2017 Q3 Form 10-Q Financial Statement
#000150795717000035 Filed on August 11, 2017
Income Statement
Concept | 2017 Q3 | 2017 Q2 | 2016 Q2 |
---|---|---|---|
Revenue | $444.6K | $253.4K | $322.1K |
YoY Change | 1.22% | -21.34% | -73.14% |
Cost Of Revenue | $418.5K | $764.6K | $298.9K |
YoY Change | -43.28% | 155.78% | -71.7% |
Gross Profit | $26.11K | -$511.2K | $23.18K |
YoY Change | -108.74% | -2305.61% | -83.78% |
Gross Profit Margin | 5.87% | -201.78% | 7.2% |
Selling, General & Admin | $1.172M | $1.598M | $1.294M |
YoY Change | -16.55% | 23.47% | -3.4% |
% of Gross Profit | 4487.48% | 5583.04% | |
Research & Development | $1.076M | $1.108M | $1.203M |
YoY Change | -12.61% | -7.88% | 9.35% |
% of Gross Profit | 4120.29% | 5190.81% | |
Depreciation & Amortization | $120.0K | $110.0K | $90.00K |
YoY Change | 9.09% | 22.22% | 80.0% |
% of Gross Profit | 459.58% | 388.28% | |
Operating Expenses | $2.248M | $2.706M | $2.497M |
YoY Change | -14.71% | 8.36% | 2.35% |
Operating Profit | -$2.221M | -$3.217M | -$2.474M |
YoY Change | -24.28% | 30.04% | 7.71% |
Interest Expense | $0.00 | $10.00K | $10.00K |
YoY Change | -100.0% | 0.0% | |
% of Operating Profit | |||
Other Income/Expense, Net | |||
YoY Change | |||
Pretax Income | -$2.220M | -$3.210M | -$2.470M |
YoY Change | -23.97% | 29.96% | 7.86% |
Income Tax | |||
% Of Pretax Income | |||
Net Earnings | -$2.218M | -$3.210M | -$2.467M |
YoY Change | -24.11% | 30.11% | 7.64% |
Net Earnings / Revenue | -498.74% | -1267.05% | -766.02% |
Basic Earnings Per Share | |||
Diluted Earnings Per Share | -$1.586M | -$2.293M | -$2.600M |
COMMON SHARES | |||
Basic Shares Outstanding | 14.00M shares | 14.00M shares | |
Diluted Shares Outstanding |
Balance Sheet
Concept | 2017 Q3 | 2017 Q2 | 2016 Q2 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $11.68M | $13.34M | $9.550M |
YoY Change | 71.51% | 39.69% | -52.18% |
Cash & Equivalents | $11.68M | $13.34M | $9.552M |
Short-Term Investments | |||
Other Short-Term Assets | $170.0K | $250.0K | $240.0K |
YoY Change | 13.33% | 4.17% | -17.24% |
Inventory | $327.5K | $366.5K | $1.260M |
Prepaid Expenses | |||
Receivables | $387.1K | $205.6K | $410.0K |
Other Receivables | $0.00 | $0.00 | $0.00 |
Total Short-Term Assets | $12.57M | $14.16M | $11.46M |
YoY Change | 44.79% | 23.57% | -47.14% |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $647.7K | $751.1K | $1.070M |
YoY Change | -35.88% | -29.8% | 72.58% |
Goodwill | |||
YoY Change | |||
Intangibles | |||
YoY Change | |||
Long-Term Investments | |||
YoY Change | |||
Other Assets | $0.00 | $0.00 | $20.00K |
YoY Change | -100.0% | -100.0% | 11.61% |
Total Long-Term Assets | $2.707M | $2.850M | $2.940M |
YoY Change | -7.6% | -3.05% | 70.42% |
TOTAL ASSETS | |||
Total Short-Term Assets | $12.57M | $14.16M | $11.46M |
Total Long-Term Assets | $2.707M | $2.850M | $2.940M |
Total Assets | $15.27M | $17.01M | $14.40M |
YoY Change | 31.57% | 18.13% | -38.47% |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $287.1K | $213.0K | $1.100M |
YoY Change | -52.93% | -80.64% | -4.35% |
Accrued Expenses | $1.250M | $1.180M | $830.0K |
YoY Change | 15.79% | 42.2% | -5.68% |
Deferred Revenue | |||
YoY Change | |||
Short-Term Debt | $0.00 | $0.00 | $0.00 |
YoY Change | |||
Long-Term Debt Due | |||
YoY Change | |||
Total Short-Term Liabilities | $1.538M | $1.393M | $1.940M |
YoY Change | -9.02% | -28.18% | -4.9% |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $0.00 | $0.00 | $0.00 |
YoY Change | |||
Other Long-Term Liabilities | $493.1K | $489.9K | $260.0K |
YoY Change | 89.65% | 88.44% | |
Total Long-Term Liabilities | $493.1K | $489.9K | $261.9K |
YoY Change | 89.65% | 87.11% | |
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $1.538M | $1.393M | $1.940M |
Total Long-Term Liabilities | $493.1K | $489.9K | $261.9K |
Total Liabilities | $2.031M | $1.883M | $2.198M |
YoY Change | 3.61% | -14.33% | 7.75% |
SHAREHOLDERS EQUITY | |||
