2017 Q4 Form 10-Q Financial Statement
#000162828017010171 Filed on October 26, 2017
Income Statement
Concept | 2017 Q4 | 2017 Q3 | 2016 Q3 |
---|---|---|---|
Revenue | $115.5M | $116.5M | $112.8M |
YoY Change | 7.46% | 3.33% | 6.38% |
Cost Of Revenue | $32.50M | $12.19M | $11.48M |
YoY Change | 19.49% | 6.19% | -0.72% |
Gross Profit | $83.00M | $104.4M | $101.3M |
YoY Change | 3.36% | 3.0% | 7.24% |
Gross Profit Margin | 71.88% | 89.54% | 89.83% |
Selling, General & Admin | $26.30M | $18.47M | $18.77M |
YoY Change | 17.41% | -1.58% | 7.03% |
% of Gross Profit | 31.69% | 17.7% | 18.52% |
Research & Development | $5.000M | $3.981M | $5.038M |
YoY Change | 11.11% | -20.98% | 44.77% |
% of Gross Profit | 6.02% | 3.81% | 4.97% |
Depreciation & Amortization | $28.80M | $22.94M | $11.81M |
YoY Change | 144.07% | 94.29% | -8.68% |
% of Gross Profit | 34.7% | 21.99% | 11.66% |
Operating Expenses | $60.10M | $22.45M | $23.81M |
YoY Change | 55.3% | -5.68% | -59.99% |
Operating Profit | -$13.95M | $38.08M | $49.77M |
YoY Change | -133.54% | -23.48% | 6.94% |
Interest Expense | $1.400M | $1.200M | $19.80M |
YoY Change | 100.0% | -93.94% | 18.56% |
% of Operating Profit | 3.15% | 39.78% | |
Other Income/Expense, Net | -$100.0K | $1.226M | $434.0K |
YoY Change | -66.67% | 182.49% | -169.66% |
Pretax Income | -$12.60M | $39.31M | $50.20M |
YoY Change | -130.07% | -21.7% | 9.33% |
Income Tax | $0.00 | $10.06M | $18.65M |
% Of Pretax Income | 25.58% | 37.14% | |
Net Earnings | $141.9M | $29.25M | $31.56M |
YoY Change | 488.63% | -7.3% | 6.8% |
Net Earnings / Revenue | 122.87% | 25.1% | 27.98% |
Basic Earnings Per Share | $1.40 | $0.26 | $0.29 |
Diluted Earnings Per Share | $1.10 | $0.23 | $0.26 |
COMMON SHARES | |||
Basic Shares Outstanding | 97.97M shares | 98.29M shares | 96.07M shares |
Diluted Shares Outstanding | 127.2M shares | 123.7M shares |
Balance Sheet
Concept | 2017 Q4 | 2017 Q3 | 2016 Q3 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $297.6M | $350.4M | $426.4M |
YoY Change | -27.5% | -17.82% | -16.82% |
Cash & Equivalents | $285.9M | $330.1M | $374.0M |
Short-Term Investments | $21.60M | $27.90M | $57.60M |
Other Short-Term Assets | $25.30M | $23.80M | $21.80M |
YoY Change | -17.59% | 9.17% | -18.66% |
Inventory | $20.07M | $17.53M | $21.40M |
Prepaid Expenses | |||
Receivables | $68.03M | $61.03M | $61.60M |
Other Receivables | $0.00 | $0.00 | $0.00 |
Total Short-Term Assets | $411.1M | $452.8M | $531.2M |
YoY Change | -20.45% | -14.77% | -14.54% |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $3.210B | $3.170B | $2.696B |
YoY Change | 14.12% | 17.58% | 20.93% |
Goodwill | $0.00 | ||
YoY Change | |||
Intangibles | $50.02M | $50.38M | |
YoY Change | 9.22% | ||
Long-Term Investments | |||
YoY Change | |||
Other Assets | $8.414M | $9.307M | $124.8M |
YoY Change | -22.35% | -92.54% | 1438.27% |
Total Long-Term Assets | $3.371B | $3.332B | $2.867B |
YoY Change | 13.01% | 16.21% | 10.58% |
TOTAL ASSETS | |||
Total Short-Term Assets | $411.1M | $452.8M | $531.2M |
Total Long-Term Assets | $3.371B | $3.332B | $2.867B |
Total Assets | $3.782B | $3.785B | $3.398B |
YoY Change | 8.07% | 11.37% | 5.73% |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $43.10M | $54.97M | $37.70M |
YoY Change | 287.21% | 45.82% | 10.07% |
Accrued Expenses | $32.22M | $31.87M | $39.30M |
YoY Change | 35.13% | -18.91% | 18.16% |
Deferred Revenue | |||
YoY Change | |||
Short-Term Debt | $85.50M | $0.00 | $0.00 |
YoY Change | |||
Long-Term Debt Due | $85.50M | ||
YoY Change | |||
Total Short-Term Liabilities | $214.2M | $163.0M | $114.7M |
YoY Change | 157.5% | 42.15% | 2.34% |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $1.618B | $1.696B | $1.547B |
YoY Change | -2.35% | 9.63% | 7.12% |
Other Long-Term Liabilities | $59.52M | $32.33M | $73.20M |
YoY Change | 1278.71% | -55.83% | 224.78% |
Total Long-Term Liabilities | $59.52M | $32.33M | $1.620B |
YoY Change | 1278.71% | -98.0% | 7087.86% |
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $214.2M | $163.0M | $114.7M |
Total Long-Term Liabilities | $59.52M | $32.33M | $1.620B |
