|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
| Cash & Short-Term Investments |
$92.70K
-6.87%
YoY
|
$245.3K
-45.87%
YoY
|
$1.675M
5149.76%
YoY
|
$186.0K
22.65%
YoY
|
$99.54K
-78.05%
YoY
|
$453.2K
489.44%
YoY
|
$31.90K
11.03%
YoY
|
$151.6K
N/A
|
$453.6K
N/A
|
$76.88K
-65.53%
YoY
|
| Cash & Equivalents |
$92.70K
-6.87%
YoY
|
$245.3K
-45.87%
YoY
|
$1.675M
5158.83%
YoY
|
$186.0K
22.65%
YoY
|
$99.54K
-78.05%
YoY
|
$453.2K
489.46%
YoY
|
$31.85K
10.84%
YoY
|
$151.6K
N/A
|
$453.6K
N/A
|
$76.88K
-65.53%
YoY
|
| Short-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Short-Term Assets |
$497.1K
11.59%
YoY
|
$510.4K
43.41%
YoY
|
$777.6K
-60.88%
YoY
|
$391.9K
-78.98%
YoY
|
$445.5K
-78.34%
YoY
|
$355.9K
-79.28%
YoY
|
$1.988M
N/A
|
$1.864M
N/A
|
$2.057M
N/A
|
$1.718M
N/A
|
| Inventory |
$1.573M
-37.21%
YoY
|
$1.643M
-33.52%
YoY
|
$2.280M
-36.56%
YoY
|
$2.315M
-32.34%
YoY
|
$2.505M
-7.25%
YoY
|
$2.472M
-10.33%
YoY
|
$3.594M
N/A
|
$3.422M
N/A
|
$2.701M
N/A
|
$2.756M
N/A
|
| Prepaid Expenses |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Receivables |
$179.6K
-9.87%
YoY
|
$347.8K
-45.57%
YoY
|
$202.8K
-32.52%
YoY
|
$210.7K
-54.91%
YoY
|
$199.3K
-53.12%
YoY
|
$638.9K
-11.5%
YoY
|
$300.5K
N/A
|
$467.4K
N/A
|
$425.1K
N/A
|
$721.9K
N/A
|
| Other Receivables |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Total Short-Term Assets |
$3.821M
17.57%
YoY
|
$2.747M
-29.93%
YoY
|
$4.935M
-16.56%
YoY
|
$3.104M
-47.44%
YoY
|
$3.250M
-42.35%
YoY
|
$3.920M
-25.66%
YoY
|
$5.915M
N/A
|
$5.905M
N/A
|
$5.637M
N/A
|
$5.273M
N/A
|
| LONG-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
| Property, Plant & Equipment |
$1.163M
-77.22%
YoY
|
$1.239M
-77.27%
YoY
|
$4.110M
-30.82%
YoY
|
$4.833M
-49.58%
YoY
|
$5.107M
-47.52%
YoY
|
$5.449M
-45.97%
YoY
|
$5.941M
N/A
|
$9.585M
N/A
|
$9.731M
N/A
|
$10.09M
N/A
|
| Goodwill |
N/A
|
$0.00
-100.0%
YoY
|
$589.9K
-7.4%
YoY
|
$589.9K
N/A
|
$589.9K
N/A
|
$589.9K
N/A
|
$637.0K
N/A
|
N/A
|
N/A
|
N/A
N/A
|
| Intangibles |
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$421.2K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Long-Term Investments |
$10.93M
-23.5%
YoY
|
$10.93M
-23.5%
YoY
|
$14.29M
0.0%
YoY
|
$14.29M
0.0%
YoY
|
$14.29M
0.0%
YoY
|
$14.29M
31.49%
YoY
|
$14.29M
N/A
|
$14.29M
N/A
|
$14.29M
N/A
|
$10.86M
N/A
|
| Other Assets |
$11.96K
-68.98%
YoY
|
$17.97K
-43.27%
YoY
|
$17.97K
-59.91%
YoY
|
$38.57K
-13.96%
YoY
|
$38.57K
-13.95%
YoY
|
$31.67K
-29.35%
YoY
|
$44.82K
N/A
|
$44.82K
N/A
|
$44.82K
N/A
|
$44.82K
N/A
|
| Total Long-Term Assets |
$38.95M
63.56%
YoY
|
$106.0M
340.24%
YoY
|
$477.8M
1798.3%
YoY
|
$23.43M
-7.68%
YoY
|
$23.81M
-6.79%
YoY
|
$24.08M
14.69%
YoY
|
$25.17M
N/A
|
$25.38M
N/A
|
$25.55M
N/A
|
$21.00M
N/A
|
| TOTAL ASSETS |
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Assets |
$3.821M
17.57%
YoY
|
$2.747M
-29.93%
YoY
|
$4.935M
-16.56%
YoY
|
$3.104M
-47.44%
YoY
|
$3.250M
-42.35%
YoY
|
$3.920M
-25.66%
YoY
|
$5.915M
N/A
|
$5.905M
N/A
|
$5.637M
N/A
|
$5.273M
N/A
|
| Total Long-Term Assets |
$25.38M
|
$25.55M
|
$21.00M
|
|||||||
| Total Assets |
$42.77M
58.04%
YoY
|
$108.8M
288.42%
YoY
|
$482.8M
1453.0%
YoY
|
$26.54M
-15.18%
YoY
|
$27.06M
-13.22%
YoY
|
$28.00M
6.59%
YoY
|
$31.09M
N/A
|
$31.29M
N/A
|
$31.19M
N/A
|
$26.27M
N/A
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
| Accounts Payable |
