$IR Income Statement | Understand Stock

Login

Understand Stock

Sign in or create a free account to unlock 10 years of data, build your watchlist, create alerts and more.

Sign in

$IR

$70.67 -$0.95 (1.33%)

Deep Research with AI Research

Overview

$IR Overview Financials SEC Filings Executives News

Specialized Tools

Valuations P Insider Transactions P Congressional Trades P

Financial Statements

Income Statement Balance Sheet Cashflow Statement

Income Statement

Concept	2025	2024	2023	2022	2021
Revenue	$7.651B 5.75% YoY	$7.235B 5.22% YoY	$6.876B 16.22% YoY	$5.916B 14.83% YoY	$5.152B 29.68% YoY
Cost Of Revenue	$4.315B 6.14% YoY	$4.065B 1.78% YoY	$3.994B 11.23% YoY	$3.591B 13.49% YoY	$3.164B 23.19% YoY
Gross Profit	$3.336B 5.25% YoY	$3.170B 9.99% YoY	$2.882B 23.93% YoY	$2.326B 16.95% YoY	$1.989B 41.54% YoY
Selling, General & Admin	$1.439B 7.06% YoY	$1.344B 5.63% YoY	$1.273B 16.14% YoY	$1.096B 6.6% YoY	$1.028B 30.24% YoY
Research & Development	$114.3M -1.97% YoY	$116.6M 7.96% YoY	$108.0M 18.68% YoY	$91.00M 22.97% YoY	$74.00M 27.59% YoY
Depreciation & Amortization	$505.8M 4.94% YoY	$482.0M 4.99% YoY	$459.1M 6.08% YoY	$432.8M 2.53% YoY	$422.1M 2.33% YoY
Operating Expenses	$1.439B -1.49% YoY	$1.461B -14.95% YoY	$1.718B 44.75% YoY	$1.187B 7.7% YoY	$1.102B 30.06% YoY
Operating Profit	$1.145B -11.96% YoY	$1.300B 11.66% YoY	$1.164B 42.46% YoY	$817.3M 44.48% YoY	$565.7M 849.16% YoY
Interest Expense	-$272.5M 25.92% YoY	-$216.4M 38.1% YoY	-$156.7M -251.84% YoY	$103.2M 17.67% YoY	$87.70M -21.06% YoY
Other Income/Expense, Net	$44.60M -8.79% YoY	$48.90M 32.16% YoY	$37.00M 26.71% YoY	$29.20M -33.64% YoY	$44.00M 443.21% YoY
Pretax Income	$220.3M -42.59% YoY	$383.7M -62.79% YoY	$1.031B 285.46% YoY	$267.5M -47.86% YoY	$513.0M -1229.96% YoY
Income Tax	$219.4M -16.42% YoY	$262.5M 9.38% YoY	$240.0M 60.43% YoY	$149.6M -786.24% YoY	-$21.80M -291.23% YoY
Net Earnings	$581.4M -30.67% YoY	$838.6M 7.69% YoY	$778.7M 28.77% YoY	$604.7M 7.5% YoY	$562.5M -1789.19% YoY
Basic Earnings Per Share	$1.46 -29.81% YoY	$2.08 8.33% YoY	$1.92 28.86% YoY	$1.49 9.56% YoY	$1.36 -1611.11% YoY
Diluted Earnings Per Share	$1.45 -29.61% YoY	$2.06 8.2% YoY	$1.90 29.52% YoY	$1.47 9.7% YoY	$1.34 -1588.89% YoY
COMMON SHARES	N/A	N/A	N/A	N/A	N/A
Basic Shares Outstanding	398.1M shares -1.31% YoY	403.4M shares -0.35% YoY	404.8M shares -0.12% YoY	405.3M shares -2.29% YoY	414.8M shares 8.36% YoY
Diluted Shares Outstanding	401.0M shares -1.52% YoY	407.2M shares -0.44% YoY	409.0M shares -0.29% YoY	410.2M shares -2.61% YoY	421.2M shares 10.03% YoY

