2016 Q4 Form 10-Q Financial Statement
#000156459016026294 Filed on October 27, 2016
Income Statement
Concept | 2016 Q4 | 2016 Q3 | 2015 Q4 |
---|---|---|---|
Revenue | $107.4M | $112.8M | $106.4M |
YoY Change | 0.97% | 6.38% | 5.88% |
Cost Of Revenue | $27.20M | $11.48M | $26.40M |
YoY Change | 3.03% | -0.72% | -1.86% |
Gross Profit | $80.30M | $101.3M | $80.00M |
YoY Change | 0.38% | 7.24% | 8.7% |
Gross Profit Margin | 74.73% | 89.83% | 75.18% |
Selling, General & Admin | $22.40M | $18.77M | $24.60M |
YoY Change | -8.94% | 7.03% | 8.37% |
% of Gross Profit | 27.9% | 18.52% | 30.75% |
Research & Development | $4.500M | $5.038M | $4.100M |
YoY Change | 9.76% | 44.77% | -30.51% |
% of Gross Profit | 5.6% | 4.97% | 5.12% |
Depreciation & Amortization | $11.80M | $11.81M | $12.70M |
YoY Change | -7.09% | -8.68% | -82.55% |
% of Gross Profit | 14.69% | 11.66% | 15.88% |
Operating Expenses | $38.70M | $23.81M | $41.60M |
YoY Change | -6.97% | -59.99% | -0.48% |
Operating Profit | $41.60M | $49.77M | -$48.54M |
YoY Change | -185.69% | 6.94% | -252.45% |
Interest Expense | $700.0K | $19.80M | $800.0K |
YoY Change | -12.5% | 18.56% | -20.0% |
% of Operating Profit | 1.68% | 39.78% | |
Other Income/Expense, Net | -$300.0K | $434.0K | -$1.000M |
YoY Change | -70.0% | -169.66% | -16.67% |
Pretax Income | $41.90M | $50.20M | -$48.80M |
YoY Change | -185.86% | 9.33% | -253.94% |
Income Tax | $17.80M | $18.65M | $20.60M |
% Of Pretax Income | 42.48% | 37.14% | |
Net Earnings | $24.10M | $31.56M | -$69.43M |
YoY Change | -134.72% | 6.8% | -401.36% |
Net Earnings / Revenue | 22.43% | 27.98% | -65.24% |
Basic Earnings Per Share | $0.21 | $0.29 | -$0.77 |
Diluted Earnings Per Share | $0.19 | $0.26 | -$0.77 |
COMMON SHARES | |||
Basic Shares Outstanding | 95.77M | 96.07M shares | 94.95M |
Diluted Shares Outstanding | 123.7M shares |
Balance Sheet
Concept | 2016 Q4 | 2016 Q3 | 2015 Q4 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $410.5M | $426.4M | $389.0M |
YoY Change | 5.53% | -16.82% | -17.65% |
Cash & Equivalents | $371.2M | $374.0M | $185.7M |
Short-Term Investments | $41.80M | $57.60M | $203.3M |
Other Short-Term Assets | $30.70M | $21.80M | $13.10M |
YoY Change | 134.35% | -18.66% | -39.35% |
Inventory | $18.20M | $21.40M | $27.93M |
Prepaid Expenses | |||
Receivables | $57.37M | $61.60M | $51.67M |
Other Receivables | $0.00 | $0.00 | $0.00 |
Total Short-Term Assets | $516.8M | $531.2M | $481.7M |
YoY Change | 7.28% | -14.54% | -15.95% |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $2.813B | $2.696B | $2.444B |
YoY Change | 15.12% | 20.93% | 23.92% |
Goodwill | $0.00 | $0.00 | |
YoY Change | -100.0% | ||
Intangibles | $45.80M | $46.59M | |
YoY Change | -1.7% | -1.74% | |
Long-Term Investments | |||
YoY Change | |||
Other Assets | $10.84M | $124.8M | $8.188M |
YoY Change | 32.34% | 1438.27% | 5.98% |
Total Long-Term Assets | $2.983B | $2.867B | $2.589B |
YoY Change | 15.19% | 10.58% | 10.82% |
TOTAL ASSETS | |||
Total Short-Term Assets | $516.8M | $531.2M | $481.7M |
Total Long-Term Assets | $2.983B | $2.867B | $2.589B |
Total Assets | $3.500B | $3.398B | $3.071B |
YoY Change | 13.95% | 5.73% | 5.55% |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $11.13M | $37.70M | $31.53M |
YoY Change | -64.69% | 10.07% | 78.34% |
Accrued Expenses | $23.84M | $39.30M | $29.40M |
YoY Change | -18.92% | 18.16% | -23.47% |
