|
FY2026
12 months to Jun 30, 2026
|
FY2025
12 months to Jun 30, 2025
|
FY2024
12 months to Jun 30, 2024
|
FY2023
12 months to Jun 30, 2023
|
FY2022
12 months to Jun 30, 2022
|
|
|---|---|---|---|---|---|
| CASH FLOWS FROM OPERATING ACTIVITIES: | |||||
| Net income | |||||
| Net (loss) income | |||||
| Net loss | |||||
| Adjustments to reconcile net (loss) income to cash provided by (used in) operating activities: | |||||
| Depreciation and amortization expense | |||||
| Reversal of inventory reserve | |||||
| Credit loss reserve | |||||
| Loss on equity method investment | |||||
| Stock-based compensation expense (reversal) | |||||
| Shares issued for consulting services | |||||
| Loss on deconsolidation of VIE | |||||
| Gain on disposition of subsidiaries | |||||
| Amortization of operating lease right of use assets | |||||
| Change in FV of Derivative Liability | |||||
| Unrealized gain/loss on digital assets | |||||
| Loss on extinguishment of convertible notes | |||||
| Gain on sale of vehicle | |||||
| Impairment loss -goodwill | |||||
| Discount on note receivable | |||||
| Amortization of debt premium / discount and non-cash financing costs | |||||
| Change in operating assets and liabilities | |||||
| Accounts receivable | |||||
| Inventories | |||||
| Deferred tax assets | |||||
| Prepayments and other current assets, net | |||||
| Other non-current assets | |||||
| Accounts payable | |||||
| Accounts payable – related parties | |||||
| Other payables and accrued liabilities | |||||
| Operating lease liabilities | |||||
| Income taxes payable | |||||
| Net cash provided by (used in) operating activities | |||||
| CASH FLOWS FROM INVESTING ACTIVITIES: | |||||
| Discontinued operations -cash sold | |||||
| Deconsolidation of VIE | |||||
| Proceeds from sale of fixed assets | |||||
| Purchase of equipment | |||||
| Investment in joint venture | |||||
| Purchase of digital assets held in Bitgo account | |||||
| Prepayments for software development | |||||
| Net cash used in investing activities | |||||
| CASH FLOWS FROM FINANCING ACTIVITIES: | |||||
| Payments of offering cost settlement (See Note 17) | |||||
| Capital injection | |||||
| Advance from shareholders | |||||
| Payments of offering cost settlement | |||||
| Net proceeds from sale of common stock | |||||
| Treasury stock acquired | |||||
| Proceeds from short-term loans -related party | |||||
| Proceeds from short-term loans | |||||
| Payment on investment payable | |||||
| Payments on short-term loans - related party | |||||
| Proceeds from short-term loans - related party | |||||
| Payments on promissory note | |||||
| Payments on short-term loans | |||||
| Net proceeds from convertible note | |||||
| Proceeds from revolving loan | |||||
| Payments on revolving loan | |||||
| Net cash provided by (used in) financing activities | |||||
| EFFECT OF EXCHANGE RATE ON CASH | |||||
| CHANGES IN CASH, CASH EQUIVALENTS, AND RESTRICTED CASH | |||||
| CASH, CASH EQUIVALENTS, AND RESTRICTED CASH, beginning of period (1) | |||||
| CASH, CASH EQUIVALENTS AND RESTRICTED CASH, end of period | |||||
| SUPPLEMENTAL CASH FLOW INFORMATION: | |||||
| Cash paid for income tax | |||||
| Cash paid for interest | |||||
| SUPPLEMENTAL DISCLOSURE OF NON-CASH INVESTING AND FINANCING TRANSACTIONS: | |||||
| Shares returned and cancelled | |||||
| Termination of operating leases | |||||
| Right of use assets acquired under new operating leases | |||||
| Derivative liability - conversion option | |||||
| Common stock issued for conversions of note payable | |||||
| Right of use assets derecognized due to termination of operating leases | |||||
| Note receivable from sale of subsidiaries | |||||
| Transfer of inventories in exchange of assumption of accounts payable | |||||
| Software under development transferred from GPM | |||||
| Credits against note receivable | |||||
| Discount on note receivable | |||||
| Common stock issued for services | |||||
Loading...