|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$137.7M
-19484.02%
YoY
|
$710.5K
-101.93%
YoY
|
-$36.80M
199.95%
YoY
|
-$12.27M
69.94%
YoY
|
-$7.219M
N/A
|
| Depreciation, Depletion And Amortization |
$1.064M
-17.17%
YoY
|
$1.285M
-10.18%
YoY
|
$1.430M
-5.45%
YoY
|
$1.513M
21.11%
YoY
|
$1.249M
N/A
|
| Cash From Operating Activities |
-$15.33M
36.86%
YoY
|
-$11.20M
32.08%
YoY
|
-$8.480M
-8.79%
YoY
|
-$9.297M
20.92%
YoY
|
-$7.688M
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$74.75K
-29.76%
YoY
|
$106.4K
301.44%
YoY
|
$26.51K
-95.85%
YoY
|
$639.4K
-46.23%
YoY
|
$1.189M
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$4.576M
89615.69%
YoY
|
$5.100K
112.5%
YoY
|
$2.400K
-90.4%
YoY
|
$25.00K
N/A
|
$0.00
N/A
|
| Cash From Investing Activities |
-$16.52M
16202.32%
YoY
|
-$101.3K
320.29%
YoY
|
-$24.11K
-96.08%
YoY
|
-$614.4K
-48.34%
YoY
|
-$1.189M
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
-$2.000K
-99.97%
YoY
|
-$5.956M
52424.78%
YoY
|
-$11.34K
-130.63%
YoY
|
$37.02K
N/A
|
$0.00
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$31.64M
170.58%
YoY
|
$11.69M
39.91%
YoY
|
$8.358M
-15.82%
YoY
|
$9.929M
11.85%
YoY
|
$8.877M
N/A
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$15.33M
36.86%
YoY
|
-$11.20M
32.08%
YoY
|
-$8.480M
-8.79%
YoY
|
-$9.297M
20.92%
YoY
|
-$7.688M
N/A
|
| Cash From Investing Activities |
-$16.52M
16202.32%
YoY
|
-$101.3K
320.29%
YoY
|
-$24.11K
-96.08%
YoY
|
-$614.4K
-48.34%
YoY
|
-$1.189M
N/A
|
| Cash From Financing Activities |
$31.64M
170.58%
YoY
|
$11.69M
39.91%
YoY
|
$8.358M
-15.82%
YoY
|
$9.929M
11.85%
YoY
|
$8.877M
N/A
|
| Net Change In Cash |
-$207.9K
-155.25%
YoY
|
$376.3K
-357.45%
YoY
|
-$146.2K
-922.97%
YoY
|
$17.76K
-13761.54%
YoY
|
-$130.00
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$15.33M
36.86%
YoY
|
-$11.20M
32.08%
YoY
|
-$8.480M
-8.79%
YoY
|
-$9.297M
20.92%
YoY
|
-$7.688M
N/A
|
| Capital Expenditures |
$74.75K
-29.76%
YoY
|
$106.4K
301.44%
YoY
|
$26.51K
-95.85%
YoY
|
$639.4K
-46.23%
YoY
|
$1.189M
N/A
|
| Free Cash Flow |
-$15.40M
36.23%
YoY
|
-$11.31M
32.92%
YoY
|
-$8.506M
-14.39%
YoY
|
-$9.936M
11.93%
YoY
|
-$8.877M
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$66.74M
2100.59%
YoY
|
-$322.8M
6062.73%
YoY
|
$196.3M
-5872.47%
YoY
|
-$7.295M
-186.78%
YoY
|
-$3.033M
-769.78%
YoY
|
-$5.238M
1.58%
YoY
|
-$3.400M
-0.88%
YoY
|
$8.407M
N/A
|
$452.8K
N/A
|
-$5.157M
N/A
|
| Depreciation, Depletion And Amortization |
$30.78K
-89.62%
YoY
|
$231.6K
-22.88%
YoY
|
$262.0K
-17.15%
YoY
|
$273.9K
-18.18%
YoY
|
$296.5K
-7.47%
YoY
|
$300.3K
-79.0%
YoY
|
$316.3K
-3.85%
YoY
|
$334.8K
N/A
|
$320.5K
N/A
|
$1.430M
N/A
|
| Cash From Operating Activities |
-$2.453M
22.66%
YoY
|
-$7.507M
50.5%
YoY
|
-$4.277M
406.02%
