2017 Q4 Form 10-Q Financial Statement
#000150795717000045 Filed on November 09, 2017
Income Statement
Concept | 2017 Q4 | 2017 Q3 | 2016 Q4 |
---|---|---|---|
Revenue | $240.0K | $444.6K | $370.0K |
YoY Change | -35.14% | 1.22% | -61.86% |
Cost Of Revenue | $350.0K | $418.5K | $410.0K |
YoY Change | -14.63% | -43.28% | -56.84% |
Gross Profit | -$110.0K | $26.11K | -$40.00K |
YoY Change | 175.0% | -108.74% | -500.0% |
Gross Profit Margin | -45.83% | 5.87% | -10.81% |
Selling, General & Admin | $1.020M | $1.172M | $1.450M |
YoY Change | -29.66% | -16.55% | 7.41% |
% of Gross Profit | 4487.48% | ||
Research & Development | $810.0K | $1.076M | $1.310M |
YoY Change | -38.17% | -12.61% | -23.39% |
% of Gross Profit | 4120.29% | ||
Depreciation & Amortization | $110.0K | $120.0K | $120.0K |
YoY Change | -8.33% | 9.09% | 33.33% |
% of Gross Profit | 459.58% | ||
Operating Expenses | $1.830M | $2.248M | $2.760M |
YoY Change | -33.7% | -14.71% | -9.8% |
Operating Profit | -$1.940M | -$2.221M | -$2.800M |
YoY Change | -30.71% | -24.28% | -8.2% |
Interest Expense | $0.00 | $0.00 | $10.00K |
YoY Change | -100.0% | -100.0% | 0.0% |
% of Operating Profit | |||
Other Income/Expense, Net | |||
YoY Change | |||
Pretax Income | -$1.940M | -$2.220M | -$2.790M |
YoY Change | -30.47% | -23.97% | -8.22% |
Income Tax | $0.00 | ||
% Of Pretax Income | |||
Net Earnings | -$1.940M | -$2.218M | -$2.790M |
YoY Change | -30.47% | -24.11% | -8.22% |
Net Earnings / Revenue | -808.33% | -498.74% | -754.05% |
Basic Earnings Per Share | |||
Diluted Earnings Per Share | -$1.386M | -$1.586M | -$2.906M |
COMMON SHARES | |||
Basic Shares Outstanding | 14.00M shares | 14.00M shares | 9.558M shares |
Diluted Shares Outstanding |
Balance Sheet
Concept | 2017 Q4 | 2017 Q3 | 2016 Q4 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $10.02M | $11.68M | $4.200M |
YoY Change | 138.57% | 71.51% | -72.04% |
Cash & Equivalents | $10.02M | $11.68M | $4.205M |
Short-Term Investments | |||
Other Short-Term Assets | $48.15K | $170.0K | $71.75K |
YoY Change | -32.89% | 13.33% | 5.51% |
Inventory | $251.4K | $327.5K | $1.245M |
Prepaid Expenses | |||
Receivables | $5.618K | $387.1K | $378.7K |
Other Receivables | $0.00 | $0.00 | $0.00 |
Total Short-Term Assets | $10.78M | $12.57M | $6.141M |
YoY Change | 75.5% | 44.79% | -63.53% |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $134.7K | $647.7K | $936.5K |
YoY Change | -85.62% | -35.88% | 1.14% |
Goodwill | |||
YoY Change | |||
Intangibles | |||
YoY Change | |||
Long-Term Investments | |||
YoY Change | |||
Other Assets | $37.50K | $0.00 | $17.92K |
YoY Change | 109.26% | -100.0% | 0.0% |
Total Long-Term Assets | $2.789M | $2.707M | $2.860M |
YoY Change | -2.48% | -7.6% | 18.64% |
TOTAL ASSETS | |||
Total Short-Term Assets | $10.78M | $12.57M | $6.141M |
Total Long-Term Assets | $2.789M | $2.707M | $2.860M |
Total Assets | $13.57M | $15.27M | $9.001M |
YoY Change | 50.72% | 31.57% | -53.24% |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $212.8K | $287.1K | $346.8K |
YoY Change | -38.63% | -52.93% | -74.1% |
Accrued Expenses | $448.2K | $1.250M | $1.149M |
YoY Change | -61.0% | 15.79% | -7.34% |
Deferred Revenue | |||
YoY Change | |||
Short-Term Debt | $0.00 | $0.00 | $0.00 |
YoY Change | |||
Long-Term Debt Due | |||
YoY Change | |||
Total Short-Term Liabilities | $1.531M | $1.538M | $1.496M |
YoY Change | 2.32% | -9.02% | -42.0% |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $0.00 | $0.00 | $0.00 |
YoY Change | |||
Other Long-Term Liabilities | $456.2K | $493.1K | $265.4K |
YoY Change | 71.89% | 89.65% | |
Total Long-Term Liabilities | $456.2K | $493.1K | $265.4K |
YoY Change | 71.89% | 89.65% | |
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $1.531M | $1.538M | $1.496M |
Total Long-Term Liabilities | $456.2K | $493.1K | $265.4K |
Total Liabilities | $1.987M | $2.031M | $1.761M |
YoY Change | 12.81% | 3.61% | -31.7% |
SHAREHOLDERS EQUITY | |||
Retained Earnings | -$55.51M | -$53.57M | -$45.07M |
