13.36%
YoY
|
$66.67M
-15.33%
YoY
|
$37.28M
127.0%
YoY
|
$41.62M
-50.77%
YoY
|
$75.87M
-25.6%
YoY
|
$78.74M
-31.94%
YoY
|
$16.42M
-81.24%
YoY
|
$84.54M
-0.89%
YoY
|
$102.0M
46.29%
YoY
|
| Cash From Investing Activities |
$95.25M
-134.71%
YoY
|
$27.67M
-110.54%
YoY
|
-$31.39M
-119.3%
YoY
|
$12.87M
-95.48%
YoY
|
-$274.4M
-1255.99%
YoY
|
-$262.5M
252.16%
YoY
|
$162.6M
-324.32%
YoY
|
$284.9M
5101.9%
YoY
|
$23.74M
-124.72%
YoY
|
-$74.55M
-32.54%
YoY
|
-$72.50M
-156.98%
YoY
|
$5.477M
-98.03%
YoY
|
-$96.02M
-3987.37%
YoY
|
-$110.5M
-0.85%
YoY
|
$127.2M
-700.75%
YoY
|
$277.8M
-224.58%
YoY
|
$2.470M
-104.07%
YoY
|
-$111.5M
3084.51%
YoY
|
-$21.18M
-65.22%
YoY
|
| Cash From Financing Activities |
-$11.71M
106.56%
YoY
|
-$3.273M
-94.05%
YoY
|
-$16.46M
-77.87%
YoY
|
-$28.79M
-75.9%
YoY
|
-$5.670M
-93.75%
YoY
|
-$55.01M
-8.89%
YoY
|
-$74.38M
61.0%
YoY
|
-$119.5M
851.29%
YoY
|
-$90.77M
-22.57%
YoY
|
-$60.38M
-46.89%
YoY
|
-$46.20M
-48.33%
YoY
|
-$12.56M
-94.56%
YoY
|
-$117.2M
45.73%
YoY
|
-$113.7M
114.72%
YoY
|
-$89.41M
145.4%
YoY
|
-$231.0M
577.75%
YoY
|
-$80.45M
4814.17%
YoY
|
-$52.95M
-441.59%
YoY
|
-$36.44M
1635.0%
YoY
|
| Net Change In Cash |
$76.97M
-129.95%
YoY
|
$53.21M
-121.83%
YoY
|
-$12.54M
-108.13%
YoY
|
-$18.13M
-108.28%
YoY
|
-$257.0M
1965.54%
YoY
|
-$243.8M
745.03%
YoY
|
$154.3M
-571.9%
YoY
|
$218.9M
267.39%
YoY
|
-$12.44M
-92.97%
YoY
|
-$28.85M
-84.2%
YoY
|
-$32.70M
-128.76%
YoY
|
$59.59M
-52.52%
YoY
|
-$177.1M
165.92%
YoY
|
-$182.6M
128.62%
YoY
|
$113.7M
156.37%
YoY
|
$125.5M
-188.78%
YoY
|
-$66.59M
-466.11%
YoY
|
-$79.86M
-182.08%
YoY
|
$44.35M
561.94%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$5.463M
-140.63%
YoY
|
$28.81M
-60.95%
YoY
|
$35.31M
-46.55%
YoY
|
-$2.216M
-104.15%
YoY
|
$13.45M
-75.37%
YoY
|
$73.78M
-30.45%
YoY
|
$66.06M
-23.19%
YoY
|
$53.46M
-19.81%
YoY
|
$54.60M
46.45%
YoY
|
$106.1M
154.87%
YoY
|
$86.00M
13.36%
YoY
|
$66.67M
-15.33%
YoY
|
$37.28M
127.0%
YoY
|
$41.62M
-50.77%
YoY
|
$75.87M
-25.6%
YoY
|
$78.74M
-31.94%
YoY
|
$16.42M
-81.24%
YoY
|
$84.54M
-0.89%
YoY
|
$102.0M
46.29%
YoY
|
| Capital Expenditures |
$16.31M
-34.28%
YoY
|
$17.89M
-22.77%
YoY
|
$20.73M
-10.21%
YoY
|
$15.36M
-36.58%
YoY
|
$24.82M
-11.53%
YoY
|
$23.17M
-8.01%
YoY
|
$23.09M
-11.88%
YoY
|
$24.22M
-5.89%
YoY
|
$28.05M
-16.02%
YoY
|
$25.18M
-1.59%
YoY
|
$26.20M
-206.29%
YoY
|
$25.74M
-174.11%
YoY
|
$33.40M
32.68%
YoY
|
$25.59M
-187.48%
YoY
|
-$24.65M
-37.62%
YoY
|
-$34.73M
28.88%
YoY
|
$25.18M
-8.18%
YoY
|
-$29.25M
13.38%
YoY
|
-$39.51M
61.28%
YoY
|
| Free Cash Flow |
-$21.77M
91.45%
YoY
|
$10.92M
-78.43%
YoY
|
$14.58M
-66.08%
YoY
|
-$17.57M
-160.1%
YoY
|
-$11.37M
-142.85%
YoY
|
$50.62M
-37.43%
YoY
|
$42.97M
-28.14%
YoY
|
$29.24M
-28.56%
YoY
|
$26.54M
584.83%
YoY
|
$80.90M
404.57%
YoY
|
$59.80M
-40.51%
YoY
|
$40.93M
-63.93%
YoY
|
$3.876M
-144.28%
YoY
|
$16.03M
-85.91%
YoY
|
$100.5M
-28.95%
YoY
|
$113.5M
-20.45%
YoY
|
-$8.754M
-114.56%
YoY
|
$113.8M
2.43%
YoY
|
$141.5M
50.19%
YoY
|
Loading...