|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$1.957M
-76.78%
YoY
|
-$8.426M
689.46%
YoY
|
-$1.067M
-68.72%
YoY
|
-$3.412M
-357.7%
YoY
|
$1.324M
-3.44%
YoY
|
| Depreciation, Depletion And Amortization |
$467.6K
-48.36%
YoY
|
$905.4K
N/A
|
$0.00
-100.0%
YoY
|
$69.60K
-81.23%
YoY
|
$370.9K
-35.13%
YoY
|
| Cash From Operating Activities |
$1.077M
-135.66%
YoY
|
-$3.019M
179.65%
YoY
|
-$1.080M
-63.48%
YoY
|
-$2.957M
-333.65%
YoY
|
$1.265M
-11.83%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$280.1K
N/A
|
N/A
N/A
|
N/A
|
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$0.00
-100.0%
YoY
|
-$85.00K
-97.11%
YoY
|
-$2.942M
-442.58%
YoY
|
$858.9K
281.02%
YoY
|
| Cash From Investing Activities |
-$4.280M
N/A
|
N/A
N/A
|
-$85.00K
-97.11%
YoY
|
-$2.942M
-442.58%
YoY
|
$858.9K
281.02%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
$65.00K
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
$0.00
-100.0%
YoY
|
$7.213K
N/A
|
$0.00
-100.0%
YoY
|
$13.92M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$1.049M
2537.41%
YoY
|
$39.77K
-651.39%
YoY
|
-$7.213K
-99.28%
YoY
|
-$997.9K
-107.17%
YoY
|
$13.93M
2698.52%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$1.077M
-135.66%
YoY
|
-$3.019M
179.65%
YoY
|
-$1.080M
-63.48%
YoY
|
-$2.957M
-333.65%
YoY
|
$1.265M
-11.83%
YoY
|
| Cash From Investing Activities |
-$4.280M
N/A
|
N/A
N/A
|
-$85.00K
-97.11%
YoY
|
-$2.942M
-442.58%
YoY
|
$858.9K
281.02%
YoY
|
| Cash From Financing Activities |
$1.049M
2537.41%
YoY
|
$39.77K
-651.39%
YoY
|
-$7.213K
-99.28%
YoY
|
-$997.9K
-107.17%
YoY
|
$13.93M
2698.52%
YoY
|
| Net Change In Cash |
-$2.154M
-27.69%
YoY
|
-$2.980M
154.25%
YoY
|
-$1.172M
-83.01%
YoY
|
-$6.897M
-142.97%
YoY
|
$16.05M
643.68%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$1.077M
-135.66%
YoY
|
-$3.019M
179.65%
YoY
|
-$1.080M
-63.48%
YoY
|
-$2.957M
-333.65%
YoY
|
$1.265M
-11.83%
YoY
|
| Capital Expenditures |
$280.1K
N/A
|
N/A
N/A
|
N/A
|
N/A
|
N/A
|
| Free Cash Flow |
$796.6K
-126.38%
YoY
|
-$3.019M
N/A
|
N/A
|
N/A
|
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$660.2K
-181.66%
YoY
|
-$632.0K
N/A
|
-$1.083M
-28.24%
YoY
|
-$1.050M
12.4%
YoY
|
$808.5K
-264.23%
YoY
|
N/A
|
-$1.509M
731.19%
YoY
|
-$934.2K
-788.75%
YoY
|
-$492.3K
-33.32%
YoY
|
-$283.1K
-42.72%
YoY
|
-$181.6K
-82.71%
YoY
|
$135.6K
-112.02%
YoY
|
-$738.3K
-0.09%
YoY
|
-$494.2K
9278.18%
YoY
|
-$1.050M
156.79%
YoY
|
-$1.129M
-237.36%
YoY
|
-$738.9K
-180.61%
YoY
|
-$5.270K
-100.99%
YoY
|
-$409.0K
-154.77%
YoY
|
| Depreciation, Depletion And Amortization |
$113.1K
6.73%
YoY
|
$559.3K
147.7%
YoY
|
$152.7K
-25.74%
YoY
|
$121.5K
-40.88%
YoY
|
$106.0K
-48.45%
YoY
|
$225.8K
9.84%
YoY
|
$205.6K
-2.1%
YoY
|
$205.6K
0.0%
YoY
|
$205.6K
N/A
|
$205.6K
-22.8%
YoY
|
$210.0K
1467.28%
YoY
|
$205.6K
842.21%
YoY
|
$0.00
-100.0%
YoY
|
$266.3K
215.51%
YoY
|
$13.40K
-85.48%
YoY
|
$21.82K
-58.89%
YoY
|
$76.27K
-19.67%
YoY
|
$84.40K
-35.01%
YoY
|
$92.26K
-35.01%
YoY
|
| Cash From Operating Activities |
-$195.7K
-111.22%
YoY
|
$87.60K
-105.97%
YoY
|
$133.0K
-117.06%
YoY
|
-$888.7K
253.7%
YoY
|
$1.745M
-435.02%
YoY
|
-$1.468M
1383.17%
YoY
|
-$779.7K
-3998.45%
YoY
|
-$251.3K
29.66%
YoY
|
-$520.8K
-35.14%
YoY
|
-$98.95K
-70.29%
YoY
|
$20.00K
-102.04%
YoY
|
-$193.8K
-52.85%
YoY
|
-$803.0K
-34.87%
YoY
|
-$333.0K
-289.87%
YoY
|
-$979.7K
-304.94%
YoY
|
-$411.0K
-179.66%
YoY
|
-$1.233M
-1383.52%
YoY
|
$175.4K
-66.45%
YoY
|
$478.1K
-2.39%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$70.21K
-98.24%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$280.1K
N/A
|
