2020 Q1 Form 10-Q Financial Statement

#000114036120011736 Filed on May 15, 2020

View on sec.gov

Income Statement

Concept 2020 Q1 2019 Q1
Revenue $703.5M $620.3M
YoY Change 13.41% 0.11%
Cost Of Revenue $485.8M $389.8M
YoY Change 24.63% 0.54%
Gross Profit $217.7M $230.5M
YoY Change -5.55% -0.6%
Gross Profit Margin 30.95% 37.16%
Selling, General & Admin $147.2M $117.0M
YoY Change 25.81% 6.75%
% of Gross Profit 67.62% 50.76%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $63.20M $45.50M
YoY Change 38.9% 1.11%
% of Gross Profit 29.03% 19.74%
Operating Expenses $147.2M $117.0M
YoY Change 25.81% -17.72%
Operating Profit -$76.10M $80.20M
YoY Change -194.89% -10.59%
Interest Expense $27.10M $22.40M
YoY Change 20.98% -178.32%
% of Operating Profit 27.93%
Other Income/Expense, Net $200.0K $1.300M
YoY Change -84.62% -35.0%
Pretax Income -$105.0M $59.10M
YoY Change -277.66% -10.18%
Income Tax -$67.00M $12.00M
% Of Pretax Income 20.3%
Net Earnings -$36.80M $47.10M
YoY Change -178.13% 11.08%
Net Earnings / Revenue -5.23% 7.59%
Basic Earnings Per Share -$0.13 $0.23
Diluted Earnings Per Share -$0.13 $0.23
COMMON SHARES
Basic Shares Outstanding 277.3M shares 201.6M
Diluted Shares Outstanding 277.3M shares 207.7M

Balance Sheet

Concept 2020 Q1 2019 Q1
SHORT-TERM ASSETS
Cash & Short-Term Investments $556.0M $264.0M
YoY Change 110.61% -25.42%
Cash & Equivalents $555.7M $264.0M
Short-Term Investments
Other Short-Term Assets $258.0M $70.00M
YoY Change 268.57% 37.25%
Inventory $1.088B $555.0M
Prepaid Expenses
Receivables $1.028B $510.0M
Other Receivables $0.00 $0.00
Total Short-Term Assets $2.929B $1.398B
YoY Change 109.51% -7.6%
LONG-TERM ASSETS
Property, Plant & Equipment $829.0M $411.0M
YoY Change 101.7% 12.6%
Goodwill $5.503B
YoY Change
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets $417.0M $139.0M
YoY Change 200.0% 0.0%
Total Long-Term Assets $12.43B $3.169B
YoY Change 292.21% -2.85%
TOTAL ASSETS
Total Short-Term Assets $2.929B $1.398B
Total Long-Term Assets $12.43B $3.169B
Total Assets $15.36B $4.567B
YoY Change 236.28% -4.36%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $765.0M $342.0M
YoY Change 123.68% 20.0%
Accrued Expenses $589.7M $161.0M
YoY Change 266.27% -35.34%
Deferred Revenue $162.1M
YoY Change
Short-Term Debt $0.00 $0.00
YoY Change
Long-Term Debt Due $36.00M $8.000M
YoY Change 350.0% -61.9%
Total Short-Term Liabilities $1.390B $616.0M
YoY Change 125.65% 0.82%
LONG-TERM LIABILITIES
Long-Term Debt $3.427B $1.622B
YoY Change 111.28% -20.26%
Other Long-Term Liabilities $675.0M $327.0M
YoY Change 106.42% 4.14%
Total Long-Term Liabilities $4.102B $1.949B
YoY Change 110.47% -16.99%
TOTAL LIABILITIES
Total Short-Term Liabilities $1.390B $616.0M
Total Long-Term Liabilities $4.102B $1.949B
Total Liabilities $6.672B $2.829B
YoY Change 135.84% -11.81%
SHAREHOLDERS EQUITY
Retained Earnings
YoY Change
Common Stock
YoY Change
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $8.686B $1.738B
YoY Change
Total Liabilities & Shareholders Equity $15.36B $4.567B
YoY Change 236.28% -4.36%

Cashflow Statement

Concept 2020 Q1 2019 Q1
OPERATING ACTIVITIES
Net Income -$36.80M $47.10M
YoY Change -178.13% 11.08%
Depreciation, Depletion And Amortization $63.20M $45.50M
YoY Change 38.9% 1.11%
Cash From Operating Activities $68.40M $68.80M
YoY Change -0.58% 14.29%
INVESTING ACTIVITIES
Capital Expenditures -$7.600M -$14.20M
YoY Change -46.48% 40.59%
Acquisitions
YoY Change
Other Investing Activities $40.70M -$500.0K
YoY Change -8240.0% -99.46%
Cash From Investing Activities $33.10M -$14.70M
YoY Change -325.17% -85.59%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net $800.0K
YoY Change
Debt Paid & Issued, Net $1.591B
YoY Change
Cash From Financing Activities -$41.90M -17.30M
YoY Change 142.2% 110.98%
NET CHANGE
Cash From Operating Activities 68.40M 68.80M
Cash From Investing Activities 33.10M -14.70M
Cash From Financing Activities -$41.90M -17.30M
Net Change In Cash $50.20M 36.80M
YoY Change 36.41% -173.6%
FREE CASH FLOW