Total Liabilities | $2.186B | $2.336B | $2.079B |
YoY Change | 1.38% | 12.33% | 8.7% |
SHAREHOLDERS EQUITY | |||
Retained Earnings | $518.8M | $376.9M | |
YoY Change | 79.64% | ||
Common Stock | $1.081B | $1.076B | |
YoY Change | 1.99% | ||
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | |||
YoY Change | |||
Treasury Stock Shares | |||
Shareholders Equity | $1.596B | $1.449B | $1.319B |
YoY Change | |||
Total Liabilities & Shareholders Equity | $3.782B | $3.785B | $3.398B |
YoY Change | 8.07% | 11.37% | 5.73% |
Cashflow Statement
Concept | 2017 Q4 | 2017 Q3 | 2016 Q3 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | $141.9M | $29.25M | $31.56M |
YoY Change | 488.63% | -7.3% | 6.8% |
Depreciation, Depletion And Amortization | $28.80M | $22.94M | $11.81M |
YoY Change | 144.07% | 94.29% | -8.68% |
Cash From Operating Activities | $56.40M | $83.30M | $55.80M |
YoY Change | -6.93% | 49.28% | -20.51% |
INVESTING ACTIVITIES | |||
Capital Expenditures | -$109.4M | -$122.5M | -$75.00M |
YoY Change | -37.09% | 63.33% | -3.35% |
Acquisitions | |||
YoY Change | |||
Other Investing Activities | $8.500M | $1.000M | $23.50M |
YoY Change | -34.11% | -95.74% | -58.04% |
Cash From Investing Activities | -$100.9M | -$121.5M | -$51.40M |
YoY Change | -37.33% | 136.38% | 137.96% |
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | |||
YoY Change | |||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | 600.0K | 21.80M | 2.700M |
YoY Change | -99.5% | 707.41% | -93.84% |
NET CHANGE | |||
Cash From Operating Activities | 56.40M | 83.30M | 55.80M |
Cash From Investing Activities | -100.9M | -121.5M | -51.40M |
Cash From Financing Activities | 600.0K | 21.80M | 2.700M |
Net Change In Cash | -43.90M | -16.40M | 7.100M |
YoY Change | -329.84% | -330.99% | -92.32% |
FREE CASH FLOW | |||
Cash From Operating Activities | $56.40M | $83.30M | $55.80M |
Capital Expenditures | -$109.4M | -$122.5M | -$75.00M |
Free Cash Flow | $165.8M | $205.8M | $130.8M |
YoY Change | -29.3% | 57.34% | -11.5% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2017 | ||
dei |
Document Period End Date
DocumentPeriodEndDate
|
2017-09-30 | ||
dei |
Document Type
DocumentType
|
10-Q | ||
dei |
Entity Central Index Key
EntityCentralIndexKey
|
0001418819 | ||
CY2017Q4 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
97970911 | shares |
dei |
Entity Filer Category
EntityFilerCategory
|
Large Accelerated Filer | ||
dei |
Amendment Flag
AmendmentFlag
|
false | ||
dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--12-31 | ||
dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q3 | ||
dei |
Entity Registrant Name
EntityRegistrantName
|
Iridium Communications Inc. | ||
dei |
Trading Symbol
TradingSymbol
|
IRDM | ||
CY2016Q4 | irdm |
Accrued Satellite Operations And Maintenance Expense Net Of Current Portion
AccruedSatelliteOperationsAndMaintenanceExpenseNetOfCurrentPortion
|
13138000 | USD |
CY2017Q3 | irdm |
Accrued Satellite Operations And Maintenance Expense Net Of Current Portion
AccruedSatelliteOperationsAndMaintenanceExpenseNetOfCurrentPortion
|
0 | USD |
CY2016Q4 | irdm |
Available For Sale Securities Debt Maturities After One Through Three Years Amortized Cost
AvailableForSaleSecuritiesDebtMaturitiesAfterOneThroughThreeYearsAmortizedCost
|
6544000 | USD |
CY2017Q3 | irdm |
Available For Sale Securities Debt Maturities After One Through Three Years Amortized Cost
AvailableForSaleSecuritiesDebtMaturitiesAfterOneThroughThreeYearsAmortizedCost
|
250000 | USD |
CY2016Q4 | irdm |
Available For Sale Securities Debt Maturities After One Through Three Years Fair Value
AvailableForSaleSecuritiesDebtMaturitiesAfterOneThroughThreeYearsFairValue
|
6540000 | USD |
CY2017Q3 | irdm |
Available For Sale Securities Debt Maturities After One Through Three Years Fair Value
AvailableForSaleSecuritiesDebtMaturitiesAfterOneThroughThreeYearsFairValue
|
249000 | USD |
irdm |
Capitalized Amortization Of Deferred Financing Costs
CapitalizedAmortizationOfDeferredFinancingCosts
|
19569000 | USD | |
irdm |
Capitalized Amortization Of Deferred Financing Costs
CapitalizedAmortizationOfDeferredFinancingCosts