$2.033M
-63.17%
YoY
|
$1.980M
-60.24%
YoY
|
$3.068M
-47.06%
YoY
|
$6.881M
23.39%
YoY
|
$5.519M
0.56%
YoY
|
$4.979M
-4.77%
YoY
|
$5.796M
N/A
|
$5.577M
N/A
|
$5.488M
N/A
|
$5.229M
N/A
|
| Accrued Expenses |
$3.146M
-16.99%
YoY
|
$4.015M
5.09%
YoY
|
$4.240M
263.91%
YoY
|
$4.810M
-8.24%
YoY
|
$3.789M
-27.56%
YoY
|
$3.821M
-27.06%
YoY
|
$1.165M
N/A
|
$5.242M
N/A
|
$5.231M
N/A
|
$5.238M
N/A
|
| Deferred Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Short-Term Debt |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Long-Term Debt Due |
$2.361M
-32.06%
YoY
|
$2.354M
-37.37%
YoY
|
$2.359M
-92.83%
YoY
|
$3.990M
-87.85%
YoY
|
$3.474M
-89.89%
YoY
|
$3.759M
-92.57%
YoY
|
$32.90M
N/A
|
$32.85M
N/A
|
$34.36M
N/A
|
$50.55M
N/A
|
| Total Short-Term Liabilities |
$8.791M
-36.91%
YoY
|
$8.885M
-35.67%
YoY
|
$10.36M
-77.73%
YoY
|
$16.44M
-64.04%
YoY
|
$13.94M
-70.3%
YoY
|
$13.81M
-78.02%
YoY
|
$46.50M
N/A
|
$45.73M
N/A
|
$46.92M
N/A
|
$62.85M
N/A
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
| Long-Term Debt |
$203.4K
-97.86%
YoY
|
$220.8K
-97.67%
YoY
|
$238.1K
-98.38%
YoY
|
$8.989M
-37.44%
YoY
|
$9.486M
-55.89%
YoY
|
$9.482M
552.8%
YoY
|
$14.67M
N/A
|
$14.37M
N/A
|
$21.50M
N/A
|
$1.453M
N/A
|
| Other Long-Term Liabilities |
$1.362M
971.41%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$127.1K
-96.77%
YoY
|
$127.1K
-97.78%
YoY
|
$127.1K
-97.64%
YoY
|
$127.1K
N/A
|
$3.930M
N/A
|
$5.734M
N/A
|
$5.389M
N/A
|
| Total Long-Term Liabilities |
$1.565M
-88.37%
YoY
|
$1.657M
-87.63%
YoY
|
$51.99M
179.84%
YoY
|
$12.98M
-29.05%
YoY
|
$13.46M
-50.59%
YoY
|
$13.40M
95.8%
YoY
|
$18.58M
N/A
|
$18.30M
N/A
|
$27.24M
N/A
|
$6.842M
N/A
|
| TOTAL LIABILITIES |
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Liabilities |
$8.791M
-36.91%
YoY
|
$8.885M
-35.67%
YoY
|
$10.36M
-77.73%
YoY
|
$16.44M
-64.04%
YoY
|
$13.94M
-70.3%
YoY
|
$13.81M
-78.02%
YoY
|
$46.50M
N/A
|
$45.73M
N/A
|
$46.92M
N/A
|
$62.85M
N/A
|
| Total Long-Term Liabilities |
$1.565M
-88.37%
YoY
|
$1.657M
-87.63%
YoY
|
$51.99M
179.84%
YoY
|
$12.98M
-29.05%
YoY
|
$13.46M
-50.59%
YoY
|
$13.40M
95.8%
YoY
|
$18.58M
N/A
|
$18.30M
N/A
|
$27.24M
N/A
|
$6.842M
N/A
|
| Total Liabilities |
$10.36M
-62.19%
YoY
|
$10.54M
-61.25%
YoY
|
$62.35M
-4.2%
YoY
|
$29.42M
-54.04%
YoY
|
$27.39M
-63.06%
YoY
|
$27.21M
-60.96%
YoY
|
$65.08M
N/A
|
$64.02M
N/A
|
$74.15M
N/A
|
$69.69M
N/A
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
| Retained Earnings |
-$278.6M
260.87%
YoY
|
-$211.8M
185.9%
YoY
|
$111.8M
-261.1%
YoY
|
-$84.50M
N/A
|
-$77.20M
N/A
|
-$74.10M
-0.99%
YoY
|
-$69.40M
N/A
|
N/A
|
N/A
|
-$74.84M
N/A
|
| Common Stock |
$51.00
-92.93%
YoY
|
$962.00
73.02%
YoY
|
$18.32K
25348.61%
YoY
|
$1.299K
N/A
|
$721.00
N/A
|
$556.00
729.85%
YoY
|
$72.00
N/A
|
N/A
|
N/A
|
$67.00
N/A
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Shareholders Equity |
$32.41M
-10904.68%
YoY
|
$98.22M
12177.02%
YoY
|
$420.4M
-1336.57%
YoY
|
-$2.900M
-91.14%
YoY
|
-$300.0K
-99.3%
YoY
|
$800.0K
-101.84%
YoY
|
-$34.00M
-11.15%
YoY
|
-$32.74M
-6.03%
YoY
|
-$42.97M
N/A
|
-$43.42M
554.81%
YoY
|
| Total Liabilities & Shareholders Equity |
$42.77M
58.04%
YoY
|
$108.8M
288.42%
YoY
|
$482.8M
1453.0%
YoY
|
$26.54M
-15.18%
YoY
|
$27.06M
-13.22%
YoY
|
$28.00M
6.59%
YoY
|
$31.09M
N/A
|
$31.29M
N/A
|
$31.19M
N/A
|
$26.27M
N/A
|
Loading...