Cash From Operating Activities $68.40M $68.80M
Capital Expenditures -$7.600M -$14.20M
Free Cash Flow $76.00M $83.00M
YoY Change -8.43% 18.07%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2020Q1 dei Entity Central Index Key
EntityCentralIndexKey
0001699150
CY2020Q1 dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
CY2020Q1 dei Amendment Flag
AmendmentFlag
false
CY2020Q1 dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2020
CY2020Q1 dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q1
CY2020Q1 us-gaap Revenue Remaining Performance Obligation Expected Timing Of Satisfaction Period1
RevenueRemainingPerformanceObligationExpectedTimingOfSatisfactionPeriod1
CY2020Q1 dei Security12b Title
Security12bTitle
Common Stock, $0.01 Par Value per share
CY2020Q2 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
416592698
CY2020Q1 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
799900000
CY2019Q1 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
620300000
CY2020Q1 us-gaap Cost Of Revenue
CostOfRevenue
555400000
CY2019Q1 us-gaap Cost Of Revenue
CostOfRevenue
389800000
CY2020Q1 us-gaap Gross Profit
GrossProfit
244500000
CY2019Q1 us-gaap Gross Profit
GrossProfit
230500000
CY2020Q1 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
155400000
CY2019Q1 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
117000000.0
CY2020Q1 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
55200000
CY2019Q1 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
31400000
CY2020Q1 us-gaap Other Cost And Expense Operating
OtherCostAndExpenseOperating
100700000
CY2019Q1 us-gaap Other Cost And Expense Operating
OtherCostAndExpenseOperating
1900000
CY2020Q1 us-gaap Operating Income Loss
OperatingIncomeLoss
-66800000
CY2019Q1 us-gaap Operating Income Loss
OperatingIncomeLoss
80200000
CY2020Q1 us-gaap Interest Expense
InterestExpense
27100000
CY2019Q1 us-gaap Interest Expense
InterestExpense
22400000
CY2020Q1 us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
-2000000.0
CY2019Q1 us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
0
CY2020Q1 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
200000
CY2019Q1 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
1300000
CY2020Q1 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-95700000
CY2019Q1 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
59100000
CY2020Q1 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
-58900000
CY2019Q1 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
12000000.0
CY2020Q1 us-gaap Profit Loss
ProfitLoss
-36800000
CY2019Q1 us-gaap Profit Loss
ProfitLoss
47100000
CY2020Q1 us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
0
CY2019Q1 us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
0
CY2020Q1 us-gaap Net Income Loss
NetIncomeLoss
-36800000
CY2019Q1 us-gaap Net Income Loss
NetIncomeLoss
47100000
CY2020Q1 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.13
CY2019Q1 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.23
CY2020Q1 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.13
CY2019Q1 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.23
CY2020Q1 us-gaap Net Income Loss
NetIncomeLoss
-36800000
CY2019Q1 us-gaap Net Income Loss
NetIncomeLoss
47100000
CY2020Q1 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
-92200000
CY2019Q1 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
-100000
CY2020Q1 us-gaap Other Comprehensive Income Derivatives Qualifying As Hedges Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeDerivativesQualifyingAsHedgesNetOfTaxPortionAttributableToParent
1200000
CY2019Q1 us-gaap Other Comprehensive Income Derivatives Qualifying As Hedges Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeDerivativesQualifyingAsHedgesNetOfTaxPortionAttributableToParent
1900000
CY2020Q1 us-gaap Other Comprehensive Income Defined Benefit Plans Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeDefinedBenefitPlansAdjustmentNetOfTaxPortionAttributableToParent
-2900000