Deferred Revenue | |||
YoY Change | |||
Short-Term Debt | $0.00 | $0.00 | $0.00 |
YoY Change | |||
Long-Term Debt Due | |||
YoY Change | |||
Total Short-Term Liabilities | $83.19M | $114.7M | $101.6M |
YoY Change | -18.13% | 2.34% | -0.72% |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $1.657B | $1.547B | $1.389B |
YoY Change | 19.32% | 7.12% | 7.54% |
Other Long-Term Liabilities | $4.317M | $73.20M | $12.49M |
YoY Change | -65.44% | 224.78% | 280.39% |
Total Long-Term Liabilities | $4.317M | $1.620B | $12.49M |
YoY Change | -65.44% | 7087.86% | 280.39% |
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $83.19M | $114.7M | $101.6M |
Total Long-Term Liabilities | $4.317M | $1.620B | $12.49M |
Total Liabilities | $2.156B | $2.079B | $1.842B |
YoY Change | 17.01% | 8.7% | 9.81% |
SHAREHOLDERS EQUITY | |||
Retained Earnings | $288.8M | $193.2M | |
YoY Change | 49.48% | -4.13% | |
Common Stock | $1.060B | $1.045B | |
YoY Change | 1.51% | 1111158.51% | |
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | |||
YoY Change | |||
Treasury Stock Shares | |||
Shareholders Equity | $1.344B | $1.319B | $1.229B |
YoY Change | |||
Total Liabilities & Shareholders Equity | $3.500B | $3.398B | $3.071B |
YoY Change | 13.95% | 5.73% | 5.55% |
Cashflow Statement
Concept | 2016 Q4 | 2016 Q3 | 2015 Q4 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | $24.10M | $31.56M | -$69.43M |
YoY Change | -134.72% | 6.8% | -401.36% |
Depreciation, Depletion And Amortization | $11.80M | $11.81M | $12.70M |
YoY Change | -7.09% | -8.68% | -82.55% |
Cash From Operating Activities | $60.60M | $55.80M | $54.60M |
YoY Change | 10.99% | -20.51% | -11.36% |
INVESTING ACTIVITIES | |||
Capital Expenditures | -$173.9M | -$75.00M | -$243.0M |
YoY Change | -28.44% | -3.35% | -17.96% |
Acquisitions | |||
YoY Change | |||
Other Investing Activities | $12.90M | $23.50M | $16.90M |
YoY Change | -23.67% | -58.04% | -137.39% |
Cash From Investing Activities | -$161.0M | -$51.40M | -$226.1M |
YoY Change | -28.79% | 137.96% | -33.77% |
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | |||
YoY Change | |||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | 119.5M | 2.700M | 71.40M |
YoY Change | 67.37% | -93.84% | -61.7% |
NET CHANGE | |||
Cash From Operating Activities | 60.60M | 55.80M | 54.60M |
Cash From Investing Activities | -161.0M | -51.40M | -226.1M |
Cash From Financing Activities | 119.5M | 2.700M | 71.40M |
Net Change In Cash | 19.10M | 7.100M | -100.1M |
YoY Change | -119.08% | -92.32% | 7.17% |
FREE CASH FLOW | |||
Cash From Operating Activities | $60.60M | $55.80M | $54.60M |
Capital Expenditures | -$173.9M | -$75.00M | -$243.0M |
Free Cash Flow | $234.5M | $130.8M | $297.6M |
YoY Change | -21.2% | -11.5% | -16.83% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
dei |
Entity Registrant Name
EntityRegistrantName
|
Iridium Communications Inc. | ||
dei |
Entity Central Index Key
EntityCentralIndexKey
|
0001418819 | ||
dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--12-31 | ||
dei |
Entity Filer Category
EntityFilerCategory
|
Large Accelerated Filer | ||
dei |
Trading Symbol
TradingSymbol
|
IRDM | ||
CY2016Q4 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
95771083 | |
CY2015Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
185665000 | |
CY2015Q4 | us-gaap |
Available For Sale Securities Current
AvailableForSaleSecuritiesCurrent