YoY Change | 23.15% | 32.21% | |
Common Stock | $14.00K | $14.00K | $9.561K |
YoY Change | 46.41% | 0.12% | |
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | $7.489K | $7.489K | $5.915K |
YoY Change | 26.61% | 122.62% | |
Treasury Stock Shares | $2.344K | 2.344K shares | 1.683K shares |
Shareholders Equity | $11.58M | $13.24M | $7.240M |
YoY Change | |||
Total Liabilities & Shareholders Equity | $13.57M | $15.27M | $9.001M |
YoY Change | 50.72% | 31.57% | -53.24% |
Cashflow Statement
Concept | 2017 Q4 | 2017 Q3 | 2016 Q4 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | -$1.940M | -$2.218M | -$2.790M |
YoY Change | -30.47% | -24.11% | -8.22% |
Depreciation, Depletion And Amortization | $110.0K | $120.0K | $120.0K |
YoY Change | -8.33% | 9.09% | 33.33% |
Cash From Operating Activities | -$1.500M | -$1.570M | -$2.480M |
YoY Change | -39.52% | -39.85% | 5.53% |
INVESTING ACTIVITIES | |||
Capital Expenditures | -$160.0K | -$80.00K | -$120.0K |
YoY Change | 33.33% | -38.46% | -68.42% |
Acquisitions | |||
YoY Change | |||
Other Investing Activities | |||
YoY Change | |||
Cash From Investing Activities | -$160.0K | -$80.00K | -$120.0K |
YoY Change | 33.33% | -38.46% | -68.42% |
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | |||
YoY Change | |||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | 0.000 | 0.000 | -10.00K |
YoY Change | -100.0% | -102.38% | |
NET CHANGE | |||
Cash From Operating Activities | -1.500M | -1.570M | -2.480M |
Cash From Investing Activities | -160.0K | -80.00K | -120.0K |
Cash From Financing Activities | 0.000 | 0.000 | -10.00K |
Net Change In Cash | -1.660M | -1.650M | -2.610M |
YoY Change | -36.4% | -39.78% | 12.99% |
FREE CASH FLOW | |||
Cash From Operating Activities | -$1.500M | -$1.570M | -$2.480M |
Capital Expenditures | -$160.0K | -$80.00K | -$120.0K |
Free Cash Flow | -$1.340M | -$1.490M | -$2.360M |
YoY Change | -43.22% | -39.92% | 19.8% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
dei |
Amendment Flag
AmendmentFlag
|
false | ||
dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--12-31 | ||
dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q3 | ||
dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2017 | ||
dei |
Document Period End Date
DocumentPeriodEndDate
|
2017-09-30 | ||
dei |
Document Type
DocumentType
|
10-Q | ||
dei |
Entity Central Index Key
EntityCentralIndexKey
|
0001507957 | ||
CY2017Q4 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
13996121 | shares |
dei |
Entity Filer Category
EntityFilerCategory
|
Smaller Reporting Company | ||
dei |
Entity Registrant Name
EntityRegistrantName
|
Ideal Power Inc. | ||
dei |
Trading Symbol
TradingSymbol
|
IPWR | ||
CY2017Q3 | ipwr |
Finite Lived License Agreements Liability For Future Payments Current
FiniteLivedLicenseAgreementsLiabilityForFuturePaymentsCurrent
|
40000 | USD |
CY2017Q3 | ipwr |
Finite Lived License Agreements Liability For Future Payments Noncurrent
FiniteLivedLicenseAgreementsLiabilityForFuturePaymentsNoncurrent
|
533088 | USD |
ipwr |
Finite Lived License Agreements Liability Payment Period
FiniteLivedLicenseAgreementsLiabilityPaymentPeriod
|
P20D | ||
CY2015 | ipwr |
Maximum Number Of Issued Patents Per Year
MaximumNumberOfIssuedPatentsPerYear
|
5 | patent |
ipwr |
Number Of Patents Issued
NumberOfPatentsIssued
|
2 | patent | |
ipwr |
Proceeds From Payments For Exercise Of Options And Warrants
ProceedsFromPaymentsForExerciseOfOptionsAndWarrants
|
35536 | USD | |
ipwr |
Proceeds From Payments For Exercise Of Options And Warrants
ProceedsFromPaymentsForExerciseOfOptionsAndWarrants
|
11143 | USD | |
CY2016Q4 | ipwr |
Trade Receivables Current
TradeReceivablesCurrent
|
430278 | USD |
CY2017Q3 | ipwr |
Trade Receivables Current
TradeReceivablesCurrent
|
510562 | USD |
CY2016Q4 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
346767 | USD |
CY2017Q3 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
287114 | USD |