CY2019Q1 us-gaap Other Comprehensive Income Defined Benefit Plans Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeDefinedBenefitPlansAdjustmentNetOfTaxPortionAttributableToParent
-200000
CY2020Q1 us-gaap Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
-88100000
CY2019Q1 us-gaap Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
2000000.0
CY2020Q1 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-124900000
CY2019Q1 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
49100000
CY2020Q1 us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
0
CY2019Q1 us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
0
CY2020Q1 us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Noncontrolling Interest
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToNoncontrollingInterest
-4000000.0
CY2019Q1 us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Noncontrolling Interest
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToNoncontrollingInterest
0
CY2020Q1 us-gaap Other Comprehensive Income Loss Net Of Tax Portion Attributable To Noncontrolling Interest
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToNoncontrollingInterest
-4000000.0
CY2019Q1 us-gaap Other Comprehensive Income Loss Net Of Tax Portion Attributable To Noncontrolling Interest
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToNoncontrollingInterest
0
CY2020Q1 us-gaap Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
-4000000.0
CY2019Q1 us-gaap Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
0
CY2020Q1 us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
-128900000
CY2019Q1 us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
49100000
CY2020Q1 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
8755500000
CY2019Q1 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
1737700000
CY2020Q1 us-gaap Net Income Loss
NetIncomeLoss
-36800000
CY2019Q1 us-gaap Net Income Loss
NetIncomeLoss
47100000
CY2020Q1 us-gaap Gain Loss On Disposition Of Assets1
GainLossOnDispositionOfAssets1
0
CY2019Q1 us-gaap Gain Loss On Disposition Of Assets1
GainLossOnDispositionOfAssets1
-100000
CY2020Q1 us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
-2000000.0
CY2019Q1 us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
0
CY2020Q1 us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
-1100000
CY2019Q1 us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
-5100000
CY2020Q1 ir Debt Issuance Costs In Accounts Payable
DebtIssuanceCostsInAccountsPayable
4300000
CY2019Q1 ir Debt Issuance Costs In Accounts Payable
DebtIssuanceCostsInAccountsPayable
0
CY2020Q1 ir Debt Issuance Costs In Accrued Liabilities
DebtIssuanceCostsInAccruedLiabilities
400000
CY2019Q1 us-gaap Oci Before Reclassifications Net Of Tax Attributable To Parent
OciBeforeReclassificationsNetOfTaxAttributableToParent
-1200000
CY2019Q1 ir Debt Issuance Costs In Accrued Liabilities
DebtIssuanceCostsInAccruedLiabilities
0
CY2020Q1 us-gaap Inventory Raw Materials
InventoryRawMaterials
651800000
CY2019Q4 us-gaap Inventory Raw Materials
InventoryRawMaterials
370500000
CY2020Q1 us-gaap Inventory Work In Process
InventoryWorkInProcess
119900000
CY2019Q4 us-gaap Inventory Work In Process
InventoryWorkInProcess
47600000
CY2020Q1 us-gaap Inventory Finished Goods
InventoryFinishedGoods
303400000
CY2019Q4 us-gaap Inventory Finished Goods
InventoryFinishedGoods
71400000
CY2020Q1 us-gaap Inventory Gross
InventoryGross
1075100000
CY2019Q4 us-gaap Inventory Gross
InventoryGross
489500000
CY2020Q1 us-gaap Inventory Lifo Reserve
InventoryLIFOReserve
-13000000.0
CY2019Q4 us-gaap Inventory Lifo Reserve
InventoryLIFOReserve
-13000000.0
CY2020Q1 us-gaap Inventory Net
InventoryNet
1088100000
CY2019Q4 us-gaap Inventory Net
InventoryNet
502500000
CY2019Q4 us-gaap Goodwill
Goodwill
1287700000
CY2020Q1 us-gaap Goodwill Acquired During Period
GoodwillAcquiredDuringPeriod
4278200000
CY2020Q1 us-gaap Goodwill Translation And Purchase Accounting Adjustments
GoodwillTranslationAndPurchaseAccountingAdjustments
-62500000
CY2020Q1 us-gaap Goodwill