|
18992000 | USD | |
irdm |
Capitalized Paid In Kind Interest
CapitalizedPaidInKindInterest
|
25136000 | USD | |
irdm |
Gain Loss From Derecognition Of Purchase Accounting Liability And Operations And Maintenance Agreement
GainLossFromDerecognitionOfPurchaseAccountingLiabilityAndOperationsAndMaintenanceAgreement
|
0 | USD | |
irdm |
Gain Loss From Derecognition Of Purchase Accounting Liability And Operations And Maintenance Agreement
GainLossFromDerecognitionOfPurchaseAccountingLiabilityAndOperationsAndMaintenanceAgreement
|
14200000 | USD | |
CY2017Q3 | irdm |
Gain Loss From Derecognition Of Purchase Accounting Liability And Operations And Maintenance Agreement
GainLossFromDerecognitionOfPurchaseAccountingLiabilityAndOperationsAndMaintenanceAgreement
|
0 | USD |
irdm |
Gain Loss From Derecognition Of Purchase Accounting Liability And Operations And Maintenance Agreement
GainLossFromDerecognitionOfPurchaseAccountingLiabilityAndOperationsAndMaintenanceAgreement
|
14189000 | USD | |
irdm |
Capitalized Paid In Kind Interest
CapitalizedPaidInKindInterest
|
253000 | USD | |
irdm |
Cash Restricted For Debt Service Reserve Increases
CashRestrictedForDebtServiceReserveIncreases
|
21989000 | USD | |
irdm |
Cash Restricted For Debt Service Reserve Increases
CashRestrictedForDebtServiceReserveIncreases
|
-11079000 | USD | |
CY2016Q3 | irdm |
Gain Loss From Derecognition Of Purchase Accounting Liability And Operations And Maintenance Agreement
GainLossFromDerecognitionOfPurchaseAccountingLiabilityAndOperationsAndMaintenanceAgreement
|
0 | USD |
CY2017Q3 | us-gaap |
Assets
Assets
|
3784589000 | USD |
CY2016Q4 | us-gaap |
Assets Current
AssetsCurrent
|
516770000 | USD |
CY2017Q3 | us-gaap |
Assets Current
AssetsCurrent
|
452764000 | USD |
CY2016Q4 | us-gaap |
Available For Sale Securities Accumulated Gross Unrealized Gain Before Tax
AvailableForSaleSecuritiesAccumulatedGrossUnrealizedGainBeforeTax
|
21000 | USD |
CY2017Q3 | us-gaap |
Available For Sale Securities Accumulated Gross Unrealized Gain Before Tax
AvailableForSaleSecuritiesAccumulatedGrossUnrealizedGainBeforeTax
|
17000 | USD |
CY2016Q4 | us-gaap |
Available For Sale Securities Accumulated Gross Unrealized Loss Before Tax
AvailableForSaleSecuritiesAccumulatedGrossUnrealizedLossBeforeTax
|
13000 | USD |
CY2017Q3 | irdm |
Guarantee Amount
GuaranteeAmount
|
1000000 | USD |
CY2017Q3 | irdm |
Increase In Depreciation Expense
IncreaseInDepreciationExpense
|
11100000 | USD |
irdm |
Increase In Depreciation Expense
IncreaseInDepreciationExpense
|
19100000 | USD | |
irdm |
Interest Capitalized But Not Paid
InterestCapitalizedButNotPaid
|
33110000 | USD | |
irdm |
Interest Capitalized But Not Paid
InterestCapitalizedButNotPaid
|
36157000 | USD | |
CY2017Q3 | irdm |
Long Term Line Of Credit Carrying Amount
LongTermLineOfCreditCarryingAmount
|
1800000000 | USD |
irdm |
Minimum Required Cash Reserve Balance For Credit Facility
MinimumRequiredCashReserveBalanceForCreditFacility
|
102000000 | USD | |
CY2016Q3 | irdm |
Net Income Loss Available To Common Stockholders Basic After Allocation To Participating Securities
NetIncomeLossAvailableToCommonStockholdersBasicAfterAllocationToParticipatingSecurities
|
27660000 | USD |
irdm |
Net Income Loss Available To Common Stockholders Basic After Allocation To Participating Securities
NetIncomeLossAvailableToCommonStockholdersBasicAfterAllocationToParticipatingSecurities
|
75255000 | USD | |
CY2017Q3 | irdm |
Net Income Loss Available To Common Stockholders Basic After Allocation To Participating Securities
NetIncomeLossAvailableToCommonStockholdersBasicAfterAllocationToParticipatingSecurities
|
25369000 | USD |
irdm |
Net Income Loss Available To Common Stockholders Basic After Allocation To Participating Securities
NetIncomeLossAvailableToCommonStockholdersBasicAfterAllocationToParticipatingSecurities
|
80323000 | USD | |
CY2016Q4 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
11131000 | USD |
CY2017Q3 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
54973000 | USD |
CY2016Q4 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