|
203329000 | |
CY2015Q4 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
51668000 | |
CY2015Q4 | us-gaap |
Inventory Net
InventoryNet
|
27926000 | |
CY2015Q4 | us-gaap |
Assets
Assets
|
3071174000 | |
CY2015Q4 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
29402000 | |
CY2015Q4 | us-gaap |
Interest Payable Current
InterestPayableCurrent
|
3720000 | |
CY2015Q4 | us-gaap |
Deferred Revenue Current
DeferredRevenueCurrent
|
36967000 | |
CY2015Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
101614000 | |
CY2015Q4 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
12492000 | |
CY2015Q4 | us-gaap |
Liabilities
Liabilities
|
1842453000 | |
CY2015Q4 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
31525000 | |
CY2015Q4 | irdm |
Accrued Satellite Operations And Maintenance Expense Noncurrent
AccruedSatelliteOperationsAndMaintenanceExpenseNoncurrent
|
14182000 | |
CY2015Q4 | us-gaap |
Long Term Line Of Credit
LongTermLineOfCredit
|
1388766000 | |
CY2015Q4 | us-gaap |
Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
|
296832000 | |
CY2015Q4 | us-gaap |
Deferred Revenue Noncurrent
DeferredRevenueNoncurrent
|
28567000 | |
CY2015Q4 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
||
CY2015Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
95000 | |
CY2015Q4 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
1044488000 | |
CY2015Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
193201000 | |
CY2015Q4 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
-9063000 | |
CY2015Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
1228721000 | |
CY2015Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
3071174000 | |
CY2015Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.001 | |
CY2015Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
300000000 | |
CY2015Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
95126000 | |
CY2015Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
95126000 | |
us-gaap |
Sales Revenue Services Net
SalesRevenueServicesNet
|
234640000 | ||
us-gaap |
Cost Of Services Excluding Depreciation Depletion And Amortization
CostOfServicesExcludingDepreciationDepletionAndAmortization
|
43192000 | ||
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
39107000 | ||
us-gaap |
Costs And Expenses
CostsAndExpenses
|
182614000 | ||
us-gaap |
Interest Income Expense Net
InterestIncomeExpenseNet
|
2292000 | ||
us-gaap |
Line Of Credit Facility Commitment Fee Amount
LineOfCreditFacilityCommitmentFeeAmount
|
2621000 | ||
us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-111000 | ||
us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-440000 | ||
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
121906000 | ||
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
45352000 | ||
us-gaap |
Net Income Loss
NetIncomeLoss
|
76554000 | ||
us-gaap |
Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
|
-862000 | ||
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
79433000 | ||
us-gaap |
Other Comprehensive Income Availableforsale Securities Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeAvailableforsaleSecuritiesAdjustmentNetOfTaxPortionAttributableToParent
|
-72000 | ||
us-gaap |
Excess Tax Benefit From Share Based Compensation Financing Activities
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
|
742000 | ||
us-gaap |
Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
130688000 | ||
CY2015Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
290682000 | |
us-gaap |
Interest Paid
InterestPaid
|
8911000 | ||
us-gaap |
Income Taxes Paid Net
IncomeTaxesPaidNet
|
1819000 | ||
us-gaap |
Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
|
30818000 | ||
us-gaap |
Product Warranty Accrual Payments
ProductWarrantyAccrualPayments
|
1080000 | ||
CY2016Q3 | us-gaap |
Product Warranty Accrual
ProductWarrantyAccrual
|
2653000 | |
irdm |
Interest Capitalized But Not Paid
InterestCapitalizedButNotPaid
|
27640000 | ||
irdm |
Capitalized Amortization Of Deferred Financing Costs
CapitalizedAmortizationOfDeferredFinancingCosts
|
13752000 | ||
irdm |
Capitalized Paid In Kind Interest
CapitalizedPaidInKindInterest
|
20282000 | ||
us-gaap |
Employee Service Share Based Compensation Allocation Of Recognized Period Costs Capitalized Amount
EmployeeServiceShareBasedCompensationAllocationOfRecognizedPeriodCostsCapitalizedAmount
|
623000 | ||
irdm |
Decrease In Depreciation Expense
DecreaseInDepreciationExpense
|
1500000 | ||
CY2016Q3 | us-gaap |
Cash
Cash
|
114237000 | |
CY2015Q4 | us-gaap |
Cash
Cash
|
67005000 | |
CY2016Q3 | us-gaap |
Line Of Credit Facility Maximum Borrowing Capacity
LineOfCreditFacilityMaximumBorrowingCapacity
|
1800000000 | |
CY2016Q3 | us-gaap |
Marketable Securities Realized Gain Loss
MarketableSecuritiesRealizedGainLoss
|
0 | |
CY2015Q4 | us-gaap |
Deferred Finance Costs Noncurrent Net
DeferredFinanceCostsNoncurrentNet
|
133056000 | |
CY2015Q4 | irdm |
Long Term Line Of Credit Carrying Amount
LongTermLineOfCreditCarryingAmount
|
1521822000 | |
us-gaap |
Standard Product Warranty Description
StandardProductWarrantyDescription
|
The Company provides the first end-user purchaser of its subscriber equipment a warranty for one to five years from the date of purchase by such first end-user, depending on the product. | ||
CY2015Q4 | us-gaap |
Product Warranty Accrual
ProductWarrantyAccrual
|
3320000 | |
us-gaap |
Product Warranty Accrual Preexisting Increase Decrease
ProductWarrantyAccrualPreexistingIncreaseDecrease
|
413000 | ||
CY2016Q3 | us-gaap |
Available For Sale Securities Amortized Cost
AvailableForSaleSecuritiesAmortizedCost
|
52313000 | |
CY2016Q3 | us-gaap |
Available For Sale Securities Accumulated Gross Unrealized Gain Before Tax
AvailableForSaleSecuritiesAccumulatedGrossUnrealizedGainBeforeTax
|
59000 | |
CY2016Q3 | us-gaap |
Available For Sale Securities Accumulated Gross Unrealized Loss Before Tax
AvailableForSaleSecuritiesAccumulatedGrossUnrealizedLossBeforeTax
|
4000 | |
CY2015Q4 | us-gaap |
Available For Sale Securities Amortized Cost
AvailableForSaleSecuritiesAmortizedCost
|
203536000 | |
CY2015Q4 | us-gaap |
Available For Sale Securities Accumulated Gross Unrealized Gain Before Tax
AvailableForSaleSecuritiesAccumulatedGrossUnrealizedGainBeforeTax
|
4000 | |
CY2015Q4 | us-gaap |
Available For Sale Securities Accumulated Gross Unrealized Loss Before Tax
AvailableForSaleSecuritiesAccumulatedGrossUnrealizedLossBeforeTax
|
211000 | |
CY2016Q3 | us-gaap |
Available For Sale Securities Debt Maturities Within One Year Amortized Cost
AvailableForSaleSecuritiesDebtMaturitiesWithinOneYearAmortizedCost
|
35954000 | |
CY2016Q3 | irdm |
Available For Sale Securities Debt Maturities After One Through Three Years Amortized Cost