Goodwill
5503400000
CY2019Q1 us-gaap Goodwill Impairment Loss
GoodwillImpairmentLoss
0
CY2020Q1 us-gaap Goodwill Impairment Loss
GoodwillImpairmentLoss
0
CY2020Q1 us-gaap Intangible Assets Gross Excluding Goodwill
IntangibleAssetsGrossExcludingGoodwill
6456000000.0
CY2020Q1 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
776300000
CY2019Q4 us-gaap Intangible Assets Gross Excluding Goodwill
IntangibleAssetsGrossExcludingGoodwill
1987600000
CY2019Q4 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
732600000
CY2020Q1 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
55200000
CY2019Q1 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
31400000
CY2020Q1 us-gaap Finite Lived Intangible Assets Amortization Expense Remainder Of Fiscal Year
FiniteLivedIntangibleAssetsAmortizationExpenseRemainderOfFiscalYear
350000000.0
CY2020Q1 us-gaap Finite Lived Intangible Assets Amortization Expense Year Four
FiniteLivedIntangibleAssetsAmortizationExpenseYearFour
275000000.0
CY2020Q1 us-gaap Finite Lived Intangible Assets Amortization Expense Year Three
FiniteLivedIntangibleAssetsAmortizationExpenseYearThree
275000000.0
CY2020Q1 us-gaap Finite Lived Intangible Assets Amortization Expense Year Two
FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo
275000000.0
CY2020Q1 us-gaap Finite Lived Intangible Assets Amortization Expense Next Twelve Months
FiniteLivedIntangibleAssetsAmortizationExpenseNextTwelveMonths
275000000.0
CY2020Q1 us-gaap Finite Lived Intangible Assets Amortization Expense Year Five
FiniteLivedIntangibleAssetsAmortizationExpenseYearFive
315000000.0
CY2020Q1 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
131600000
CY2019Q4 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
60700000
CY2020Q1 us-gaap Contract With Customer Liability Current
ContractWithCustomerLiabilityCurrent
162100000
CY2019Q4 us-gaap Contract With Customer Liability Current
ContractWithCustomerLiabilityCurrent
51700000
CY2020Q1 us-gaap Standard Product Warranty Accrual Current
StandardProductWarrantyAccrualCurrent
53000000.0
CY2019Q4 us-gaap Standard Product Warranty Accrual Current
StandardProductWarrantyAccrualCurrent
22700000
CY2020Q1 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
47100000
CY2019Q4 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
17100000
CY2020Q1 us-gaap Restructuring Reserve Current
RestructuringReserveCurrent
28400000
CY2019Q4 us-gaap Restructuring Reserve Current
RestructuringReserveCurrent
5000000.0
CY2020Q1 us-gaap Taxes Payable Current
TaxesPayableCurrent
18700000
CY2019Q4 us-gaap Taxes Payable Current
TaxesPayableCurrent
22500000
CY2020Q1 us-gaap Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
148800000
CY2019Q4 us-gaap Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
64400000
CY2020Q1 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
589700000
CY2019Q4 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
244100000
CY2019Q4 us-gaap Standard Product Warranty Accrual
StandardProductWarrantyAccrual
22700000
CY2018Q4 us-gaap Standard Product Warranty Accrual
StandardProductWarrantyAccrual
23900000
CY2020Q1 us-gaap Standard Product Warranty Accrual Warranties Issued
StandardProductWarrantyAccrualWarrantiesIssued
8100000
CY2019Q1 us-gaap Standard Product Warranty Accrual Warranties Issued
StandardProductWarrantyAccrualWarrantiesIssued
6800000
CY2020Q1 us-gaap Standard Product Warranty Accrual Additions From Business Acquisition
StandardProductWarrantyAccrualAdditionsFromBusinessAcquisition
31300000
CY2019Q1 us-gaap Standard Product Warranty Accrual Additions From Business Acquisition
StandardProductWarrantyAccrualAdditionsFromBusinessAcquisition
0
CY2020Q1 us-gaap Standard Product Warranty Accrual Payments
StandardProductWarrantyAccrualPayments
8600000
CY2019Q1 us-gaap Standard Product Warranty Accrual Payments
StandardProductWarrantyAccrualPayments
8800000
CY2020Q1 us-gaap Standard Product Warranty Accrual Foreign Currency Translation Gain Loss
StandardProductWarrantyAccrualForeignCurrencyTranslationGainLoss