57373000 | USD |
CY2017Q3 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
61032000 | USD |
CY2016Q4 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
23840000 | USD |
CY2017Q3 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
31867000 | USD |
CY2016Q4 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
-5446000 | USD |
CY2017Q3 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
-3586000 | USD |
CY2016Q4 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
1060311000 | USD |
CY2017Q3 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
1075535000 | USD |
CY2016Q4 | us-gaap |
Assets
Assets
|
3499625000 | USD |
CY2017Q3 | us-gaap |
Available For Sale Securities Accumulated Gross Unrealized Loss Before Tax
AvailableForSaleSecuritiesAccumulatedGrossUnrealizedLossBeforeTax
|
8000 | USD |
CY2016Q4 | us-gaap |
Available For Sale Securities Amortized Cost
AvailableForSaleSecuritiesAmortizedCost
|
39320000 | USD |
CY2017Q3 | us-gaap |
Available For Sale Securities Amortized Cost
AvailableForSaleSecuritiesAmortizedCost
|
20291000 | USD |
CY2016Q4 | us-gaap |
Available For Sale Securities Current
AvailableForSaleSecuritiesCurrent
|
39328000 | USD |
CY2017Q3 | us-gaap |
Available For Sale Securities Current
AvailableForSaleSecuritiesCurrent
|
20300000 | USD |
CY2016Q4 | us-gaap |
Available For Sale Securities Debt Maturities Within One Year Amortized Cost
AvailableForSaleSecuritiesDebtMaturitiesWithinOneYearAmortizedCost
|
32776000 | USD |
CY2017Q3 | us-gaap |
Available For Sale Securities Debt Maturities Within One Year Amortized Cost
AvailableForSaleSecuritiesDebtMaturitiesWithinOneYearAmortizedCost
|
20041000 | USD |
CY2016Q4 | us-gaap |
Available For Sale Securities Debt Maturities Within One Year Fair Value
AvailableForSaleSecuritiesDebtMaturitiesWithinOneYearFairValue
|
32788000 | USD |
CY2017Q3 | us-gaap |
Available For Sale Securities Debt Maturities Within One Year Fair Value
AvailableForSaleSecuritiesDebtMaturitiesWithinOneYearFairValue
|
20051000 | USD |
us-gaap |
Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
|
31018000 | USD | |
us-gaap |
Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
|
80138000 | USD | |
CY2016Q4 | us-gaap |
Cash
Cash
|
102194000 | USD |
CY2017Q3 | us-gaap |
Cash
Cash
|
140957000 | USD |
CY2015Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
185665000 | USD |
CY2016Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
374006000 | USD |
CY2016Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
371167000 | USD |
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
188341000 | USD | |
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
-41106000 | USD | |
CY2016Q4 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
USD | |
CY2017Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
330061000 | USD |
CY2017Q3 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
USD | |
CY2016Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.0001 | |
CY2017Q3 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.0001 | |
CY2016Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
300000000 | shares |
CY2017Q3 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
300000000 | shares |
CY2016Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
97957000 | shares |
CY2017Q3 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
97957000 | shares |
CY2016Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
95879000 | shares |
CY2017Q3 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
95879000 | shares |
CY2016Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
96000 | USD |
CY2017Q3 | us-gaap |
Common Stock Value
CommonStockValue
|
98000 | USD |
CY2016Q3 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
31669000 | USD |
us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
90245000 | USD | |
CY2017Q3 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
30320000 | USD |
us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
93838000 | USD | |
CY2016Q3 | us-gaap |
Contracts Revenue
ContractsRevenue
|
5578000 | USD |
us-gaap |
Contracts Revenue
ContractsRevenue
|
17744000 | USD | |