AvailableForSaleSecuritiesDebtMaturitiesAfterOneThroughThreeYearsAmortizedCost
|
16359000 | |
CY2016Q3 | us-gaap |
Available For Sale Securities Debt Maturities Within One Year Fair Value
AvailableForSaleSecuritiesDebtMaturitiesWithinOneYearFairValue
|
35981000 | |
CY2016Q3 | irdm |
Available For Sale Securities Debt Maturities After One Through Three Years Fair Value
AvailableForSaleSecuritiesDebtMaturitiesAfterOneThroughThreeYearsFairValue
|
16387000 | |
CY2010Q4 | us-gaap |
Line Of Credit Facility Maximum Borrowing Capacity
LineOfCreditFacilityMaximumBorrowingCapacity
|
1800000000 | |
CY2016Q3 | irdm |
Minimum Required Cash Reserve Balance For Credit Facility
MinimumRequiredCashReserveBalanceForCreditFacility
|
113000000 | |
CY2016Q3 | us-gaap |
Interest Expense
InterestExpense
|
19800000 | |
irdm |
Interest Expense Incurred Cash
InterestExpenseIncurredCash
|
17219000 | ||
irdm |
Line Of Credit Facility Cash Interest Payments During Period
LineOfCreditFacilityCashInterestPaymentsDuringPeriod
|
10985000 | ||
CY2015Q4 | irdm |
Interest Payable Long Term Deemed Loan
InterestPayableLongTermDeemedLoan
|
8514000 | |
irdm |
Interest Expense Incurred Deemed Loan
InterestExpenseIncurredDeemedLoan
|
39778000 | ||
irdm |
Line Of Credit Facility Deemed Loan Interest Payments During Period
LineOfCreditFacilityDeemedLoanInterestPaymentsDuringPeriod
|
25136000 | ||
CY2015Q4 | us-gaap |
Interest Payable Current And Noncurrent
InterestPayableCurrentAndNoncurrent
|
12234000 | |
us-gaap |
Line Of Credit Facility Periodic Payment Interest
LineOfCreditFacilityPeriodicPaymentInterest
|
36121000 | ||
CY2016Q3 | us-gaap |
Interest Payable Current And Noncurrent
InterestPayableCurrentAndNoncurrent
|
33110000 | |
CY2014Q4 | us-gaap |
Interest Payable Current
InterestPayableCurrent
|
2936000 | |
irdm |
Interest Expense Incurred Cash
InterestExpenseIncurredCash
|
14416000 | ||
CY2015Q3 | us-gaap |
Interest Payable Current
InterestPayableCurrent
|
8441000 | |
CY2014Q4 | irdm |
Interest Payable Long Term Deemed Loan
InterestPayableLongTermDeemedLoan
|
6653000 | |
irdm |
Interest Expense Incurred Deemed Loan
InterestExpenseIncurredDeemedLoan
|
32827000 | ||
CY2014Q4 | us-gaap |
Interest Payable Current And Noncurrent
InterestPayableCurrentAndNoncurrent
|
9589000 | |
us-gaap |
Line Of Credit Facility Periodic Payment Interest
LineOfCreditFacilityPeriodicPaymentInterest
|
29193000 | ||
CY2015Q3 | us-gaap |
Interest Payable Current And Noncurrent
InterestPayableCurrentAndNoncurrent
|
27639000 | |
CY2016Q2 | irdm |
Line Of Credit Facility Commitment Fee Paid Amount
LineOfCreditFacilityCommitmentFeePaidAmount
|
1200000 | |
CY2016Q3 | irdm |
Line Of Credit Facility Commitment Fee Payable
LineOfCreditFacilityCommitmentFeePayable
|
700000 | |
CY2016Q3 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
2000000 | |
CY2016Q3 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.0001 | |
CY2012Q4 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
1000000 | |
CY2014Q2 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
500000 | |
CY2016Q3 | us-gaap |
Preferred Stock Share Subscriptions
PreferredStockShareSubscriptions
|
500000 | |
CY2015Q3 | us-gaap |
Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
|
29547000 | |
CY2015Q3 | us-gaap |
Incremental Common Shares Attributable To Contingently Issuable Shares
IncrementalCommonSharesAttributableToContingentlyIssuableShares
|
18000 |