|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$10.58M
1.54%
YoY
|
-$10.42M
4.66%
YoY
|
-$9.954M
38.46%
YoY
|
-$7.189M
50.71%
YoY
|
-$4.770M
-38.79%
YoY
|
| Depreciation, Depletion And Amortization |
$371.4K
8.9%
YoY
|
$341.0K
25.5%
YoY
|
$271.8K
45.26%
YoY
|
$187.1K
18.73%
YoY
|
$157.6K
28.99%
YoY
|
| Cash From Operating Activities |
-$9.136M
4.49%
YoY
|
-$8.743M
22.59%
YoY
|
-$7.132M
11.71%
YoY
|
-$6.384M
49.13%
YoY
|
-$4.281M
41.8%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$449.5K
127.86%
YoY
|
$197.3K
-62.28%
YoY
|
$523.0K
67.22%
YoY
|
$312.7K
606.49%
YoY
|
$44.27K
217.55%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$449.5K
-11.24%
YoY
|
-$506.4K
-3.16%
YoY
|
-$523.0K
67.22%
YoY
|
-$312.7K
31.99%
YoY
|
-$236.9K
252.79%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$100.00
-100.0%
YoY
|
$15.72M
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$21.20M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$128.8K
-100.78%
YoY
|
$16.62M
-7783.82%
YoY
|
-$216.3K
69.12%
YoY
|
-$127.9K
-100.52%
YoY
|
$24.53M
670.01%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$9.136M
4.49%
YoY
|
-$8.743M
22.59%
YoY
|
-$7.132M
11.71%
YoY
|
-$6.384M
49.13%
YoY
|
-$4.281M
41.8%
YoY
|
| Cash From Investing Activities |
-$449.5K
-11.24%
YoY
|
-$506.4K
-3.16%
YoY
|
-$523.0K
67.22%
YoY
|
-$312.7K
31.99%
YoY
|
-$236.9K
252.79%
YoY
|
| Cash From Financing Activities |
-$128.8K
-100.78%
YoY
|
$16.62M
-7783.82%
YoY
|
-$216.3K
69.12%
YoY
|
-$127.9K
-100.52%
YoY
|
$24.53M
670.01%
YoY
|
| Net Change In Cash |
-$9.714M
-231.84%
YoY
|
$7.368M
-193.61%
YoY
|
-$7.871M
15.33%
YoY
|
-$6.825M
-134.1%
YoY
|
$20.01M
19998.51%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$9.136M
4.49%
YoY
|
-$8.743M
22.59%
YoY
|
-$7.132M
11.71%
YoY
|
-$6.384M
49.13%
YoY
|
-$4.281M
41.8%
YoY
|
| Capital Expenditures |
$449.5K
127.86%
YoY
|
$197.3K
-62.28%
YoY
|
$523.0K
67.22%
YoY
|
$312.7K
606.49%
YoY
|
$44.27K
217.55%
YoY
|
| Free Cash Flow |
-$9.585M
7.22%
YoY
|
-$8.940M
16.79%
YoY
|
-$7.655M
14.3%
YoY
|
-$6.697M
54.83%
YoY
|
-$4.325M
42.6%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$3.632M
34.35%
YoY
|
-$1.898M
-26.88%
YoY
|
-$2.941M
9.3%
YoY
|
-$3.037M
14.08%
YoY
|
-$2.703M
9.45%
YoY
|
-$2.596M
7.9%
YoY
|
-$2.690M
-1.83%
YoY
|
-$2.662M
16.77%
YoY
|
-$2.470M
-2.31%
YoY
|
-$2.406M
27.22%
YoY
|
-$2.740M
60.85%
YoY
|
-$2.280M
34.9%
YoY
|
-$2.528M
32.73%
YoY
|
-$1.891M
33.1%
YoY
|
-$1.704M
37.55%
YoY
|
-$1.690M
42.41%
YoY
|
-$1.905M
106.1%
YoY
|
-$1.421M
24.63%
YoY
|
-$1.239M
-74.69%
YoY
|
| Depreciation, Depletion And Amortization |
$94.21K
4.13%
YoY
|
$95.10K
5.55%
YoY