CY2017Q3 | us-gaap |
Contracts Revenue
ContractsRevenue
|
4861000 | USD |
us-gaap |
Contracts Revenue
ContractsRevenue
|
16537000 | USD | |
CY2016Q3 | us-gaap |
Cost Of Goods Sold
CostOfGoodsSold
|
11476000 | USD |
us-gaap |
Cost Of Goods Sold
CostOfGoodsSold
|
33798000 | USD | |
CY2017Q3 | us-gaap |
Cost Of Goods Sold
CostOfGoodsSold
|
12186000 | USD |
us-gaap |
Cost Of Goods Sold
CostOfGoodsSold
|
33158000 | USD | |
CY2016Q3 | us-gaap |
Cost Of Services Excluding Depreciation Depletion And Amortization
CostOfServicesExcludingDepreciationDepletionAndAmortization
|
15936000 | USD |
us-gaap |
Cost Of Services Excluding Depreciation Depletion And Amortization
CostOfServicesExcludingDepreciationDepletionAndAmortization
|
48287000 | USD | |
CY2017Q3 | us-gaap |
Cost Of Services Excluding Depreciation Depletion And Amortization
CostOfServicesExcludingDepreciationDepletionAndAmortization
|
20883000 | USD |
us-gaap |
Cost Of Services Excluding Depreciation Depletion And Amortization
CostOfServicesExcludingDepreciationDepletionAndAmortization
|
59209000 | USD | |
CY2016Q3 | us-gaap |
Costs And Expenses
CostsAndExpenses
|
63026000 | USD |
us-gaap |
Costs And Expenses
CostsAndExpenses
|
191416000 | USD | |
CY2017Q3 | us-gaap |
Costs And Expenses
CostsAndExpenses
|
78465000 | USD |
us-gaap |
Costs And Expenses
CostsAndExpenses
|
217340000 | USD | |
CY2017Q3 | us-gaap |
Deferred Finance Costs Noncurrent Net
DeferredFinanceCostsNoncurrentNet
|
104200000 | USD |
CY2016Q4 | us-gaap |
Deferred Revenue Current
DeferredRevenueCurrent
|
34087000 | USD |
CY2017Q3 | us-gaap |
Deferred Revenue Current
DeferredRevenueCurrent
|
40048000 | USD |
CY2016Q4 | us-gaap |
Deferred Revenue Noncurrent
DeferredRevenueNoncurrent
|
36417000 | USD |
CY2017Q3 | us-gaap |
Deferred Revenue Noncurrent
DeferredRevenueNoncurrent
|
43956000 | USD |
CY2016Q4 | us-gaap |
Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
|
361656000 | USD |
CY2017Q3 | us-gaap |
Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
|
400462000 | USD |
CY2016Q3 | us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
11809000 | USD |
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
37588000 | USD | |
CY2017Q3 | us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
22944000 | USD |
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
56652000 | USD | |
CY2016Q3 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.29 | |
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.79 | ||
CY2017Q3 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.26 | |
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.82 | ||
CY2016Q3 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.26 | |
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.70 | ||
CY2017Q3 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.23 | |
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.72 | ||
us-gaap |
Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
|
488000 | USD | |
us-gaap |
Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
|
139000 | USD | |
us-gaap |
Employee Service Share Based Compensation Allocation Of Recognized Period Costs Capitalized Amount
EmployeeServiceShareBasedCompensationAllocationOfRecognizedPeriodCostsCapitalizedAmount
|
1926000 | USD | |
us-gaap |
Employee Service Share Based Compensation Allocation Of Recognized Period Costs Capitalized Amount
EmployeeServiceShareBasedCompensationAllocationOfRecognizedPeriodCostsCapitalizedAmount
|
2227000 | USD | |
CY2016Q3 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
50202000 | USD |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
136216000 | USD | |
CY2017Q3 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
39308000 | USD |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
132174000 | USD | |
CY2016Q3 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
18647000 | USD |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
49287000 | USD | |
CY2017Q3 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
10055000 | USD |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
40195000 | USD | |
us-gaap |
Income Taxes Paid Net
