|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$29.50M
-128.18%
YoY
|
$104.7M
-94.56%
YoY
|
$1.925B
-1513.58%
YoY
|
-$136.2M
-97.79%
YoY
|
-$6.170B
-12.34%
YoY
|
| Depreciation, Depletion And Amortization |
$19.80M
-2.31%
YoY
|
$20.27M
-47.7%
YoY
|
$38.76M
-20.78%
YoY
|
$48.92M
-99.71%
YoY
|
$16.77B
-2.5%
YoY
|
| Cash From Operating Activities |
$15.13M
-94.77%
YoY
|
$289.1M
-91.38%
YoY
|
$3.352B
-32856.06%
YoY
|
-$10.23M
-99.83%
YoY
|
-$5.952B
9.99%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$13.70M
26.07%
YoY
|
$10.87M
108.7%
YoY
|
$5.207M
-79.39%
YoY
|
$25.27M
-106.3%
YoY
|
-$400.7M
3.9%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
| Other Investing Activities |
$15.96M
-781.92%
YoY
|
-$2.340M
-99.87%
YoY
|
-$1.740B
24286.86%
YoY
|
-$7.133M
-100.43%
YoY
|
$1.663B
205.15%
YoY
|
| Cash From Investing Activities |
-$46.82M
-86.02%
YoY
|
-$334.9M
-80.74%
YoY
|
-$1.740B
-4610.72%
YoY
|
$38.56M
-96.95%
YoY
|
$1.262B
692.44%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$477.7M
N/A
|
$0.00
-100.0%
YoY
|
$680.4M
-85.38%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$152.2M
-181.09%
YoY
|
-$187.7M
-95.62%
YoY
|
-$4.285B
-761.35%
YoY
|
$647.9M
-121.89%
YoY
|
-$2.959B
-131.57%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$15.13M
-94.77%
YoY
|
$289.1M
-91.38%
YoY
|
$3.352B
-32856.06%
YoY
|
-$10.23M
-99.83%
YoY
|
-$5.952B
9.99%
YoY
|
| Cash From Investing Activities |
-$46.82M
-86.02%
YoY
|
-$334.9M
-80.74%
YoY
|
-$1.740B
-4610.72%
YoY
|
$38.56M
-96.95%
YoY
|
$1.262B
692.44%
YoY
|
| Cash From Financing Activities |
$152.2M
-181.09%
YoY
|
-$187.7M
-95.62%
YoY
|
-$4.285B
-761.35%
YoY
|
$647.9M
-121.89%
YoY
|
-$2.959B
-131.57%
YoY
|
| Net Change In Cash |
$112.6M
-148.62%
YoY
|
-$231.6M
-91.34%
YoY
|
-$2.673B
-485.15%
YoY
|
$694.0M
-109.07%
YoY
|
-$7.649B
-285.56%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$15.13M
-94.77%
YoY
|
$289.1M
-91.38%
YoY
|
$3.352B
-32856.06%
YoY
|
-$10.23M
-99.83%
YoY
|
-$5.952B
9.99%
YoY
|
| Capital Expenditures |
$13.70M
26.07%
YoY
|
$10.87M
108.7%
YoY
|
$5.207M
-79.39%
YoY
|
$25.27M
-106.3%
YoY
|
-$400.7M
3.9%
YoY
|
| Free Cash Flow |
$1.431M
-99.49%
YoY
|
$278.2M
-91.69%
YoY
|
$3.346B
-9526.99%
YoY
|
-$35.50M
-99.36%
YoY
|
-$5.551B
10.46%
YoY
|
|
Concept
|
2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$5.816M
-96.93%
YoY
|
-$248.9M
-208.51%
YoY
|
-$133.7M
-294.67%
YoY
|
$182.1M
-72.21%
YoY
|
-$189.4M
-140.61%
YoY
|
$229.4M
-51.8%
YoY
|
$68.69M
-81.19%
YoY
|
$655.3M
6.02%
YoY
|
$466.2M
53.24%
YoY
|
$475.9M
-220.31%
YoY
|
$365.2M
-270.66%
YoY
|
$618.1M
265.54%
YoY
|
$304.3M
-117.13%
YoY
|
-$395.6M
-77.13%
YoY
|
-$214.0M
-84.68%
YoY
|
$169.1M
-113.35%
YoY
|
-$1.776B
14.74%
YoY
|
-$1.730B
47.28%
YoY
|
-$1.397B
-3.09%
YoY
|
-$1.267B
-55.92%
YoY
|
| Depreciation, Depletion And Amortization |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$47.16M
-168.2%
YoY
|
-$267.6M
-132.21%
YoY
|
-$12.73M
-103.1%
YoY
|
$339.0M
-63.86%
YoY
|
-$69.16M
-110.92%
YoY
|
$830.7M
-54.67%
YoY
|
$410.8M
-453.47%
YoY
|
$937.8M
-6.39%
YoY
|
$633.6M
N/A
|
$1.832B
N/A
|
-$116.2M
N/A
|
$1.002B
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
-$4.602B
202.85%
YoY
|
N/A
|
N/A
|
-$1.350B
123.4%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$20.41M
-16.34%
YoY
|
$22.73M
442.29%
YoY
|
$21.41M
-24.34%
YoY
|
$31.25M
39.34%
YoY
|
$24.40M
N/A
|
$4.192M
-5.59%
YoY
|
$28.30M
116.59%
YoY
|
$22.43M
9206.64%
YoY
|
N/A
|
$4.440M
N/A
|
$13.07M
N/A
|
$241.0K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$926.6M
-63.78%
YoY
|
$786.4M
-1640.44%
YoY
|