Concept	2026 Q1	2025 Q4	2025 Q3	2025 Q2	2025 Q1	2024 Q4	2024 Q3	2024 Q2	2024 Q1	2023 Q4	2023 Q3	2023 Q2	2023 Q1	2022 Q4	2022 Q3	2022 Q2	2022 Q1	2021 Q4	2021 Q3
Revenue	$1.847B 7.6% YoY	$2.091B 10.14% YoY	$1.955B 5.05% YoY	$1.888B 4.58% YoY	$1.717B 2.8% YoY	$1.899B 4.24% YoY	$1.861B 7.02% YoY	$1.805B 7.04% YoY	$1.670B 2.5% YoY	$1.821B 12.18% YoY	$1.739B 14.73% YoY	$1.687B 17.13% YoY	$1.629B 21.86% YoY	$1.624B 14.44% YoY	$1.516B 14.39% YoY	$1.440B 12.57% YoY	$1.337B 18.37% YoY	$1.419B -6.08% YoY	$1.325B 19.1% YoY
Cost Of Revenue	$1.055B 10.88% YoY	$1.201B 10.83% YoY	$1.100B 5.14% YoY	$1.063B 5.04% YoY	$951.3M 2.98% YoY	$1.083B 4.13% YoY	$1.046B 4.64% YoY	$1.012B 2.33% YoY	$923.8M -4.28% YoY	$1.040B 7.31% YoY	$999.6M 6.3% YoY	$989.0M 13.67% YoY	$965.1M 19.02% YoY	$969.3M 6.59% YoY	$940.4M 16.0% YoY	$870.1M 13.53% YoY	$810.9M 19.71% YoY	$909.4M -7.56% YoY	$810.7M 18.78% YoY
Gross Profit	$792.4M 3.51% YoY	$890.7M 9.23% YoY	$855.2M 4.93% YoY	$824.9M 3.98% YoY	$765.5M 2.57% YoY	$815.4M 4.38% YoY	$815.0M 10.24% YoY	$793.3M 13.73% YoY	$746.3M 12.36% YoY	$781.2M 19.38% YoY	$739.3M 28.51% YoY	$697.5M 22.41% YoY	$664.2M 26.25% YoY	$654.4M 28.46% YoY	$575.3M 11.86% YoY	$569.8M 11.14% YoY	$526.1M 16.37% YoY	$509.4M -3.32% YoY	$514.3M 19.6% YoY
Selling, General & Admin	$370.7M 5.91% YoY	$357.1M 7.66% YoY	$361.0M 7.99% YoY	$371.2M 8.51% YoY	$350.0M 4.07% YoY	$331.7M 0.27% YoY	$334.3M 6.06% YoY	$342.1M 8.4% YoY	$336.3M 8.1% YoY	$330.8M 19.86% YoY	$315.2M 13.1% YoY	$315.6M 14.51% YoY	$311.1M 17.18% YoY	$276.0M 7.85% YoY	$278.7M 10.33% YoY	$275.6M 3.14% YoY	$265.5M 5.23% YoY	$255.9M 3.98% YoY	$252.6M 15.55% YoY
Research & Development	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A
Depreciation & Amortization	$136.9M 14.08% YoY	$140.8M 13.92% YoY	$124.5M 0.16% YoY	$120.5M 3.08% YoY	$120.0M 2.39% YoY	$123.6M 5.1% YoY	$124.3M 7.43% YoY	$116.9M 4.56% YoY	$117.2M 2.81% YoY	$117.6M 12.21% YoY	$115.7M 0.61% YoY	$111.8M 6.99% YoY	$114.0M 5.07% YoY	$104.8M -6.26% YoY	$115.0M 12.2% YoY	$104.5M 17.68% YoY	$108.5M -8.82% YoY	$111.8M -20.88% YoY	$102.5M -28.22% YoY
Operating Expenses	$370.7M 5.91% YoY	$467.3M 10.19% YoY	$361.0M 7.99% YoY	$371.2M 8.51% YoY	$350.0M 4.07% YoY	$424.1M -5.33% YoY	$334.3M 6.06% YoY	$342.1M -16.19% YoY	$336.3M 8.1% YoY	$448.0M 24.38% YoY	$315.2M 13.1% YoY	$408.2M 48.11% YoY	$311.1M 17.18% YoY	$360.2M 3.92% YoY	$278.7M 10.33% YoY	$275.6M 3.14% YoY	$265.5M 5.23% YoY	$346.6M -3.94% YoY	$252.6M 15.55% YoY
Operating Profit	$289.7M -4.23% YoY	$423.4M 8.2% YoY	$494.2M 38.7% YoY	$76.40M -71.89% YoY	$302.5M 3.17% YoY	$391.3M 17.44% YoY	$356.3M 11.9% YoY	$271.8M -6.05% YoY	$293.2M 22.01% YoY	$333.2M 13.26% YoY	$318.4M 67.58% YoY	$289.3M 46.56% YoY	$240.3M 53.06% YoY	$294.2M 80.71% YoY	$190.0M 15.92% YoY	$197.4M 40.9% YoY	$157.0M 29.43% YoY	$162.8M -1.99% YoY	$163.9M 137.54% YoY
Interest Expense	-$66.00M -2.94% YoY	-$67.90M 21.68% YoY	-$65.10M -11.67% YoY	-$68.70M 35.24% YoY	-$68.00M -284.78% YoY	-$55.80M 49.2% YoY	-$73.70M -286.11% YoY	-$50.80M 27.96% YoY	$36.80M -5.4% YoY	-$37.40M -8.33% YoY	$39.60M 48.87% YoY	-$39.70M -271.12% YoY	$38.90M 104.74% YoY	-$40.80M 94.29% YoY	$26.60M 18.22% YoY	$23.20M 2.2% YoY	$19.00M -17.75% YoY	-$21.00M -32.91% YoY	$22.50M -21.88% YoY