|
$94.20K
8.19%
YoY
|
$112.9K
36.44%
YoY
|
$90.48K
11.53%
YoY
|
$90.10K
15.74%
YoY
|
$87.07K
17.82%
YoY
|
$82.75K
21.3%
YoY
|
$81.12K
52.49%
YoY
|
$77.85K
48.23%
YoY
|
$73.90K
62.38%
YoY
|
$68.22K
52.07%
YoY
|
$53.20K
20.38%
YoY
|
$52.52K
19.5%
YoY
|
$45.51K
5.18%
YoY
|
$44.86K
11.2%
YoY
|
$44.19K
49.72%
YoY
|
$43.95K
46.5%
YoY
|
$43.27K
44.23%
YoY
|
| Cash From Operating Activities |
-$2.035M
-1.54%
YoY
|
-$2.162M
-15.2%
YoY
|
-$2.548M
14.68%
YoY
|
-$2.359M
12.54%
YoY
|
-$2.067M
10.21%
YoY
|
-$2.550M
30.57%
YoY
|
-$2.222M
25.61%
YoY
|
-$2.096M
26.8%
YoY
|
-$1.875M
6.81%
YoY
|
-$1.953M
4.36%
YoY
|
-$1.769M
23.58%
YoY
|
-$1.653M
-0.7%
YoY
|
-$1.756M
23.89%
YoY
|
-$1.871M
45.26%
YoY
|
-$1.431M
20.1%
YoY
|
-$1.664M
73.18%
YoY
|
-$1.417M
68.04%
YoY
|
-$1.288M
78.91%
YoY
|
-$1.192M
48.96%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$142.1K
1154.79%
YoY
|
$72.70K
18.6%
YoY
|
$156.4K
-24.11%
YoY
|
$150.5K
11.11%
YoY
|
$11.32K
-61.76%
YoY
|
$61.30K
-47.57%
YoY
|
$206.1K
32.08%
YoY
|
$135.5K
-26.55%
YoY
|
$29.61K
-34.19%
YoY
|
$116.9K
10.44%
YoY
|
$156.0K
-212.29%
YoY
|
$184.4K
-557.59%
YoY
|
$45.00K
307.9%
YoY
|
$105.9K
-295.53%
YoY
|
-$139.0K
267.81%
YoY
|
-$40.30K
-64.96%
YoY
|
$11.03K
654.51%
YoY
|
-$54.14K
170.7%
YoY
|
-$37.78K
88.9%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$254.0K
263.44%
YoY
|
-$72.70K
18.6%
YoY
|
-$156.4K
-24.11%
YoY
|
-$150.5K
11.11%
YoY
|
-$69.88K
-32.52%
YoY
|
-$61.30K
-47.57%
YoY
|
-$206.1K
32.08%
YoY
|
-$135.5K
-26.55%
YoY
|
-$103.6K
49.1%
YoY
|
-$116.9K
10.44%
YoY
|
-$156.0K
12.29%
YoY
|
-$184.4K
357.59%
YoY
|
-$69.45K
151.48%
YoY
|
-$105.9K
95.53%
YoY
|
-$139.0K
267.81%
YoY
|
-$40.30K
-64.96%
YoY
|
-$27.62K
-10.15%
YoY
|
-$54.14K
170.7%
YoY
|
-$37.78K
88.9%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$12.57M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$13.65M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$12.57M
-134601.67%
YoY
|
-$30.10K
-85.09%
YoY
|
-$7.100K
-100.7%
YoY
|
-$82.30K
-103.99%
YoY
|
-$9.346K
-100.07%
YoY
|
-$201.9K
-6.64%
YoY
|
$1.019M
N/A
|
$2.061M
N/A
|
$13.74M
N/A
|
-$216.3K
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$24.85K
-80.88%
YoY
|
$0.00
-100.0%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$2.035M
-1.54%
YoY
|
-$2.162M
-15.2%
YoY
|
-$2.548M
14.68%
YoY
|
-$2.359M
12.54%
YoY
|
-$2.067M
10.21%
YoY
|
-$2.550M
30.57%
YoY
|
-$2.222M
25.61%
YoY
|
-$2.096M
26.8%
YoY
|
-$1.875M
6.81%
YoY
|
-$1.953M
4.36%
YoY
|
-$1.769M
23.58%
YoY
|
-$1.653M
-0.7%
YoY
|
-$1.756M
23.89%
YoY
|
-$1.871M
45.26%
YoY
|
-$1.431M
20.1%
YoY
|
-$1.664M
73.18%
YoY
|
-$1.417M
68.04%
YoY
|
-$1.288M