$4.000M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$5.000K
N/A
|
$0.00
-100.0%
YoY
|
-$85.00K
-97.1%
YoY
|
N/A
|
$0.00
-100.0%
YoY
|
-$13.35K
-102.66%
YoY
|
-$2.929M
-1062.51%
YoY
|
$0.00
N/A
|
$52.23K
N/A
|
$502.3K
158.86%
YoY
|
| Cash From Investing Activities |
-$70.21K
-98.24%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
-$280.1K
N/A
|
-$4.000M
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
$5.000K
N/A
|
$0.00
-100.0%
YoY
|
-$85.00K
-97.1%
YoY
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
-$13.35K
-102.66%
YoY
|
-$2.929M
-1062.51%
YoY
|
N/A
N/A
|
$52.23K
N/A
|
$502.3K
158.86%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$400.0K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$83.49K
-106.18%
YoY
|
$0.00
N/A
|
-$88.20K
-321.78%
YoY
|
-$212.8K
N/A
|
$1.350M
N/A
|
$0.00
-100.0%
YoY
|
$39.77K
N/A
|
$0.00
N/A
|
N/A
N/A
|
$2.790K
-100.66%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$7.213K
N/A
|
-$425.6K
-103.98%
YoY
|
-$359.2K
-111.12%
YoY
|
-$213.2K
N/A
|
N/A
N/A
|
$10.70M
N/A
|
$3.231M
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$195.7K
-111.22%
YoY
|
$87.60K
-105.97%
YoY
|
$133.0K
-117.06%
YoY
|
-$888.7K
253.7%
YoY
|
$1.745M
-435.02%
YoY
|
-$1.468M
1383.17%
YoY
|
-$779.7K
-3998.45%
YoY
|
-$251.3K
29.66%
YoY
|
-$520.8K
-35.14%
YoY
|
-$98.95K
-70.29%
YoY
|
$20.00K
-102.04%
YoY
|
-$193.8K
-52.85%
YoY
|
-$803.0K
-34.87%
YoY
|
-$333.0K
-289.87%
YoY
|
-$979.7K
-304.94%
YoY
|
-$411.0K
-179.66%
YoY
|
-$1.233M
-1383.52%
YoY
|
$175.4K
-66.45%
YoY
|
$478.1K
-2.39%
YoY
|
| Cash From Investing Activities |
-$70.21K
-98.24%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
-$280.1K
N/A
|
-$4.000M
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
$5.000K
N/A
|
$0.00
-100.0%
YoY
|
-$85.00K
-97.1%
YoY
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
-$13.35K
-102.66%
YoY
|
-$2.929M
-1062.51%
YoY
|
N/A
N/A
|
$52.23K
N/A
|
$502.3K
158.86%
YoY
|
| Cash From Financing Activities |
-$83.49K
-106.18%
YoY
|
$0.00
N/A
|
-$88.20K
-321.78%
YoY
|
-$212.8K
N/A
|
$1.350M
N/A
|
$0.00
-100.0%
YoY
|
$39.77K
N/A
|
$0.00
N/A
|
N/A
N/A
|
$2.790K
-100.66%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$7.213K
N/A
|
-$425.6K
-103.98%
YoY
|
-$359.2K
-111.12%
YoY
|
-$213.2K
N/A
|
N/A
N/A
|
$10.70M
N/A
|
$3.231M
N/A
|
| Net Change In Cash |
-$349.4K
-61.4%
YoY
|
$87.60K
-105.97%
YoY
|
$44.80K
-106.05%
YoY
|
-$1.382M
449.87%
YoY
|
-$905.2K
73.81%
YoY
|
-$1.468M
1383.17%
YoY
|
-$739.9K
-3799.6%
YoY
|
-$251.3K
-9.87%
YoY
|
-$520.8K
-35.72%
YoY
|
-$98.95K
-86.96%
YoY
|
$20.00K
-101.48%
YoY
|
-$278.8K
-92.15%
YoY
|
-$810.2K
N/A
|
-$758.6K
-106.94%
YoY
|
-$1.352M
-132.11%
YoY
|
-$3.553M
-533.18%
YoY
|
$0.00
N/A
|
$10.92M
1989.76%
YoY
|
$4.211M
515.83%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$195.7K
-111.22%
YoY
|
$87.60K
-105.97%
YoY
|
$133.0K
-117.06%
YoY
|
-$888.7K
253.7%
YoY
|
$1.745M
-435.02%
YoY
|
-$1.468M
1383.17%
YoY
|
-$779.7K
-3998.45%
YoY
|
-$251.3K
29.66%
YoY
|
-$520.8K
-35.14%
YoY
|
-$98.95K
-70.29%
YoY
|
$20.00K
-102.04%
YoY
|
-$193.8K
-52.85%
YoY
|
-$803.0K
-34.87%
YoY
|
-$333.0K
-289.87%
YoY
|
-$979.7K
-304.94%
YoY
|
-$411.0K
-179.66%
YoY
|
-$1.233M
-1383.52%
YoY
|
$175.4K
-66.45%
YoY
|
$478.1K
-2.39%
YoY
|
| Capital Expenditures |
$70.21K
-98.24%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$280.1K
N/A
|
$4.000M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Free Cash Flow |
-$265.9K
-88.21%
YoY
|
$87.60K
N/A
|
$133.0K
N/A
|
-$1.169M
N/A
|
-$2.255M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...