Retained Earnings | -$53.57M | -$51.35M | -$39.36M |
YoY Change | 30.46% | 39.89% | |
Common Stock | $14.00K | $14.00K | $9.558K |
YoY Change | 46.45% | 2.28% | |
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | $7.489K | $5.915K | $2.657K |
YoY Change | 122.62% | 0.0% | |
Treasury Stock Shares | 2.344K shares | 1.683K shares | |
Shareholders Equity | $13.24M | $15.13M | $12.20M |
YoY Change | |||
Total Liabilities & Shareholders Equity | $15.27M | $17.01M | $14.40M |
YoY Change | 31.57% | 18.14% | -38.48% |
Cashflow Statement
Concept | 2017 Q3 | 2017 Q2 | 2016 Q2 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | -$2.218M | -$3.210M | -$2.467M |
YoY Change | -24.11% | 30.11% | 7.64% |
Depreciation, Depletion And Amortization | $120.0K | $110.0K | $90.00K |
YoY Change | 9.09% | 22.22% | 80.0% |
Cash From Operating Activities | -$1.570M | -$1.900M | -$2.430M |
YoY Change | -39.85% | -21.81% | 28.57% |
INVESTING ACTIVITIES | |||
Capital Expenditures | -$80.00K | -$110.0K | -$300.0K |
YoY Change | -38.46% | -63.33% | 0.0% |
Acquisitions | |||
YoY Change | |||
Other Investing Activities | |||
YoY Change | |||
Cash From Investing Activities | -$80.00K | -$110.0K | -$300.0K |
YoY Change | -38.46% | -63.33% | 0.0% |
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | |||
YoY Change | |||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | 0.000 | 0.000 | 0.000 |
YoY Change | -100.0% | ||
NET CHANGE | |||
Cash From Operating Activities | -1.570M | -1.900M | -2.430M |
Cash From Investing Activities | -80.00K | -110.0K | -300.0K |
Cash From Financing Activities | 0.000 | 0.000 | 0.000 |
Net Change In Cash | -1.650M | -2.010M | -2.730M |
YoY Change | -39.78% | -26.37% | -119.78% |
FREE CASH FLOW | |||
Cash From Operating Activities | -$1.570M | -$1.900M | -$2.430M |
Capital Expenditures | -$80.00K | -$110.0K | -$300.0K |
Free Cash Flow | -$1.490M | -$1.790M | -$2.130M |
YoY Change | -39.92% | -15.96% | 33.96% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
dei |
Amendment Flag
AmendmentFlag
|
false | ||
dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--12-31 | ||
dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q2 | ||
dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2017 | ||
dei |
Document Period End Date
DocumentPeriodEndDate
|
2017-06-30 | ||
dei |
Document Type
DocumentType
|
10-Q | ||
dei |
Entity Central Index Key
EntityCentralIndexKey
|
0001507957 | ||
CY2017Q3 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
13996782 | shares |
dei |
Entity Filer Category
EntityFilerCategory
|
Smaller Reporting Company | ||
dei |
Entity Registrant Name
EntityRegistrantName
|
Ideal Power Inc. | ||
dei |
Trading Symbol
TradingSymbol
|
IPWR | ||
CY2017Q2 | ipwr |
Finite Lived License Agreements Liability For Future Payments Current
FiniteLivedLicenseAgreementsLiabilityForFuturePaymentsCurrent
|
40000 | USD |
CY2017Q2 | ipwr |
Finite Lived License Agreements Liability For Future Payments Noncurrent
FiniteLivedLicenseAgreementsLiabilityForFuturePaymentsNoncurrent
|
529941 | USD |
CY2017Q2 | ipwr |
Finite Lived License Agreements Liability Payment Period
FiniteLivedLicenseAgreementsLiabilityPaymentPeriod
|
P20D | |
CY2015 | ipwr |
Maximum Number Of Issued Patents Per Year
MaximumNumberOfIssuedPatentsPerYear
|
5 | patent |
ipwr |
Number Of Patents Issued
NumberOfPatentsIssued
|
2 | patent | |
ipwr |
Proceeds From Payments For Exercise Of Options And Warrants
ProceedsFromPaymentsForExerciseOfOptionsAndWarrants
|
35536 | USD | |
ipwr |
Proceeds From Payments For Exercise Of Options And Warrants
ProceedsFromPaymentsForExerciseOfOptionsAndWarrants
|
11143 | USD | |
CY2016Q4 | ipwr |
Trade Receivables Current
TradeReceivablesCurrent
|
430278 | USD |
CY2017Q2 | ipwr |
Trade Receivables Current
TradeReceivablesCurrent
|
392686 | USD |
CY2016Q4 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
346767 | USD |
CY2017Q2 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