78.91%
YoY
|
-$1.192M
48.96%
YoY
|
| Cash From Investing Activities |
-$254.0K
263.44%
YoY
|
-$72.70K
18.6%
YoY
|
-$156.4K
-24.11%
YoY
|
-$150.5K
11.11%
YoY
|
-$69.88K
-32.52%
YoY
|
-$61.30K
-47.57%
YoY
|
-$206.1K
32.08%
YoY
|
-$135.5K
-26.55%
YoY
|
-$103.6K
49.1%
YoY
|
-$116.9K
10.44%
YoY
|
-$156.0K
12.29%
YoY
|
-$184.4K
357.59%
YoY
|
-$69.45K
151.48%
YoY
|
-$105.9K
95.53%
YoY
|
-$139.0K
267.81%
YoY
|
-$40.30K
-64.96%
YoY
|
-$27.62K
-10.15%
YoY
|
-$54.14K
170.7%
YoY
|
-$37.78K
88.9%
YoY
|
| Cash From Financing Activities |
$12.57M
-134601.67%
YoY
|
-$30.10K
-85.09%
YoY
|
-$7.100K
-100.7%
YoY
|
-$82.30K
-103.99%
YoY
|
-$9.346K
-100.07%
YoY
|
-$201.9K
-6.64%
YoY
|
$1.019M
N/A
|
$2.061M
N/A
|
$13.74M
N/A
|
-$216.3K
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$24.85K
-80.88%
YoY
|
$0.00
-100.0%
YoY
|
| Net Change In Cash |
$10.28M
-579.11%
YoY
|
-$2.265M
-19.48%
YoY
|
-$2.712M
92.44%
YoY
|
-$2.591M
1419.82%
YoY
|
-$2.146M
-118.25%
YoY
|
-$2.813M
35.91%
YoY
|
-$1.409M
-26.8%
YoY
|
-$170.5K
-90.72%
YoY
|
$11.76M
-744.35%
YoY
|
-$2.070M
4.69%
YoY
|
-$1.925M
22.58%
YoY
|
-$1.837M
7.77%
YoY
|
-$1.825M
26.33%
YoY
|
-$1.977M
50.07%
YoY
|
-$1.570M
27.72%
YoY
|
-$1.705M
57.8%
YoY
|
-$1.445M
-106.11%
YoY
|
-$1.317M
115.97%
YoY
|
-$1.229M
-162.41%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$2.035M
-1.54%
YoY
|
-$2.162M
-15.2%
YoY
|
-$2.548M
14.68%
YoY
|
-$2.359M
12.54%
YoY
|
-$2.067M
10.21%
YoY
|
-$2.550M
30.57%
YoY
|
-$2.222M
25.61%
YoY
|
-$2.096M
26.8%
YoY
|
-$1.875M
6.81%
YoY
|
-$1.953M
4.36%
YoY
|
-$1.769M
23.58%
YoY
|
-$1.653M
-0.7%
YoY
|
-$1.756M
23.89%
YoY
|
-$1.871M
45.26%
YoY
|
-$1.431M
20.1%
YoY
|
-$1.664M
73.18%
YoY
|
-$1.417M
68.04%
YoY
|
-$1.288M
78.91%
YoY
|
-$1.192M
48.96%
YoY
|
| Capital Expenditures |
$142.1K
1154.79%
YoY
|
$72.70K
18.6%
YoY
|
$156.4K
-24.11%
YoY
|
$150.5K
11.11%
YoY
|
$11.32K
-61.76%
YoY
|
$61.30K
-47.57%
YoY
|
$206.1K
32.08%
YoY
|
$135.5K
-26.55%
YoY
|
$29.61K
-34.19%
YoY
|
$116.9K
10.44%
YoY
|
$156.0K
-212.29%
YoY
|
$184.4K
-557.59%
YoY
|
$45.00K
307.9%
YoY
|
$105.9K
-295.53%
YoY
|
-$139.0K
267.81%
YoY
|
-$40.30K
-64.96%
YoY
|
$11.03K
654.51%
YoY
|
-$54.14K
170.7%
YoY
|
-$37.78K
88.9%
YoY
|
| Free Cash Flow |
-$2.177M
4.76%
YoY
|
-$2.235M
-14.41%
YoY
|
-$2.704M
11.39%
YoY
|
-$2.509M
12.46%
YoY
|
-$2.078M
9.09%
YoY
|
-$2.611M
26.16%
YoY
|
-$2.428M
26.14%
YoY
|
-$2.231M
21.44%
YoY
|
-$1.905M
5.79%
YoY
|
-$2.070M
4.69%
YoY
|
-$1.925M
48.95%
YoY
|
-$1.837M
13.12%
YoY
|
-$1.801M
26.09%
YoY
|
-$1.977M
60.22%
YoY
|
-$1.292M
11.99%
YoY
|
-$1.624M
91.96%
YoY
|
-$1.428M
69.05%
YoY
|
-$1.234M
76.28%
YoY
|
-$1.154M
47.93%
YoY
|
Loading...