YoY
|
-$1.513M
-44.42%
YoY
|
-$2.000M
-24.81%
YoY
|
-$4.988M
-41.18%
YoY
|
-$845.3K
N/A
|
-$2.723M
N/A
|
-$2.660M
N/A
|
-$8.480M
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$0.00
-100.0%
YoY
|
$20.00K
-73.08%
YoY
|
$21.05M
-8197.81%
YoY
|
$11.30K
-96.13%
YoY
|
$17.33K
N/A
|
$74.30K
180.27%
YoY
|
-$259.9K
N/A
|
$292.0K
N/A
|
$0.00
N/A
|
$26.51K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$2.312M
2695.28%
YoY
|
$4.448M
N/A
|
$43.80K
N/A
|
$1.200K
N/A
|
$82.70K
1524.75%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$5.090K
N/A
|
$2.400K
N/A
|
| Cash From Investing Activities |
$2.312M
3437.9%
YoY
|
$4.428M
-6059.22%
YoY
|
-$21.00M
-8180.92%
YoY
|
-$10.00K
-96.58%
YoY
|
$65.34K
1183.69%
YoY
|
-$74.30K
208.17%
YoY
|
$259.9K
N/A
|
-$292.0K
N/A
|
$5.090K
N/A
|
-$24.11K
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$1.828M
N/A
|
N/A
N/A
|
-$11.34K
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$11.02K
-100.68%
YoY
|
$1.650M
-69.92%
YoY
|
$26.77M
5649.25%
YoY
|
$1.610M
-40.66%
YoY
|
$1.612M
-46.82%
YoY
|
$5.483M
-34.39%
YoY
|
$465.6K
N/A
|
$2.713M
N/A
|
$3.032M
N/A
|
$8.358M
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$2.453M
22.66%
YoY
|
-$7.507M
50.5%
YoY
|
-$4.277M
406.02%
YoY
|
-$1.513M
-44.42%
YoY
|
-$2.000M
-24.81%
YoY
|
-$4.988M
-41.18%
YoY
|
-$845.3K
N/A
|
-$2.723M
N/A
|
-$2.660M
N/A
|
-$8.480M
N/A
|
| Cash From Investing Activities |
$2.312M
3437.9%
YoY
|
$4.428M
-6059.22%
YoY
|
-$21.00M
-8180.92%
YoY
|
-$10.00K
-96.58%
YoY
|
$65.34K
1183.69%
YoY
|
-$74.30K
208.17%
YoY
|
$259.9K
N/A
|
-$292.0K
N/A
|
$5.090K
N/A
|
-$24.11K
N/A
|
| Cash From Financing Activities |
-$11.02K
-100.68%
YoY
|
$1.650M
-69.92%
YoY
|
$26.77M
5649.25%
YoY
|
$1.610M
-40.66%
YoY
|
$1.612M
-46.82%
YoY
|
$5.483M
-34.39%
YoY
|
$465.6K
N/A
|
$2.713M
N/A
|
$3.032M
N/A
|
$8.358M
N/A
|
| Net Change In Cash |
-$152.6K
-56.85%
YoY
|
-$1.429M
-439.2%
YoY
|
$1.489M
-1342.74%
YoY
|
$86.50K
-128.65%
YoY
|
-$353.6K
-193.88%
YoY
|
$421.4K
-388.31%
YoY
|
-$119.8K
N/A
|
-$302.0K
N/A
|
$376.7K
N/A
|
-$146.2K
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$2.453M
22.66%
YoY
|
-$7.507M
50.5%
YoY
|
-$4.277M
406.02%
YoY
|
-$1.513M
-44.42%
YoY
|
-$2.000M
-24.81%
YoY
|
-$4.988M
-41.18%
YoY
|
-$845.3K
N/A
|
-$2.723M
N/A
|
-$2.660M
N/A
|
-$8.480M
N/A
|
| Capital Expenditures |
$0.00
-100.0%
YoY
|
$20.00K
-73.08%
YoY
|
$21.05M
-8197.81%
YoY
|
$11.30K
-96.13%
YoY
|
$17.33K
N/A
|
$74.30K
180.27%
YoY
|
-$259.9K
N/A
|
$292.0K
N/A
|
$0.00
N/A
|
$26.51K
N/A
|
| Free Cash Flow |
-$2.453M
21.61%
YoY
|
-$7.527M
48.69%
YoY
|
-$25.32M
4225.86%
YoY
|
-$1.525M
-49.43%
YoY
|
-$2.017M
-24.16%
YoY
|
-$5.062M
-40.49%
YoY
|
-$585.4K
N/A
|
-$3.015M
N/A
|
-$2.660M
N/A
|
-$8.506M
N/A
|
Loading...