Other Income/Expense, Net	$4.000M -66.1% YoY	$9.400M 16.05% YoY	$9.000M -5.26% YoY	$14.40M -20.44% YoY	$11.80M -10.61% YoY	$8.100M -30.17% YoY	$9.500M 25.0% YoY	$18.10M 120.73% YoY	$13.20M 37.5% YoY	$11.60M 56.76% YoY	$7.600M -22.45% YoY	$8.200M 10.81% YoY	$9.600M 108.7% YoY	$7.400M 89.74% YoY	$9.800M 180.0% YoY	$7.400M -78.3% YoY	$4.600M 84.0% YoY	$3.900M 34.48% YoY	$3.500M 34.62% YoY
Pretax Income	$229.9M -9.17% YoY	$334.7M 2.95% YoY	$319.4M 5.76% YoY	$28.10M -88.1% YoY	$253.1M -6.12% YoY	$325.1M 5.76% YoY	$302.0M 10.3% YoY	$236.1M -1.17% YoY	$269.6M 27.77% YoY	$307.4M 25.01% YoY	$273.8M 58.08% YoY	$238.9M 32.35% YoY	$211.0M 47.97% YoY	$245.9M 96.88% YoY	$173.2M 27.45% YoY	$180.5M 19.14% YoY	$142.6M 41.61% YoY	$124.9M 14.69% YoY	$135.9M 217.52% YoY
Income Tax	$36.10M -38.29% YoY	$66.30M -24.83% YoY	$73.60M -0.27% YoY	$21.00M -54.45% YoY	$58.50M 7.54% YoY	$88.20M 24.05% YoY	$73.80M 22.39% YoY	$46.10M -23.8% YoY	$54.40M 13.1% YoY	$71.10M 58.0% YoY	$60.30M 99.01% YoY	$60.50M 44.39% YoY	$48.10M 48.46% YoY	$45.00M -194.54% YoY	$30.30M 1022.22% YoY	$41.90M 235.2% YoY	$32.40M 205.66% YoY	-$47.60M 12.8% YoY	$2.700M -78.91% YoY
Net Earnings	$192.1M 3.0% YoY	$266.1M 15.8% YoY	$244.1M 10.15% YoY	-$115.3M -162.32% YoY	$186.5M -7.76% YoY	$229.8M 0.0% YoY	$221.6M 6.39% YoY	$185.0M 3.06% YoY	$202.2M 25.51% YoY	$229.8M 5.7% YoY	$208.3M 43.56% YoY	$179.5M 29.6% YoY	$161.1M 55.35% YoY	$217.4M -25.8% YoY	$145.1M 15.16% YoY	$138.5M -40.79% YoY	$103.7M -214.71% YoY	$293.0M 93.27% YoY	$126.0M 327.12% YoY
Basic Earnings Per Share	$0.49 6.52% YoY	N/A	$0.62 12.73% YoY	-$0.29 -163.04% YoY	$0.46 -8.0% YoY	N/A	$0.55 7.84% YoY	$0.46 4.55% YoY	$0.50 25.0% YoY	N/A	$0.51 41.67% YoY	$0.44 29.41% YoY	$0.40 60.0% YoY	N/A	$0.36 16.13% YoY	$0.34 -39.29% YoY	$0.25 -213.64% YoY	N/A	$0.31 342.86% YoY
Diluted Earnings Per Share	$0.49 6.52% YoY	$0.67 19.46% YoY	$0.61 12.96% YoY	-$0.29 -164.44% YoY	$0.46 -8.0% YoY	$0.57 0.4% YoY	$0.54 5.88% YoY	$0.45 2.36% YoY	$0.50 28.21% YoY	$0.56 6.14% YoY	$0.51 41.67% YoY	$0.44 29.3% YoY	$0.39 56.0% YoY	$0.53 -100.0% YoY	$0.36 20.0% YoY	$0.34 -38.18% YoY	$0.25 -219.05% YoY	$708.2K 95.65% YoY	$0.30 328.57% YoY
COMMON SHARES	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A
Basic Shares Outstanding	391.6M shares -2.84% YoY	395.1M shares -1.96% YoY	397.5M shares -1.49% YoY	403.5M shares 0.01% YoY	403.1M shares -0.09% YoY	403.0M shares -0.44% YoY	403.5M shares -0.23% YoY	403.4M shares -0.27% YoY	403.4M shares -0.38% YoY	404.8M shares -0.03% YoY	404.4M shares 0.3% YoY	404.5M shares 0.0% YoY	405.0M shares -0.65% YoY	404.9M shares -0.65% YoY	403.2M shares -2.21% YoY	404.5M shares -3.67% YoY	407.6M shares -2.77% YoY	407.6M shares -2.41% YoY	412.3M shares -1.27% YoY
Diluted Shares Outstanding	394.0M shares -3.05% YoY	N/A	399.0M shares -1.94% YoY	400.5M shares -1.69% YoY	406.4M shares -0.37% YoY	N/A	406.9M shares -0.42% YoY	407.4M shares -0.22% YoY	407.9M shares -0.32% YoY	N/A	408.6M shares 0.02% YoY	408.3M shares -0.27% YoY	409.2M shares -0.94% YoY	N/A	408.5M shares -2.39% YoY	409.4M shares -4.08% YoY	413.1M shares -3.01% YoY	N/A	418.5M shares -0.83% YoY

Loading...