500000
CY2019Q1 us-gaap Standard Product Warranty Accrual Foreign Currency Translation Gain Loss
StandardProductWarrantyAccrualForeignCurrencyTranslationGainLoss
100000
CY2020Q1 us-gaap Standard Product Warranty Accrual
StandardProductWarrantyAccrual
53000000.0
CY2019Q1 us-gaap Standard Product Warranty Accrual
StandardProductWarrantyAccrual
21800000
CY2020Q1 us-gaap Short Term Borrowings
ShortTermBorrowings
0
CY2019Q4 us-gaap Short Term Borrowings
ShortTermBorrowings
0
CY2020Q1 us-gaap Deferred Finance Costs Net
DeferredFinanceCostsNet
41400000
CY2019Q4 us-gaap Deferred Finance Costs Net
DeferredFinanceCostsNet
8100000
CY2020Q1 us-gaap Long Term Debt And Capital Lease Obligations Including Current Maturities
LongTermDebtAndCapitalLeaseObligationsIncludingCurrentMaturities
3462800000
CY2019Q4 us-gaap Long Term Debt And Capital Lease Obligations Including Current Maturities
LongTermDebtAndCapitalLeaseObligationsIncludingCurrentMaturities
1611400000
CY2020Q1 us-gaap Long Term Debt And Capital Lease Obligations Current
LongTermDebtAndCapitalLeaseObligationsCurrent
35700000
CY2019Q4 us-gaap Long Term Debt And Capital Lease Obligations Current
LongTermDebtAndCapitalLeaseObligationsCurrent
7600000
CY2020Q1 us-gaap Long Term Debt And Capital Lease Obligations
LongTermDebtAndCapitalLeaseObligations
3427100000
CY2019Q4 us-gaap Long Term Debt And Capital Lease Obligations
LongTermDebtAndCapitalLeaseObligations
1603800000
CY2020Q1 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
3500000
CY2019Q1 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
7500000
CY2020Q1 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
3500000
CY2020Q1 ir Other Comprehensive Income Loss Foreign Currency Translation Adjustment Before Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentBeforeTaxPortionAttributableToParent
-89500000
CY2020Q1 ir Other Comprehensive Income Loss Foreign Currency Translation Adjustment Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentTaxPortionAttributableToParent
2700000
CY2020Q1 ir Other Comprehensive Income Loss Foreign Currency Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentNetOfTaxPortionAttributableToParent
-92200000
CY2019Q1 ir Other Comprehensive Income Loss Foreign Currency Translation Adjustment Before Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentBeforeTaxPortionAttributableToParent
4500000
CY2019Q1 ir Other Comprehensive Income Loss Foreign Currency Translation Adjustment Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentTaxPortionAttributableToParent
4600000
CY2019Q1 ir Other Comprehensive Income Loss Foreign Currency Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentNetOfTaxPortionAttributableToParent
-100000
CY2020Q1 us-gaap Other Comprehensive Income Derivatives Qualifying As Hedges Before Tax Portion Attributable To Parent
OtherComprehensiveIncomeDerivativesQualifyingAsHedgesBeforeTaxPortionAttributableToParent
1600000
CY2020Q1 us-gaap Other Comprehensive Income Derivatives Qualifying As Hedges Tax Portion Attributable To Parent
OtherComprehensiveIncomeDerivativesQualifyingAsHedgesTaxPortionAttributableToParent
400000
CY2020Q1 us-gaap Other Comprehensive Income Derivatives Qualifying As Hedges Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeDerivativesQualifyingAsHedgesNetOfTaxPortionAttributableToParent
1200000
CY2019Q1 us-gaap Other Comprehensive Income Derivatives Qualifying As Hedges Before Tax Portion Attributable To Parent
OtherComprehensiveIncomeDerivativesQualifyingAsHedgesBeforeTaxPortionAttributableToParent
1300000
CY2019Q1 us-gaap Other Comprehensive Income Derivatives Qualifying As Hedges Tax Portion Attributable To Parent
OtherComprehensiveIncomeDerivativesQualifyingAsHedgesTaxPortionAttributableToParent
-600000
CY2019Q1 us-gaap Other Comprehensive Income Derivatives Qualifying As Hedges Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeDerivativesQualifyingAsHedgesNetOfTaxPortionAttributableToParent
1900000
