|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$4.968M
225.12%
YoY
|
-$1.528M
-87.23%
YoY
|
-$11.97M
-888.3%
YoY
|
$1.518M
-295.67%
YoY
|
-$775.8K
-138.98%
YoY
|
| Depreciation, Depletion And Amortization |
$780.0K
-2.04%
YoY
|
$796.2K
-0.47%
YoY
|
$800.0K
187.85%
YoY
|
$277.9K
2198.76%
YoY
|
$12.09K
N/A
|
| Cash From Operating Activities |
-$579.2K
-109.4%
YoY
|
$6.164M
-33.08%
YoY
|
$9.211M
-155.48%
YoY
|
-$16.60M
30.15%
YoY
|
-$12.76M
-1249.27%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$163.6K
N/A
|
$0.00
-100.0%
YoY
|
$140.8K
-70.92%
YoY
|
$484.2K
-887.27%
YoY
|
-$61.50K
515.0%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$358.7K
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$344.8K
N/A
|
N/A
|
| Cash From Investing Activities |
-$2.042M
N/A
|
$0.00
-100.0%
YoY
|
-$140.8K
1.02%
YoY
|
-$139.4K
126.64%
YoY
|
-$61.50K
515.0%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
-100.0%
YoY
|
$4.543M
N/A
|
$0.00
N/A
|
N/A
N/A
|
$19.68M
4476.51%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$2.999M
25.09%
YoY
|
-$2.398M
-66.48%
YoY
|
-$7.154M
-160.05%
YoY
|
$11.91M
-35.59%
YoY
|
$18.49M
-3182.09%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$579.2K
-109.4%
YoY
|
$6.164M
-33.08%
YoY
|
$9.211M
-155.48%
YoY
|
-$16.60M
30.15%
YoY
|
-$12.76M
-1249.27%
YoY
|
| Cash From Investing Activities |
-$2.042M
N/A
|
$0.00
-100.0%
YoY
|
-$140.8K
1.02%
YoY
|
-$139.4K
126.64%
YoY
|
-$61.50K
515.0%
YoY
|
| Cash From Financing Activities |
-$2.999M
25.09%
YoY
|
-$2.398M
-66.48%
YoY
|
-$7.154M
-160.05%
YoY
|
$11.91M
-35.59%
YoY
|
$18.49M
-3182.09%
YoY
|
| Net Change In Cash |
-$5.370M
-247.44%
YoY
|
$3.642M
90.32%
YoY
|
$1.914M
-139.62%
YoY
|
-$4.830M
-185.12%
YoY
|
$5.674M
1034.81%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$579.2K
-109.4%
YoY
|
$6.164M
-33.08%
YoY
|
$9.211M
-155.48%
YoY
|
-$16.60M
30.15%
YoY
|
-$12.76M
-1249.27%
YoY
|
| Capital Expenditures |
$163.6K
N/A
|
$0.00
-100.0%
YoY
|
$140.8K
-70.92%
YoY
|
$484.2K
-887.27%
YoY
|
-$61.50K
515.0%
YoY
|
| Free Cash Flow |
-$742.8K
-112.05%
YoY
|
$6.164M
-32.04%
YoY
|
$9.070M
-153.08%
YoY
|
-$17.09M
34.59%
YoY
|
-$12.70M
-1233.52%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$3.455M
917.34%
YoY
|
-$1.193M
-645.33%
YoY
|
-$533.7K
-73.7%
YoY
|
-$2.818M
-528.88%
YoY
|
-$339.6K
-133.42%
YoY
|
$218.8K
-111.43%
YoY
|
-$2.029M
57.73%
YoY
|
$657.1K
-122.2%
YoY
|
$1.016M
-166.39%
YoY
|
-$1.915M
-41.81%
YoY
|
-$1.287M
-69.24%
YoY
|
-$2.960M
119.38%
YoY
|
-$1.531M
-229.51%
YoY
|
-$3.290M
-512.41%
YoY
|
-$4.182M
-571.24%
YoY
|
-$1.349M
-29.22%
YoY
|
$1.182M
-671.4%
YoY
|
$797.9K
38.64%
YoY
|
$887.5K
16.78%
YoY
|