CY2016Q4 | us-gaap |
Accounts Receivable Gross Current
AccountsReceivableGrossCurrent
|
464033 | USD |
CY2017Q3 | us-gaap |
Accounts Receivable Gross Current
AccountsReceivableGrossCurrent
|
600148 | USD |
CY2016Q4 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
378658 | USD |
CY2017Q3 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
387081 | USD |
CY2016Q4 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
1149129 | USD |
CY2017Q3 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
1250484 | USD |
CY2016Q4 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
581088 | USD |
CY2017Q3 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
869403 | USD |
CY2016Q4 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
52310481 | USD |
CY2017Q3 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
66806637 | USD |
CY2016Q4 | us-gaap |
Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
|
85375 | USD |
CY2017Q3 | us-gaap |
Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
|
213067 | USD |
us-gaap |
Allowance For Doubtful Accounts Receivable Recoveries
AllowanceForDoubtfulAccountsReceivableRecoveries
|
62645 | USD | |
us-gaap |
Allowance For Doubtful Accounts Receivable Write Offs
AllowanceForDoubtfulAccountsReceivableWriteOffs
|
98850 | USD | |
CY2016Q3 | us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
16720 | USD |
us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
45786 | USD | |
CY2017Q3 | us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
22822 | USD |
us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
59291 | USD | |
CY2016Q4 | us-gaap |
Assets
Assets
|
9001276 | USD |
CY2017Q3 | us-gaap |
Assets
Assets
|
15274878 | USD |
CY2016Q4 | us-gaap |
Assets Current
AssetsCurrent
|
6141314 | USD |
CY2017Q3 | us-gaap |
Assets Current
AssetsCurrent
|
12567576 | USD |
CY2015Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
15022286 | USD |
CY2016Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
6813438 | USD |
CY2016Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
4204916 | USD |
CY2017Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
11681887 | USD |
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
-8208848 | USD | |
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
7476971 | USD | |
CY2016Q4 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
USD | |
CY2017Q3 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
USD | |
CY2016Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.001 | |
CY2017Q3 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.001 | |
CY2016Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
50000000 | shares |
CY2017Q3 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
50000000 | shares |
CY2016Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
9560896 | shares |
CY2017Q3 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
13998465 | shares |
CY2016Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
9559213 | shares |
CY2017Q3 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
13996121 | shares |
CY2016Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
9561 | USD |
CY2017Q3 | us-gaap |
Common Stock Value
CommonStockValue
|
13998 | USD |
CY2016Q3 | us-gaap |
Cost Of Revenue
CostOfRevenue
|
737937 | USD |
us-gaap |
Cost Of Revenue
CostOfRevenue
|
1531628 | USD | |
CY2017Q3 | us-gaap |
Cost Of Revenue
CostOfRevenue
|
418529 | USD |
us-gaap |
Cost Of Revenue
CostOfRevenue
|
1894068 | USD | |
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
290474 | USD | |
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
339493 | USD | |
CY2016Q3 | us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-0.31 | |
us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-0.86 | ||
CY2017Q3 | us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-0.16 | |
us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-0.66 | ||
CY2016Q4 | us-gaap |
Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
|
519485 | USD |