CY2020Q1 us-gaap Other Comprehensive Income Defined Benefit Plans Adjustment Before Tax Portion Attributable To Parent
OtherComprehensiveIncomeDefinedBenefitPlansAdjustmentBeforeTaxPortionAttributableToParent
-3500000
CY2020Q1 us-gaap Other Comprehensive Income Defined Benefit Plans Tax Portion Attributable To Parent
OtherComprehensiveIncomeDefinedBenefitPlansTaxPortionAttributableToParent
-600000
CY2020Q1 us-gaap Other Comprehensive Income Defined Benefit Plans Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeDefinedBenefitPlansAdjustmentNetOfTaxPortionAttributableToParent
-2900000
CY2019Q1 us-gaap Other Comprehensive Income Defined Benefit Plans Adjustment Before Tax Portion Attributable To Parent
OtherComprehensiveIncomeDefinedBenefitPlansAdjustmentBeforeTaxPortionAttributableToParent
-100000
CY2019Q1 us-gaap Other Comprehensive Income Defined Benefit Plans Tax Portion Attributable To Parent
OtherComprehensiveIncomeDefinedBenefitPlansTaxPortionAttributableToParent
100000
CY2019Q1 us-gaap Other Comprehensive Income Defined Benefit Plans Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeDefinedBenefitPlansAdjustmentNetOfTaxPortionAttributableToParent
-200000
CY2020Q1 us-gaap Other Comprehensive Income Loss Before Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossBeforeTaxPortionAttributableToParent
-84400000
CY2020Q1 us-gaap Other Comprehensive Income Loss Tax Portion Attributable To Parent1
OtherComprehensiveIncomeLossTaxPortionAttributableToParent1
3700000
CY2020Q1 us-gaap Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
-88100000
CY2019Q1 us-gaap Other Comprehensive Income Loss Before Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossBeforeTaxPortionAttributableToParent
5900000
CY2019Q1 us-gaap Other Comprehensive Income Loss Tax Portion Attributable To Parent1
OtherComprehensiveIncomeLossTaxPortionAttributableToParent1
3900000
CY2019Q1 us-gaap Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
2000000.0
CY2020Q1 us-gaap Oci Before Reclassifications Net Of Tax Attributable To Parent
OciBeforeReclassificationsNetOfTaxAttributableToParent
-92600000
CY2020Q1 us-gaap Reclassification From Aoci Current Period Net Of Tax Attributable To Parent
ReclassificationFromAociCurrentPeriodNetOfTaxAttributableToParent
-4500000
CY2020Q1 us-gaap Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
-88100000
CY2019Q1 us-gaap Reclassification From Aoci Current Period Net Of Tax Attributable To Parent
ReclassificationFromAociCurrentPeriodNetOfTaxAttributableToParent
-3200000
CY2019Q1 us-gaap Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
2000000.0
CY2020Q1 us-gaap Gain Loss On Foreign Currency Derivative Instruments Not Designated As Hedging Instruments
GainLossOnForeignCurrencyDerivativeInstrumentsNotDesignatedAsHedgingInstruments
-2600000
CY2019Q1 us-gaap Gain Loss On Foreign Currency Derivative Instruments Not Designated As Hedging Instruments
GainLossOnForeignCurrencyDerivativeInstrumentsNotDesignatedAsHedgingInstruments
-3100000
CY2017Q3 us-gaap Derivative Amount Of Hedged Item
DerivativeAmountOfHedgedItem
615000000.0
CY2020Q1 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
799900000
CY2020Q1 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
799900000
CY2020Q1 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
799900000
CY2019Q1 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
620300000
CY2019Q1 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
620300000
CY2019Q1 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
620300000
CY2020Q1 us-gaap Revenue Remaining Performance Obligation
RevenueRemainingPerformanceObligation
375000000.0
CY2020Q1 us-gaap Revenue Remaining Performance Obligation Expected Timing Of Satisfaction Period1
RevenueRemainingPerformanceObligationExpectedTimingOfSatisfactionPeriod1
P12M
CY2020Q1 us-gaap Revenue Remaining Performance Obligation
RevenueRemainingPerformanceObligation
303900000
CY2020Q1 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
1027500000