212984 | USD |
CY2016Q4 | us-gaap |
Accounts Receivable Gross Current
AccountsReceivableGrossCurrent
|
464033 | USD |
CY2017Q2 | us-gaap |
Accounts Receivable Gross Current
AccountsReceivableGrossCurrent
|
494833 | USD |
CY2017Q2 | us-gaap |
Finite Lived Intangible Assets Amortization Expense After Year Five
FiniteLivedIntangibleAssetsAmortizationExpenseAfterYearFive
|
1136000 | USD |
CY2017Q2 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Remainder Of Fiscal Year
FiniteLivedIntangibleAssetsAmortizationExpenseRemainderOfFiscalYear
|
45000 | USD |
CY2017Q2 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Year Five
FiniteLivedIntangibleAssetsAmortizationExpenseYearFive
|
91000 | USD |
CY2017Q2 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Year Four
FiniteLivedIntangibleAssetsAmortizationExpenseYearFour
|
91000 | USD |
CY2017Q2 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Year Three
FiniteLivedIntangibleAssetsAmortizationExpenseYearThree
|
91000 | USD |
CY2017Q2 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Year Two
FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo
|
91000 | USD |
CY2016Q4 | us-gaap |
Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
|
2027074 | USD |
CY2017Q2 | us-gaap |
Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
|
2257169 | USD |
CY2016Q4 | us-gaap |
Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
|
1905556 | USD |
CY2017Q2 | us-gaap |
Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
|
2099182 | USD |
CY2016Q4 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
378658 | USD |
CY2016Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
4204916 | USD |
CY2017Q2 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
13335908 | USD |
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
-5470434 | USD | |
CY2017Q2 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
205646 | USD |
CY2016Q4 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
1149129 | USD |
CY2017Q2 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
1180282 | USD |
CY2016Q4 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
581088 | USD |
CY2017Q2 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
750454 | USD |
CY2016Q4 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
52310481 | USD |
CY2017Q2 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
66471006 | USD |
CY2016Q4 | us-gaap |
Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
|
85375 | USD |
CY2017Q2 | us-gaap |
Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
|
289187 | USD |
us-gaap |
Allowance For Doubtful Accounts Receivable Recoveries
AllowanceForDoubtfulAccountsReceivableRecoveries
|
15475 | USD | |
us-gaap |
Allowance For Doubtful Accounts Receivable Write Offs
AllowanceForDoubtfulAccountsReceivableWriteOffs
|
69900 | USD | |
CY2016Q2 | us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
15705 | USD |
us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
29067 | USD | |
CY2017Q2 | us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
18594 | USD |
us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
36469 | USD | |
CY2016Q4 | us-gaap |
Assets
Assets
|
9001276 | USD |
CY2017Q2 | us-gaap |
Assets
Assets
|
17010941 | USD |
CY2016Q4 | us-gaap |
Assets Current
AssetsCurrent
|
6141314 | USD |
CY2017Q2 | us-gaap |
Assets Current
AssetsCurrent
|
14160621 | USD |
CY2015Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
15022286 | USD |
CY2016Q2 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
9551852 | USD |
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
9130992 | USD | |
CY2016Q4 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
USD | |
CY2017Q2 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
USD | |
CY2016Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.001 | |
CY2017Q2 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.001 | |
CY2016Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