-$92.60M
-125.4%
YoY
|
$1.116M
-100.56%
YoY
|
-$2.558B
76.62%
YoY
|
-$51.05M
-143.99%
YoY
|
$364.6M
-163.48%
YoY
|
-$200.3M
-219.89%
YoY
|
-$1.448B
N/A
|
$116.1M
N/A
|
-$574.3M
N/A
|
$167.1M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$4.040B
1335.28%
YoY
|
N/A
|
N/A
|
-$2.778B
72.61%
YoY
|
| Cash From Investing Activities |
-$947.0M
-62.17%
YoY
|
$763.7M
-1482.4%
YoY
|
-$114.0M
-133.9%
YoY
|
-$30.14M
-86.47%
YoY
|
-$2.503B
74.97%
YoY
|
-$55.25M
-149.49%
YoY
|
$336.3M
-157.25%
YoY
|
-$222.8M
-233.51%
YoY
|
-$1.431B
N/A
|
$111.6M
N/A
|
-$587.3M
N/A
|
$166.8M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$4.040B
1335.28%
YoY
|
N/A
|
N/A
|
-$2.778B
72.61%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$518.4M
-118.74%
YoY
|
$150.8M
-43.98%
YoY
|
-$465.3M
-153.73%
YoY
|
$860.5M
229.51%
YoY
|
-$2.766B
12203.59%
YoY
|
$269.2M
-108.72%
YoY
|
$865.9M
-60.31%
YoY
|
$261.1M
-107.78%
YoY
|
-$22.48M
N/A
|
-$3.087B
N/A
|
$2.181B
N/A
|
-$3.357B
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
-$3.570B
-142.54%
YoY
|
N/A
|
N/A
|
$611.0M
-868.54%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$47.16M
-168.2%
YoY
|
-$267.6M
-132.21%
YoY
|
-$12.73M
-103.1%
YoY
|
$339.0M
-63.86%
YoY
|
-$69.16M
-110.92%
YoY
|
$830.7M
-54.67%
YoY
|
$410.8M
-453.47%
YoY
|
$937.8M
-6.39%
YoY
|
$633.6M
N/A
|
$1.832B
N/A
|
-$116.2M
N/A
|
$1.002B
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
-$4.602B
202.85%
YoY
|
N/A
|
N/A
|
-$1.350B
123.4%
YoY
|
| Cash From Investing Activities |
-$947.0M
-62.17%
YoY
|
$763.7M
-1482.4%
YoY
|
-$114.0M
-133.9%
YoY
|
-$30.14M
-86.47%
YoY
|
-$2.503B
74.97%
YoY
|
-$55.25M
-149.49%
YoY
|
$336.3M
-157.25%
YoY
|
-$222.8M
-233.51%
YoY
|
-$1.431B
N/A
|
$111.6M
N/A
|
-$587.3M
N/A
|
$166.8M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$4.040B
1335.28%
YoY
|
N/A
|
N/A
|
-$2.778B
72.61%
YoY
|
| Cash From Financing Activities |
$518.4M
-118.74%
YoY
|
$150.8M
-43.98%
YoY
|
-$465.3M
-153.73%
YoY
|
$860.5M
229.51%
YoY
|
-$2.766B
12203.59%
YoY
|
$269.2M
-108.72%
YoY
|
$865.9M
-60.31%
YoY
|
$261.1M
-107.78%
YoY
|
-$22.48M
N/A
|
-$3.087B
N/A
|
$2.181B
N/A
|
-$3.357B
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
-$3.570B
-142.54%
YoY
|
N/A
|
N/A
|
$611.0M
-868.54%
YoY
|
| Net Change In Cash |
-$381.4M
-92.86%
YoY
|
$646.9M
-38.07%
YoY
|
-$592.0M
-136.7%
YoY
|
$1.169B
19.79%
YoY
|
-$5.339B
551.42%
YoY
|
$1.045B
-191.36%
YoY
|
$1.613B
9.13%
YoY
|
$976.2M
-144.61%
YoY
|
-$819.5M
N/A
|
-$1.143B
N/A
|
$1.478B
N/A
|
-$2.188B
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
-$4.132B
-157.75%
YoY
|
N/A
|
N/A
|
-$3.517B
53.37%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$47.16M
-168.2%
YoY
|
-$267.6M
-132.21%
YoY
|
-$12.73M
-103.1%
YoY
|
$339.0M
-63.86%
YoY
|
-$69.16M
-110.92%
YoY
|
$830.7M
-54.67%
YoY
|
$410.8M
-453.47%
YoY
|
$937.8M
-6.39%
YoY
|
$633.6M
N/A
|
$1.832B
N/A
|
-$116.2M
N/A
|
$1.002B
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
-$4.602B
202.85%
YoY
|
N/A
|
N/A
|
-$1.350B
123.4%
YoY
|
| Capital Expenditures |
$20.41M
-16.34%
YoY
|
$22.73M
442.29%
YoY
|
$21.41M
-24.34%
YoY
|
$31.25M
39.34%
YoY
|
$24.40M
N/A
|
$4.192M
-5.59%
YoY
|
$28.30M
116.59%
YoY
|
$22.43M
9206.64%
YoY
|
N/A
|
$4.440M
N/A
|
$13.07M
N/A
|
$241.0K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Free Cash Flow |
$26.75M
-128.59%
YoY
|
-$290.3M
-135.13%
YoY
|
-$34.14M
-108.93%
YoY
|
$307.7M
-66.38%
YoY
|
-$93.56M
N/A
|
$826.5M
-54.79%
YoY
|
$382.5M
-395.85%
YoY
|
$915.3M
-8.6%
YoY
|
N/A
|
$1.828B
N/A
|
-$129.3M
N/A
|
$1.002B
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...