CY2019Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
459100000
CY2020Q1 us-gaap Contract With Customer Asset Net
ContractWithCustomerAssetNet
54200000
CY2019Q4 us-gaap Contract With Customer Asset Net
ContractWithCustomerAssetNet
29000000.0
CY2020Q1 us-gaap Contract With Customer Liability
ContractWithCustomerLiability
166200000
CY2019Q4 us-gaap Contract With Customer Liability
ContractWithCustomerLiability
51700000
CY2020Q1 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-95700000
CY2019Q1 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
59100000
CY2020Q1 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
-58900000
CY2019Q1 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
12000000.0
CY2020Q1 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.615
CY2019Q1 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.203
CY2020Q1 us-gaap Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
-2600000
CY2019Q1 us-gaap Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
-3100000
CY2020Q1 us-gaap Restructuring Charges
RestructuringCharges
41600000
CY2019Q1 us-gaap Restructuring Charges
RestructuringCharges
2000000.0
CY2020Q1 ir Shareholder Litigation Settlement Recoveries
ShareholderLitigationSettlementRecoveries
0
CY2019Q1 ir Shareholder Litigation Settlement Recoveries
ShareholderLitigationSettlementRecoveries
6000000.0
CY2020Q1 ir Acquisition Related Expenses And Non Cash Charges
AcquisitionRelatedExpensesAndNonCashCharges
55000000.0
CY2019Q1 ir Acquisition Related Expenses And Non Cash Charges
AcquisitionRelatedExpensesAndNonCashCharges
1500000
CY2020Q1 us-gaap Gain Loss On Disposition Of Assets1
GainLossOnDispositionOfAssets1
0
CY2019Q1 us-gaap Gain Loss On Disposition Of Assets1
GainLossOnDispositionOfAssets1
-100000
CY2020Q1 us-gaap Other Operating Income Expense Net
OtherOperatingIncomeExpenseNet
-1500000
CY2019Q1 us-gaap Other Operating Income Expense Net
OtherOperatingIncomeExpenseNet
-1200000
CY2020Q1 us-gaap Other Cost And Expense Operating
OtherCostAndExpenseOperating
100700000
CY2019Q1 us-gaap Other Cost And Expense Operating
OtherCostAndExpenseOperating
1900000
CY2020Q1 ir Number Of On Site Cleanups
NumberOfOnSiteCleanups
4
CY2020Q1 ir Number Of On Site Cleanups In Operation And Maintenance Stage
NumberOfOnSiteCleanupsInOperationAndMaintenanceStage
3
CY2020Q1 ir Number Of On Site Cleanups In Implementation Stage
NumberOfOnSiteCleanupsInImplementationStage
1
CY2020Q1 ir Number Of Countries With Independent Distributors
NumberOfCountriesWithIndependentDistributors
80
CY2020Q1 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
799900000
CY2020Q1 us-gaap Accrual For Environmental Loss Contingencies Gross
AccrualForEnvironmentalLossContingenciesGross
8800000
CY2019Q4 us-gaap Accrual For Environmental Loss Contingencies Gross
AccrualForEnvironmentalLossContingenciesGross
6600000
CY2020Q1 us-gaap Number Of Reportable Segments
NumberOfReportableSegments
4
CY2020Q1 us-gaap Number Of Reportable Segments
NumberOfReportableSegments
4
CY2019Q1 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
620300000
CY2020Q1 ir Adjusted Ebitda
AdjustedEBITDA
165300000
CY2019Q1 ir Adjusted Ebitda
AdjustedEBITDA
150400000
CY2020Q1 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-95700000
CY2019Q1 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
59100000
CY2020Q1 ir Depreciation Of Rental Equipment
DepreciationOfRentalEquipment
1200000
CY2020Q1 us-gaap Restructuring Charges
RestructuringCharges
41600000
CY2019Q1 us-gaap Restructuring Charges
RestructuringCharges
2000000.0
CY2020Q1 ir Facility Reorganization Relocation And Other Costs
FacilityReorganizationRelocationAndOtherCosts
400000
CY2019Q1 ir Facility Reorganization Relocation And Other Costs
FacilityReorganizationRelocationAndOtherCosts
600000
CY2020Q1 ir Other Restructuring And Related Business Transformation Costs Net
OtherRestructuringAndRelatedBusinessTransformationCostsNet
200000
CY2019Q1 ir Other Restructuring And Related Business Transformation Costs Net