IncomeTaxesPaidNet
|
1002000 | USD | |
us-gaap |
Income Taxes Paid Net
IncomeTaxesPaidNet
|
1664000 | USD | |
CY2016Q3 | us-gaap |
Incremental Common Shares Attributable To Contingently Issuable Shares
IncrementalCommonSharesAttributableToContingentlyIssuableShares
|
0 | shares |
us-gaap |
Incremental Common Shares Attributable To Contingently Issuable Shares
IncrementalCommonSharesAttributableToContingentlyIssuableShares
|
0 | shares | |
CY2017Q3 | us-gaap |
Incremental Common Shares Attributable To Contingently Issuable Shares
IncrementalCommonSharesAttributableToContingentlyIssuableShares
|
54000 | shares |
us-gaap |
Incremental Common Shares Attributable To Contingently Issuable Shares
IncrementalCommonSharesAttributableToContingentlyIssuableShares
|
387000 | shares | |
CY2016Q4 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
45796000 | USD |
CY2017Q3 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
50383000 | USD |
CY2016Q3 | us-gaap |
Interest Income Expense Net
InterestIncomeExpenseNet
|
700000 | USD |
us-gaap |
Interest Income Expense Net
InterestIncomeExpenseNet
|
2258000 | USD | |
CY2017Q3 | us-gaap |
Interest Income Expense Net
InterestIncomeExpenseNet
|
1246000 | USD |
us-gaap |
Interest Income Expense Net
InterestIncomeExpenseNet
|
2911000 | USD | |
us-gaap |
Interest Paid
InterestPaid
|
10985000 | USD | |
us-gaap |
Interest Paid
InterestPaid
|
42458000 | USD | |
CY2016Q4 | us-gaap |
Interest Payable Current
InterestPayableCurrent
|
14136000 | USD |
CY2017Q3 | us-gaap |
Interest Payable Current
InterestPayableCurrent
|
36157000 | USD |
CY2016Q4 | us-gaap |
Inventory Net
InventoryNet
|
18204000 | USD |
CY2017Q3 | us-gaap |
Inventory Net
InventoryNet
|
17531000 | USD |
CY2016Q4 | us-gaap |
Liabilities
Liabilities
|
2155867000 | USD |
CY2017Q3 | us-gaap |
Liabilities
Liabilities
|
2335626000 | USD |
CY2016Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
3499625000 | USD |
CY2017Q3 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
3784589000 | USD |
CY2016Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
83194000 | USD |
CY2017Q3 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
163045000 | USD |
CY2016Q3 | us-gaap |
Line Of Credit Facility Commitment Fee Amount
LineOfCreditFacilityCommitmentFeeAmount
|
305000 | USD |
us-gaap |
Line Of Credit Facility Commitment Fee Amount
LineOfCreditFacilityCommitmentFeeAmount
|
1176000 | USD | |
CY2017Q3 | us-gaap |
Line Of Credit Facility Commitment Fee Amount
LineOfCreditFacilityCommitmentFeeAmount
|
0 | USD |
us-gaap |
Line Of Credit Facility Commitment Fee Amount
LineOfCreditFacilityCommitmentFeeAmount
|
25000 | USD | |
CY2017Q3 | us-gaap |
Line Of Credit Facility Maximum Borrowing Capacity
LineOfCreditFacilityMaximumBorrowingCapacity
|
1800000000 | USD |
us-gaap |
Net Income Loss
NetIncomeLoss
|
86929000 | USD | |
CY2017Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
29253000 | USD |
CY2016Q4 | us-gaap |
Long Term Line Of Credit
LongTermLineOfCredit
|
1657145000 | USD |
CY2017Q3 | us-gaap |
Long Term Line Of Credit
LongTermLineOfCredit
|
1695832000 | USD |
us-gaap |
Marketable Securities Realized Gain Loss
MarketableSecuritiesRealizedGainLoss
|
0 | USD | |
us-gaap |
Marketable Securities Realized Gain Loss
MarketableSecuritiesRealizedGainLoss
|
0 | USD | |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
104660000 | USD | |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
27337000 | USD | |
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-81366000 | USD | |
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-271800000 | USD | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
164559000 | USD | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
203218000 | USD | |
CY2016Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
31555000 | USD |
us-gaap |
Net Income Loss
NetIncomeLoss
|
91979000 | USD | |
CY2016Q3 | us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
27696000 | USD |
us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
75352000 | USD | |
CY2017Q3 | us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