CY2017Q3 | us-gaap |
Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
|
495138 | USD |
CY2016Q4 | us-gaap |
Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
121518 | USD |
CY2017Q3 | us-gaap |
Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
180440 | USD |
CY2017Q3 | us-gaap |
Finite Lived Intangible Assets Amortization Expense After Year Five
FiniteLivedIntangibleAssetsAmortizationExpenseAfterYearFive
|
1154000 | USD |
CY2017Q3 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Remainder Of Fiscal Year
FiniteLivedIntangibleAssetsAmortizationExpenseRemainderOfFiscalYear
|
23000 | USD |
CY2017Q3 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Year Five
FiniteLivedIntangibleAssetsAmortizationExpenseYearFive
|
92000 | USD |
CY2017Q3 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Year Four
FiniteLivedIntangibleAssetsAmortizationExpenseYearFour
|
92000 | USD |
CY2017Q3 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Year Three
FiniteLivedIntangibleAssetsAmortizationExpenseYearThree
|
92000 | USD |
CY2017Q3 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Year Two
FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo
|
92000 | USD |
CY2016Q4 | us-gaap |
Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
|
2027074 | USD |
CY2017Q3 | us-gaap |
Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
|
2240085 | USD |
CY2016Q4 | us-gaap |
Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
|
1905556 | USD |
CY2017Q3 | us-gaap |
Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
|
2059645 | USD |
us-gaap |
Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
|
-6215 | USD | |
us-gaap |
Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
|
-53445 | USD | |
CY2016Q3 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
907335 | USD |
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
2709325 | USD | |
CY2017Q3 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
899882 | USD |
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
2976260 | USD | |
CY2016Q3 | us-gaap |
Gross Profit
GrossProfit
|
-298667 | USD |
us-gaap |
Gross Profit
GrossProfit
|
-273598 | USD | |
CY2017Q3 | us-gaap |
Gross Profit
GrossProfit
|
26111 | USD |
us-gaap |
Gross Profit
GrossProfit
|
-920388 | USD | |
us-gaap |
Impairment Of Intangible Assets Finitelived
ImpairmentOfIntangibleAssetsFinitelived
|
71109 | USD | |
us-gaap |
Impairment Of Intangible Assets Finitelived
ImpairmentOfIntangibleAssetsFinitelived
|
268789 | USD | |
us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
-729435 | USD | |
us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
-59653 | USD | |
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
-337480 | USD | |
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
234980 | USD | |
us-gaap |
Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
|
-151178 | USD | |
us-gaap |
Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
|
67722 | USD | |
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
689854 | USD | |
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
-214466 | USD | |
us-gaap |
Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
|
-147061 | USD | |
us-gaap |
Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
|
-159366 | USD | |
CY2016Q3 | us-gaap |
Interest Income Expense Net
InterestIncomeExpenseNet
|
11554 | USD |
us-gaap |
Interest Income Expense Net
InterestIncomeExpenseNet
|
26778 | USD | |
CY2017Q3 | us-gaap |
Interest Income Expense Net
InterestIncomeExpenseNet
|
3865 | USD |
us-gaap |
Interest Income Expense Net
InterestIncomeExpenseNet
|
15440 | USD | |
CY2016Q4 | us-gaap |
Inventory Finished Goods
InventoryFinishedGoods
|
941921 | USD |
CY2017Q3 | us-gaap |
Inventory Finished Goods
InventoryFinishedGoods
|
138446 | USD |
CY2016Q4 | us-gaap |
Inventory Gross
InventoryGross
|
1305116 | USD |
CY2017Q3 | us-gaap |
Inventory Gross
InventoryGross
|
390338 | USD |
CY2016Q4 | us-gaap |
Inventory Net
InventoryNet
|
1245147 | USD |