50000000 | shares |
CY2017Q2 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
50000000 | shares |
CY2016Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
9560896 | shares |
CY2017Q2 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
13998465 | shares |
CY2016Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
9559213 | shares |
CY2017Q2 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
13996782 | shares |
CY2016Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
9561 | USD |
CY2017Q2 | us-gaap |
Common Stock Value
CommonStockValue
|
13998 | USD |
CY2016Q2 | us-gaap |
Cost Of Revenue
CostOfRevenue
|
298937 | USD |
us-gaap |
Cost Of Revenue
CostOfRevenue
|
793691 | USD | |
CY2017Q2 | us-gaap |
Cost Of Revenue
CostOfRevenue
|
764609 | USD |
us-gaap |
Cost Of Revenue
CostOfRevenue
|
1475539 | USD | |
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
184279 | USD | |
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
224926 | USD | |
CY2016Q2 | us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-0.26 | |
us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-0.55 | ||
CY2017Q2 | us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-0.23 | |
us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-0.50 | ||
CY2016Q4 | us-gaap |
Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
|
519485 | USD |
CY2017Q2 | us-gaap |
Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
|
423819 | USD |
CY2016Q4 | us-gaap |
Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
121518 | USD |
CY2017Q2 | us-gaap |
Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
157987 | USD |
us-gaap |
Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
|
-15036 | USD | |
CY2016Q2 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
881659 | USD |
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
1801990 | USD | |
us-gaap |
Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
|
-1215 | USD | |
CY2017Q2 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
1170415 | USD |
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
2076378 | USD | |
CY2016Q2 | us-gaap |
Gross Profit
GrossProfit
|
23179 | USD |
us-gaap |
Gross Profit
GrossProfit
|
25069 | USD | |
CY2017Q2 | us-gaap |
Gross Profit
GrossProfit
|
-511239 | USD |
us-gaap |
Gross Profit
GrossProfit
|
-946499 | USD | |
us-gaap |
Impairment Of Intangible Assets Finitelived
ImpairmentOfIntangibleAssetsFinitelived
|
48773 | USD | |
us-gaap |
Impairment Of Intangible Assets Finitelived
ImpairmentOfIntangibleAssetsFinitelived
|
202343 | USD | |
us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
-234486 | USD | |
us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
-133783 | USD | |
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
-446261 | USD | |
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
100715 | USD | |
us-gaap |
Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
|
-405761 | USD | |
us-gaap |
Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
|
-5627 | USD | |
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
627650 | USD | |
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
-166529 | USD | |
us-gaap |
Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
|
-60427 | USD | |
us-gaap |
Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
|
-77981 | USD | |
CY2016Q2 | us-gaap |
Interest Income Expense Net
InterestIncomeExpenseNet
|
6615 | USD |
us-gaap |
Interest Income Expense Net
InterestIncomeExpenseNet
|
15224 | USD | |
CY2017Q2 | us-gaap |
Interest Income Expense Net
InterestIncomeExpenseNet
|
7034 | USD |
us-gaap |
Interest Income Expense Net
InterestIncomeExpenseNet
|
11575 | USD | |
CY2016Q4 | us-gaap |
Inventory Finished Goods
InventoryFinishedGoods
|
941921 | USD |
CY2017Q2 | us-gaap |
Inventory Finished Goods
InventoryFinishedGoods
|
149055 | USD |
CY2016Q4 | us-gaap |
Inventory Gross
InventoryGross
|
1305116 | USD |
CY2017Q2 | us-gaap |
Inventory Gross
InventoryGross