25394000 | USD |
us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
80402000 | USD | |
CY2016Q3 | us-gaap |
Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
|
31519000 | USD |
us-gaap |
Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
|
86832000 | USD | |
CY2017Q3 | us-gaap |
Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
|
29228000 | USD |
us-gaap |
Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
|
91900000 | USD | |
CY2016Q3 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
434000 | USD |
us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
1441000 | USD | |
CY2017Q3 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
1226000 | USD |
us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
2748000 | USD | |
CY2016Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
49768000 | USD |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
134775000 | USD | |
CY2017Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
38082000 | USD |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
129426000 | USD | |
CY2016Q4 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
10836000 | USD |
CY2017Q3 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
9307000 | USD |
CY2016Q3 | us-gaap |
Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
|
222000 | USD |
us-gaap |
Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
|
3157000 | USD | |
CY2017Q3 | us-gaap |
Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
|
1059000 | USD |
us-gaap |
Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
|
1858000 | USD | |
CY2016Q3 | us-gaap |
Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
|
-108000 | USD |
us-gaap |
Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
|
159000 | USD | |
CY2017Q3 | us-gaap |
Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
|
8000 | USD |
us-gaap |
Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
|
1000 | USD | |
CY2016Q4 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
4317000 | USD |
CY2017Q3 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
32331000 | USD |
CY2016Q3 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
39000 | USD |
us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
359000 | USD | |
CY2017Q3 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-20000 | USD |
us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-138000 | USD | |
CY2017Q3 | us-gaap |
Preferred Stock Share Subscriptions
PreferredStockShareSubscriptions
|
500000 | shares |
CY2017Q3 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
2000000 | shares |
CY2014Q2 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
500000 | shares |
CY2012Q4 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
1000000 | shares |
CY2016Q4 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
30698000 | USD |
CY2017Q3 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
23840000 | USD |
us-gaap |
Payments Of Financing Costs
PaymentsOfFinancingCosts
|
9608000 | USD | |
us-gaap |
Payments Of Financing Costs
PaymentsOfFinancingCosts
|
3412000 | USD | |
us-gaap |
Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
606000 | USD | |
us-gaap |
Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
1805000 | USD | |
us-gaap |
Payments To Acquire Available For Sale Securities
PaymentsToAcquireAvailableForSaleSecurities
|
19865000 | USD | |
us-gaap |
Payments To Acquire Available For Sale Securities
PaymentsToAcquireAvailableForSaleSecurities
|
4991000 | USD | |
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
231791000 | USD | |
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
290712000 | USD | |
CY2017Q3 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.0001 | |
us-gaap |
Proceeds From Lines Of Credit
ProceedsFromLinesOfCredit
|
148050000 | USD | |
us-gaap |
Proceeds From Lines Of Credit
ProceedsFromLinesOfCredit
|
22207000 | USD | |
us-gaap |
Proceeds From Sale And Maturity Of Available For Sale Securities
ProceedsFromSaleAndMaturityOfAvailableForSaleSecurities
|
170290000 | USD | |
us-gaap |
Proceeds From Sale And Maturity Of Available For Sale Securities