CY2017Q3 | us-gaap |
Inventory Net
InventoryNet
|
327461 | USD |
CY2016Q4 | us-gaap |
Inventory Raw Materials
InventoryRawMaterials
|
363195 | USD |
CY2017Q3 | us-gaap |
Inventory Raw Materials
InventoryRawMaterials
|
251892 | USD |
CY2016Q4 | us-gaap |
Inventory Valuation Reserves
InventoryValuationReserves
|
59969 | USD |
CY2017Q3 | us-gaap |
Inventory Valuation Reserves
InventoryValuationReserves
|
62877 | USD |
us-gaap |
Inventory Write Down
InventoryWriteDown
|
73521 | USD | |
us-gaap |
Inventory Write Down
InventoryWriteDown
|
703220 | USD | |
CY2016Q3 | us-gaap |
Lease And Rental Expense
LeaseAndRentalExpense
|
56492 | USD |
us-gaap |
Lease And Rental Expense
LeaseAndRentalExpense
|
167816 | USD | |
CY2017Q3 | us-gaap |
Lease And Rental Expense
LeaseAndRentalExpense
|
58543 | USD |
us-gaap |
Lease And Rental Expense
LeaseAndRentalExpense
|
175617 | USD | |
CY2016Q4 | us-gaap |
Liabilities
Liabilities
|
1761314 | USD |
CY2017Q3 | us-gaap |
Liabilities
Liabilities
|
2030686 | USD |
CY2016Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
9001276 | USD |
CY2017Q3 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
15274878 | USD |
CY2016Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
1495896 | USD |
CY2017Q3 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
1537598 | USD |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
35536 | USD | |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
13666900 | USD | |
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-628070 | USD | |
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-265684 | USD | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-7616314 | USD | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-5924245 | USD | |
CY2016Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-2922266 | USD |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-8192090 | USD | |
CY2017Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-2217599 | USD |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-8496307 | USD | |
CY2016Q3 | us-gaap |
Operating Expenses
OperatingExpenses
|
2635153 | USD |
us-gaap |
Operating Expenses
OperatingExpenses
|
7945270 | USD | |
CY2017Q3 | us-gaap |
Operating Expenses
OperatingExpenses
|
2247575 | USD |
us-gaap |
Operating Expenses
OperatingExpenses
|
7591359 | USD | |
CY2016Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-2933820 | USD |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-8218868 | USD | |
CY2017Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-2221464 | USD |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-8511747 | USD | |
CY2016Q4 | us-gaap |
Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
|
293751 | USD |
CY2017Q3 | us-gaap |
Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
|
397445 | USD |
CY2016Q4 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
17920 | USD |
CY2017Q3 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
0 | USD |
CY2017Q3 | us-gaap |
Other Commitment
OtherCommitment
|
109978 | USD |
CY2017Q3 | us-gaap |
Other Commitment Due In Next Twelve Months
OtherCommitmentDueInNextTwelveMonths
|
41242 | USD |
CY2017Q3 | us-gaap |
Other Commitment Due In Second Year
OtherCommitmentDueInSecondYear
|
68736 | USD |
CY2016Q4 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
265418 | USD |
CY2017Q3 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
493088 | USD |
CY2016Q4 | us-gaap |
Other Receivables
OtherReceivables
|
33755 | USD |
CY2017Q3 | us-gaap |
Other Receivables
OtherReceivables
|
89586 | USD |
us-gaap |
Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
0 | USD | |
us-gaap |
Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
1574 | USD | |
us-gaap |
Payments To Acquire Intangible Assets
PaymentsToAcquireIntangibleAssets
|
299140 | USD | |
us-gaap |
Payments To Acquire Intangible Assets
PaymentsToAcquireIntangibleAssets
|
220865 | USD | |
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
328930 | USD | |