| Depreciation, Depletion And Amortization |
$183.3K
-5.47%
YoY
|
$197.6K
0.82%
YoY
|
$198.2K
0.84%
YoY
|
$193.5K
-1.77%
YoY
|
$193.9K
-1.52%
YoY
|
$196.0K
-2.31%
YoY
|
$196.6K
-2.55%
YoY
|
$197.0K
-6.2%
YoY
|
$196.9K
-2.31%
YoY
|
$200.6K
-0.3%
YoY
|
$201.7K
5.1%
YoY
|
$210.0K
15.01%
YoY
|
$201.6K
133.17%
YoY
|
$201.2K
4066.46%
YoY
|
$191.9K
4627.34%
YoY
|
$182.6K
4834.86%
YoY
|
$86.44K
2355.68%
YoY
|
$4.830K
-0.82%
YoY
|
$4.060K
N/A
|
| Cash From Operating Activities |
-$333.5K
-137.57%
YoY
|
-$922.6K
-3430.69%
YoY
|
$1.686M
-219.13%
YoY
|
-$79.00K
-107.81%
YoY
|
$887.7K
735.64%
YoY
|
$27.70K
-97.21%
YoY
|
-$1.416M
-134.93%
YoY
|
$1.012M
33.17%
YoY
|
$106.2K
-84.1%
YoY
|
$993.4K
-86.57%
YoY
|
$4.052M
969.15%
YoY
|
$760.0K
-141.24%
YoY
|
$668.2K
-126.55%
YoY
|
$7.399M
-205.19%
YoY
|
$379.0K
-107.28%
YoY
|
-$1.843M
-76.88%
YoY
|
-$2.517M
-24.16%
YoY
|
-$7.034M
854.3%
YoY
|
-$5.209M
613.59%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$180.8K
-78.87%
YoY
|
$138.4K
-70.06%
YoY
|
$583.6K
188.71%
YoY
|
$163.6K
N/A
|
$855.6K
N/A
|
$462.2K
N/A
|
$202.1K
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$17.52K
16.8%
YoY
|
$69.38K
-1256.33%
YoY
|
$57.99K
-215.01%
YoY
|
-$442.8K
N/A
|
$15.00K
-360.87%
YoY
|
-$6.000K
4.35%
YoY
|
-$50.42K
0.84%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$103.3K
N/A
|
-$4.418M
N/A
|
-$453.6K
N/A
|
-$358.7K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
$126.0K
N/A
|
$218.8K
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$77.40K
-90.95%
YoY
|
-$4.556M
885.81%
YoY
|
-$1.037M
413.15%
YoY
|
-$522.3K
N/A
|
-$855.6K
N/A
|
-$462.2K
N/A
|
-$202.1K
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$17.52K
-107.49%
YoY
|
-$69.38K
1056.33%
YoY
|
-$57.99K
15.01%
YoY
|
-$316.8K
N/A
|
$233.8K
-4166.61%
YoY
|
-$6.000K
4.35%
YoY
|
-$50.42K
0.84%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$884.3K
44.85%
YoY
|
$6.600M
779.78%
YoY
|
-$1.778M
-46.26%
YoY
|
$169.6K
-95.42%
YoY
|
-$610.5K
-156.79%
YoY
|
$750.2K
-135.72%
YoY
|
-$3.309M
-34.81%
YoY
|
$3.702M
145.18%
YoY
|
$1.075M
-134.43%
YoY
|
-$2.100M
-74.7%
YoY
|
-$5.075M
-283.84%
YoY
|
$1.510M
14.96%
YoY
|
-$3.123M
-180.92%
YoY
|
-$8.301M
-220.1%
YoY
|
$2.761M
-1700.17%
YoY
|
$1.313M
-90.72%
YoY
|
$3.859M
18.55%
YoY
|
$6.912M
1114.21%
YoY
|
-$172.5K
-133.18%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$333.5K
-137.57%
YoY
|
-$922.6K
-3430.69%
YoY
|
$1.686M
-219.13%
YoY
|
-$79.00K
-107.81%
YoY
|
$887.7K
735.64%
YoY
|
$27.70K
-97.21%
YoY
|
-$1.416M
-134.93%
YoY
|
$1.012M
33.17%
YoY
|
$106.2K
-84.1%
YoY
|
$993.4K
-86.57%
YoY
|
$4.052M
969.15%
YoY
|
$760.0K
-141.24%
YoY
|
$668.2K
-126.55%
YoY
|
$7.399M
-205.19%
YoY
|
$379.0K
-107.28%
YoY