|
437705 | USD |
CY2016Q4 | us-gaap |
Inventory Net
InventoryNet
|
1245147 | USD |
CY2017Q2 | us-gaap |
Inventory Net
InventoryNet
|
366535 | USD |
CY2016Q4 | us-gaap |
Inventory Raw Materials
InventoryRawMaterials
|
363195 | USD |
CY2017Q2 | us-gaap |
Inventory Raw Materials
InventoryRawMaterials
|
288650 | USD |
CY2016Q4 | us-gaap |
Inventory Valuation Reserves
InventoryValuationReserves
|
59969 | USD |
CY2017Q2 | us-gaap |
Inventory Valuation Reserves
InventoryValuationReserves
|
71170 | USD |
us-gaap |
Inventory Write Down
InventoryWriteDown
|
12590 | USD | |
us-gaap |
Inventory Write Down
InventoryWriteDown
|
712083 | USD | |
CY2016Q2 | us-gaap |
Lease And Rental Expense
LeaseAndRentalExpense
|
55719 | USD |
us-gaap |
Lease And Rental Expense
LeaseAndRentalExpense
|
111324 | USD | |
CY2017Q2 | us-gaap |
Lease And Rental Expense
LeaseAndRentalExpense
|
59418 | USD |
us-gaap |
Lease And Rental Expense
LeaseAndRentalExpense
|
117074 | USD | |
CY2016Q4 | us-gaap |
Liabilities
Liabilities
|
1761314 | USD |
CY2017Q2 | us-gaap |
Liabilities
Liabilities
|
1883207 | USD |
CY2016Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
9001276 | USD |
CY2017Q2 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
17010941 | USD |
CY2016Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
1495896 | USD |
CY2017Q2 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
1393266 | USD |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
35536 | USD | |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
13668474 | USD | |
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-500595 | USD | |
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-189280 | USD | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-5005375 | USD | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-4348202 | USD | |
CY2016Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-2467477 | USD |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-5269824 | USD | |
CY2017Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-3210324 | USD |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-6278708 | USD | |
CY2016Q2 | us-gaap |
Operating Expenses
OperatingExpenses
|
2497271 | USD |
us-gaap |
Operating Expenses
OperatingExpenses
|
5310117 | USD | |
CY2017Q2 | us-gaap |
Operating Expenses
OperatingExpenses
|
2706119 | USD |
us-gaap |
Operating Expenses
OperatingExpenses
|
5343784 | USD | |
CY2016Q2 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-2474092 | USD |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-5285048 | USD | |
CY2017Q2 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-3217358 | USD |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-6290283 | USD | |
CY2016Q4 | us-gaap |
Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
|
293751 | USD |
CY2017Q2 | us-gaap |
Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
|
358384 | USD |
CY2016Q4 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
17920 | USD |
CY2017Q2 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
0 | USD |
CY2017Q2 | us-gaap |
Other Commitment
OtherCommitment
|
151220 | USD |
CY2017Q2 | us-gaap |
Other Commitment Due In Next Twelve Months
OtherCommitmentDueInNextTwelveMonths
|
82484 | USD |
CY2017Q2 | us-gaap |
Other Commitment Due In Second Year
OtherCommitmentDueInSecondYear
|
68736 | USD |
CY2016Q4 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
265418 | USD |
CY2017Q2 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
489941 | USD |
CY2016Q4 | us-gaap |
Other Receivables
OtherReceivables
|
33755 | USD |
CY2017Q2 | us-gaap |
Other Receivables
OtherReceivables
|
102147 | USD |
us-gaap |
Payments To Acquire Intangible Assets
PaymentsToAcquireIntangibleAssets
|
203500 | USD | |
us-gaap |
Payments To Acquire Intangible Assets
PaymentsToAcquireIntangibleAssets
|
171134 | USD | |
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
297095 | USD | |
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
18146 | USD | |
CY2017Q2 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.001 | |
CY2017Q2 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
10000000 | shares |
CY2017Q2 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
1518430 | shares |
CY2017Q2 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
1518430 | shares |
CY2016Q4 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
0 | USD |
CY2017Q2 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
1518 | USD |
CY2016Q4 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
312593 | USD |
CY2017Q2 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
252532 | USD |
us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
0 | USD | |
us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
13657331 | USD | |
CY2016Q4 | us-gaap |
Product Warranty Accrual
ProductWarrantyAccrual
|
335893 | USD |
CY2017Q2 | us-gaap |
Product Warranty Accrual
ProductWarrantyAccrual
|
398079 | USD |
CY2016Q4 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
1517574 | USD |
CY2017Q2 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
1501592 | USD |
CY2016Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
936486 | USD |
CY2017Q2 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
751138 | USD |
us-gaap |
Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
|
15475 | USD | |
us-gaap |
Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
|
273727 | USD | |
CY2016Q2 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
1203179 | USD |
us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
2683164 | USD | |
CY2017Q2 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
1108368 | USD |
us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
2298537 | USD | |
CY2016Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-45074165 | USD |
CY2017Q2 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-51352873 | USD |
CY2016Q2 | us-gaap |
Revenues
Revenues
|
322116 | USD |
us-gaap |
Revenues
Revenues
|
818760 | USD | |
CY2017Q2 | us-gaap |
Revenues
Revenues
|
253370 | USD |
us-gaap |
Revenues
Revenues
|
529040 | USD | |
CY2016Q2 | us-gaap |
Selling And Marketing Expense
SellingAndMarketingExpense
|
412433 | USD |
us-gaap |
Selling And Marketing Expense
SellingAndMarketingExpense
|
824963 | USD | |
CY2017Q2 | us-gaap |
Selling And Marketing Expense
SellingAndMarketingExpense
|
427336 | USD |
us-gaap |
Selling And Marketing Expense
SellingAndMarketingExpense
|
968869 | USD | |
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
763326 | USD | |
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
498006 | USD | |
CY2016 | us-gaap |
Sharebased Compensation Arrangement By Sharebased Payment Award Options Outstanding Weighted Average Remaining Contractual Term2
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsOutstandingWeightedAverageRemainingContractualTerm2
|
P2Y6M | |
us-gaap |
Sharebased Compensation Arrangement By Sharebased Payment Award Options Outstanding Weighted Average Remaining Contractual Term2
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsOutstandingWeightedAverageRemainingContractualTerm2
|
P2Y7M6D | ||
CY2016Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
7239962 | USD |
CY2017Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
15127734 | USD |
CY2016Q4 | us-gaap |
Treasury Stock Shares
TreasuryStockShares
|
1683 | shares |
CY2017Q2 | us-gaap |
Treasury Stock Shares
TreasuryStockShares
|
1683 | shares |
CY2016Q4 | us-gaap |
Treasury Stock Value
TreasuryStockValue
|
5915 | USD |
CY2017Q2 | us-gaap |
Treasury Stock Value
TreasuryStockValue
|
5915 | USD |
CY2016Q2 | us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
9547747 | shares |
us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
9546864 | shares | |
CY2017Q2 | us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
13989282 | shares |
us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
12443076 | shares |