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
44819 | USD | |
CY2017Q3 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.001 | |
CY2017Q3 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
10000000 | shares |
CY2017Q3 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
1518430 | shares |
CY2017Q3 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
1518430 | shares |
CY2016Q4 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
0 | USD |
CY2017Q3 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
1518 | USD |
CY2016Q4 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
312593 | USD |
CY2017Q3 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
171147 | USD |
us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
0 | USD | |
us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
13657331 | USD | |
CY2016Q4 | us-gaap |
Product Warranty Accrual
ProductWarrantyAccrual
|
335893 | USD |
CY2017Q3 | us-gaap |
Product Warranty Accrual
ProductWarrantyAccrual
|
357901 | USD |
CY2016Q4 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
1517574 | USD |
CY2017Q3 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
1517060 | USD |
CY2016Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
936486 | USD |
CY2017Q3 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
647657 | USD |
us-gaap |
Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
|
85375 | USD | |
us-gaap |
Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
|
226557 | USD | |
CY2016Q3 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
1231024 | USD |
us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
3914188 | USD | |
CY2017Q3 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
1075849 | USD |
us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
3374386 | USD | |
CY2016Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-45074165 | USD |
CY2017Q3 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-53570472 | USD |
CY2016Q3 | us-gaap |
Revenues
Revenues
|
439270 | USD |
us-gaap |
Revenues
Revenues
|
1258030 | USD | |
CY2017Q3 | us-gaap |
Revenues
Revenues
|
444640 | USD |
us-gaap |
Revenues
Revenues
|
973680 | USD | |
CY2016Q3 | us-gaap |
Selling And Marketing Expense
SellingAndMarketingExpense
|
496794 | USD |
us-gaap |
Selling And Marketing Expense
SellingAndMarketingExpense
|
1321757 | USD | |
CY2017Q3 | us-gaap |
Selling And Marketing Expense
SellingAndMarketingExpense
|
271844 | USD |
us-gaap |
Selling And Marketing Expense
SellingAndMarketingExpense
|
1240713 | USD | |
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
1135008 | USD | |
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
833637 | USD | |
CY2016 | us-gaap |
Sharebased Compensation Arrangement By Sharebased Payment Award Options Outstanding Weighted Average Remaining Contractual Term2
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsOutstandingWeightedAverageRemainingContractualTerm2
|
P2Y6M | |
us-gaap |
Sharebased Compensation Arrangement By Sharebased Payment Award Options Outstanding Weighted Average Remaining Contractual Term2
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsOutstandingWeightedAverageRemainingContractualTerm2
|
P2Y3M18D | ||
CY2016Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
7239962 | USD |
CY2017Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
13244192 | USD |
CY2016Q4 | us-gaap |
Treasury Stock Shares
TreasuryStockShares
|
1683 | shares |
CY2017Q3 | us-gaap |
Treasury Stock Shares
TreasuryStockShares
|
2344 | shares |
CY2016Q4 | us-gaap |
Treasury Stock Value
TreasuryStockValue
|
5915 | USD |
CY2017Q3 | us-gaap |
Treasury Stock Value
TreasuryStockValue
|
7489 | USD |
CY2016Q3 | us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
9549011 | shares |
us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
9547580 | shares | |
CY2017Q3 | us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
13990202 | shares |
us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
12964452 | shares |