|
-$1.843M
-76.88%
YoY
|
-$2.517M
-24.16%
YoY
|
-$7.034M
854.3%
YoY
|
-$5.209M
613.59%
YoY
|
| Cash From Investing Activities |
-$77.40K
-90.95%
YoY
|
-$4.556M
885.81%
YoY
|
-$1.037M
413.15%
YoY
|
-$522.3K
N/A
|
-$855.6K
N/A
|
-$462.2K
N/A
|
-$202.1K
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$17.52K
-107.49%
YoY
|
-$69.38K
1056.33%
YoY
|
-$57.99K
15.01%
YoY
|
-$316.8K
N/A
|
$233.8K
-4166.61%
YoY
|
-$6.000K
4.35%
YoY
|
-$50.42K
0.84%
YoY
|
| Cash From Financing Activities |
-$884.3K
44.85%
YoY
|
$6.600M
779.78%
YoY
|
-$1.778M
-46.26%
YoY
|
$169.6K
-95.42%
YoY
|
-$610.5K
-156.79%
YoY
|
$750.2K
-135.72%
YoY
|
-$3.309M
-34.81%
YoY
|
$3.702M
145.18%
YoY
|
$1.075M
-134.43%
YoY
|
-$2.100M
-74.7%
YoY
|
-$5.075M
-283.84%
YoY
|
$1.510M
14.96%
YoY
|
-$3.123M
-180.92%
YoY
|
-$8.301M
-220.1%
YoY
|
$2.761M
-1700.17%
YoY
|
$1.313M
-90.72%
YoY
|
$3.859M
18.55%
YoY
|
$6.912M
1114.21%
YoY
|
-$172.5K
-133.18%
YoY
|
| Net Change In Cash |
-$1.295M
123.93%
YoY
|
$1.121M
255.12%
YoY
|
-$1.104M
-77.0%
YoY
|
-$431.7K
-109.16%
YoY
|
-$578.4K
-148.97%
YoY
|
$315.7K
-128.53%
YoY
|
-$4.801M
376.96%
YoY
|
$4.714M
107.68%
YoY
|
$1.181M
-147.79%
YoY
|
-$1.107M
13.94%
YoY
|
-$1.006M
-133.32%
YoY
|
$2.270M
-368.3%
YoY
|
-$2.472M
-256.9%
YoY
|
-$971.3K
659.92%
YoY
|
$3.020M
-155.6%
YoY
|
-$846.1K
-113.7%
YoY
|
$1.576M
-2358.5%
YoY
|
-$127.8K
-26.36%
YoY
|
-$5.432M
1989.28%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$333.5K
-137.57%
YoY
|
-$922.6K
-3430.69%
YoY
|
$1.686M
-219.13%
YoY
|
-$79.00K
-107.81%
YoY
|
$887.7K
735.64%
YoY
|
$27.70K
-97.21%
YoY
|
-$1.416M
-134.93%
YoY
|
$1.012M
33.17%
YoY
|
$106.2K
-84.1%
YoY
|
$993.4K
-86.57%
YoY
|
$4.052M
969.15%
YoY
|
$760.0K
-141.24%
YoY
|
$668.2K
-126.55%
YoY
|
$7.399M
-205.19%
YoY
|
$379.0K
-107.28%
YoY
|
-$1.843M
-76.88%
YoY
|
-$2.517M
-24.16%
YoY
|
-$7.034M
854.3%
YoY
|
-$5.209M
613.59%
YoY
|
| Capital Expenditures |
$180.8K
-78.87%
YoY
|
$138.4K
-70.06%
YoY
|
$583.6K
188.71%
YoY
|
$163.6K
N/A
|
$855.6K
N/A
|
$462.2K
N/A
|
$202.1K
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$17.52K
16.8%
YoY
|
$69.38K
-1256.33%
YoY
|
$57.99K
-215.01%
YoY
|
-$442.8K
N/A
|
$15.00K
-360.87%
YoY
|
-$6.000K
4.35%
YoY
|
-$50.42K
0.84%
YoY
|
| Free Cash Flow |
-$514.3K
-1702.18%
YoY
|
-$1.061M
144.19%
YoY
|
$1.103M
-168.17%
YoY
|
-$242.6K
-123.97%
YoY
|
$32.10K
-69.78%
YoY
|
-$434.5K
-143.74%
YoY
|
-$1.618M
-139.92%
YoY
|
$1.012M
33.17%
YoY
|
$106.2K
-83.68%
YoY
|
$993.4K
-86.45%
YoY
|
$4.052M
1162.27%
YoY
|
$760.0K
-154.29%
YoY
|
$650.7K
-125.7%
YoY
|
$7.330M
-204.3%
YoY
|
$321.0K
-106.22%
YoY
|
-$1.400M
-82.44%
YoY
|
-$2.532M
-23.57%
YoY
|
-$7.028M
860.98%
YoY
|
-$5.159M
658.64%
YoY
|
Loading...