ProceedsFromSaleAndMaturityOfAvailableForSaleSecurities
|
23903000 | USD | |
us-gaap |
Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
|
390000 | USD | |
us-gaap |
Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
|
3127000 | USD | |
CY2016Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
2813084000 | USD |
CY2017Q3 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
3170074000 | USD |
CY2016Q3 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
5038000 | USD |
us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
11610000 | USD | |
CY2017Q3 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
3981000 | USD |
us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
10222000 | USD | |
CY2016Q4 | us-gaap |
Restricted Cash And Cash Equivalents Noncurrent
RestrictedCashAndCashEquivalentsNoncurrent
|
113139000 | USD |
CY2016Q4 | us-gaap |
Restricted Cash And Cash Equivalents Noncurrent
RestrictedCashAndCashEquivalentsNoncurrent
|
113100000 | USD |
CY2017Q3 | us-gaap |
Restricted Cash And Cash Equivalents Noncurrent
RestrictedCashAndCashEquivalentsNoncurrent
|
102061000 | USD |
CY2017Q3 | us-gaap |
Restricted Cash And Cash Equivalents Noncurrent
RestrictedCashAndCashEquivalentsNoncurrent
|
102100000 | USD |
CY2016Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
288797000 | USD |
CY2017Q3 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
376916000 | USD |
CY2016Q3 | us-gaap |
Sales Revenue Goods Net
SalesRevenueGoodsNet
|
19900000 | USD |
us-gaap |
Sales Revenue Goods Net
SalesRevenueGoodsNet
|
57822000 | USD | |
CY2017Q3 | us-gaap |
Sales Revenue Goods Net
SalesRevenueGoodsNet
|
21784000 | USD |
us-gaap |
Sales Revenue Goods Net
SalesRevenueGoodsNet
|
57742000 | USD | |
CY2016Q3 | us-gaap |
Sales Revenue Net
SalesRevenueNet
|
112794000 | USD |
us-gaap |
Sales Revenue Net
SalesRevenueNet
|
326191000 | USD | |
CY2017Q3 | us-gaap |
Sales Revenue Net
SalesRevenueNet
|
116547000 | USD |
us-gaap |
Sales Revenue Net
SalesRevenueNet
|
332577000 | USD | |
CY2016Q3 | us-gaap |
Sales Revenue Services Net
SalesRevenueServicesNet
|
87316000 | USD |
us-gaap |
Sales Revenue Services Net
SalesRevenueServicesNet
|
250625000 | USD | |
CY2017Q3 | us-gaap |
Sales Revenue Services Net
SalesRevenueServicesNet
|
89902000 | USD |
us-gaap |
Sales Revenue Services Net
SalesRevenueServicesNet
|
258298000 | USD | |
CY2016Q3 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
18767000 | USD |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
95890000 | shares | |
CY2017Q3 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
98290000 | shares |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
97716000 | shares | |
us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
60133000 | USD | |
CY2017Q3 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
18471000 | USD |
us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
58099000 | USD | |
CY2016Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
1343758000 | USD |
CY2017Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
1448963000 | USD |
CY2016Q3 | us-gaap |
Undistributed Earnings Loss Allocated To Participating Securities Basic
UndistributedEarningsLossAllocatedToParticipatingSecuritiesBasic
|
36000 | USD |
us-gaap |
Undistributed Earnings Loss Allocated To Participating Securities Basic
UndistributedEarningsLossAllocatedToParticipatingSecuritiesBasic
|
97000 | USD | |
CY2017Q3 | us-gaap |
Undistributed Earnings Loss Allocated To Participating Securities Basic
UndistributedEarningsLossAllocatedToParticipatingSecuritiesBasic
|
25000 | USD |
us-gaap |
Undistributed Earnings Loss Allocated To Participating Securities Basic
UndistributedEarningsLossAllocatedToParticipatingSecuritiesBasic
|
79000 | USD | |
CY2016Q3 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
123690000 | shares |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
123408000 | shares | |
CY2017Q3 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
127188000 | shares |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
126839000 | shares | |
CY2016Q3 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
96067000 | shares |