OtherRestructuringAndRelatedBusinessTransformationCostsNet
1500000
CY2020Q1 ir Restructuring And Related Business Transformation Costs
RestructuringAndRelatedBusinessTransformationCosts
42200000
CY2019Q1 ir Restructuring And Related Business Transformation Costs
RestructuringAndRelatedBusinessTransformationCosts
4100000
CY2020Q1 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
3500000
CY2019Q1 ir Decrease In Allocated Share Based Compensation Expense Related To Employer Taxes
DecreaseInAllocatedShareBasedCompensationExpenseRelatedToEmployerTaxes
500000
CY2019Q1 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
7500000
CY2019Q1 ir Increase In Allocated Share Based Compensation Expense Related To Employer Taxes
IncreaseInAllocatedShareBasedCompensationExpenseRelatedToEmployerTaxes
1200000
CY2020Q1 us-gaap Profit Loss
ProfitLoss
-36800000
CY2019Q1 us-gaap Profit Loss
ProfitLoss
47100000
CY2020Q1 us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
0
CY2019Q1 us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
0
CY2020Q1 us-gaap Net Income Loss
NetIncomeLoss
-36800000
CY2019Q1 us-gaap Net Income Loss
NetIncomeLoss
47100000
CY2020Q1 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
277300000
CY2019Q1 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
201600000
CY2020Q1 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
277300000
CY2019Q1 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
207700000
CY2020Q1 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.13
CY2019Q1 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.23
CY2020Q1 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.13
CY2019Q1 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.23
CY2019Q1 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
2500000

Files In Submission

Name View Source Status
0001140361-20-011736-index-headers.html Edgar Link pending
0001140361-20-011736-index.html Edgar Link pending
0001140361-20-011736.txt Edgar Link pending
0001140361-20-011736-xbrl.zip Edgar Link pending
ex10_10.htm Edgar Link pending
ex10_11.htm Edgar Link pending
ex10_13.htm Edgar Link pending
ex10_14.htm Edgar Link pending
ex10_15.htm Edgar Link pending
ex10_16.htm Edgar Link pending
ex10_7.htm Edgar Link pending
ex10_8.htm Edgar Link pending
ex10_9.htm Edgar Link pending
ex31_1.htm Edgar Link pending
ex31_2.htm Edgar Link pending
ex32_1.htm Edgar Link pending
ex32_2.htm Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xlsx Edgar Link pending
form10q.htm Edgar Link pending
form10q_htm.xml Edgar Link completed
ir-20200331.xsd Edgar Link pending
ir-20200331_cal.xml Edgar Link unprocessable
ir-20200331_def.xml Edgar Link unprocessable
ir-20200331_lab.xml Edgar Link unprocessable
ir-20200331_pre.xml Edgar Link unprocessable
MetaLinks.json Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R50.htm Edgar Link pending
R51.htm Edgar Link pending
R52.htm Edgar Link pending
R53.htm Edgar Link pending
R54.htm Edgar Link pending
R55.htm Edgar Link pending
R56.htm Edgar Link pending
R57.htm Edgar Link pending
R58.htm Edgar Link pending
R59.htm Edgar Link pending
R6.htm Edgar Link pending
R60.htm Edgar Link pending
R61.htm Edgar Link pending
R62.htm Edgar Link pending
R63.htm Edgar Link pending
R64.htm Edgar Link pending
R65.htm Edgar Link pending
R66.htm Edgar Link pending
R67.htm Edgar Link pending
R68.htm Edgar Link pending
R69.htm Edgar Link pending
R7.htm Edgar Link pending
R70.htm Edgar Link pending
R71.htm Edgar Link pending
R72.htm Edgar Link pending
R73.htm Edgar Link pending
R74.htm Edgar Link pending
R75.htm Edgar Link pending
R76.htm Edgar Link pending
R77.htm Edgar Link pending
R78.htm Edgar Link pending
R79.htm Edgar Link pending
R8.htm Edgar Link pending
R80.htm Edgar Link pending
R81.htm Edgar Link pending
R82.htm Edgar Link pending
R83.htm Edgar Link pending
R84.htm Edgar Link pending
R85.htm Edgar Link pending
R86.htm Edgar Link pending
R87.htm Edgar Link pending
R88.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending