|
FY2025
12 months to Dec 31, 2025
|
FY2024
12 months to Dec 31, 2024
|
FY2023
12 months to Dec 31, 2023
|
FY2022
12 months to Dec 31, 2022
|
FY2021
12 months to Dec 31, 2021
|
|
|---|---|---|---|---|---|
| Cash flows from operating activities: | |||||
| Net income/ (loss) | |||||
| Adjustments to reconcile net income/(loss) to net cash provided by/ (used for) operating activities | |||||
| Depreciation of fixed assets | |||||
| Amortization of intangible assets | |||||
| Amortization of licensed copyrights | |||||
| Amortization and impairment of produced content | |||||
| Provision/(reversal) of credit losses | |||||
| Unrealized foreign exchange loss/(gain) | |||||
| Gain on disposal of fixed assets | |||||
| Loss/(gain) on disposal of subsidiaries or business | |||||
| Accretion on convertible senior notes and others | |||||
| Barter transaction revenue | |||||
| Share-based compensation | |||||
| Share of losses/(gains) from equity method investments | |||||
| Fair value change and impairment of long-term investments | |||||
| Deferred income tax expense/(benefit) | |||||
| Other non-cash expense/(income) | |||||
| Changes in operating assets and liabilities | |||||
| Accounts receivable | |||||
| Amounts due from related parties | |||||
| Licensed copyrights | |||||
| Produced content | |||||
| Prepayments and other assets | |||||
| Accounts payable | |||||
| Amounts due to related parties | |||||
| Customer advances and deferred revenue | |||||
| Accrued expenses and other liabilities | |||||
| Other non-current liabilities | |||||
| Net cash provided by operating activities | |||||
| Cash flows from investing activities: | |||||
| Acquisition of fixed assets | |||||
| Acquisition of intangible assets | |||||
| Purchase of long-term investments | |||||
| Proceeds from disposal of long-term investments | |||||
| Film investments made as passive investor | |||||
| Proceeds from film investments as passive investor | |||||
| Loans provided to related parties | |||||
| Loans provided to third parties | |||||
| Repayment of loans provided to related parties | |||||
| Repayment of loans provided to third parties | |||||
| Purchases of held-to-maturity debt securities | |||||
| Maturities of held-to-maturity debt securities | |||||
| Purchases of available-for-sale debt securities | |||||
| Maturities of available-for-sale debt securities | |||||
| Other investing activities | |||||
| Net cash used for investing activities | |||||
| Cash flows from financing activities: | |||||
| Repayments from loans from related parties | |||||
| Proceeds from short-term loans | |||||
| Repayments of short-term loans | |||||
| Proceeds from long-term loans | |||||
| Repayments of long-term loans | |||||
| Proceeds from issuance of convertible senior notes, net of issuance costs | |||||
| Repayments or redemption of convertible senior notes | |||||
| Proceeds from issuance of subsidiaries' shares | |||||
| Acquisition of noncontrolling interests in a subsidiary | |||||
| Proceeds from issuance of ordinary shares in the follow-on offering, net of issuance costs | |||||
| Proceeds from issuance of ordinary shares to third parties upon private placement | |||||
| Proceeds from issuance of Class B ordinary shares to Baidu upon private placement | |||||
| Proceeds from exercise of share options | |||||
| Finance lease payments | |||||
| Dividends paid to noncontrolling interest shareholders | |||||
| Other financing activities | |||||
| Proceeds from other financing activities | |||||
| Repayment for other financing activities | |||||
| Net cash provided by/(used for) financing activities | |||||
| Effect of exchange rate changes on cash, cash equivalents and restricted cash | |||||
| Net increase/(decrease) in cash, cash equivalents and restricted cash | |||||
| Cash, cash equivalents and restricted cash at the beginning of the year | |||||
| Cash, cash equivalents and restricted cash at the end of the year | |||||
| Supplemental disclosures of cash flow information: | |||||
| Cash paid for interest | |||||
| Cash paid for income taxes | |||||
| Acquisition of fixed assets included in accounts payable | |||||
| Reconciliation of cash and cash equivalents and restricted cash: | |||||
| Cash and cash equivalents | |||||
| Restricted cash | |||||
| Long-term restricted cash | |||||
| Total cash and cash equivalents and restricted cash shown in the statements of cash flows | |||||
Loading...