|
FY2026
12 months to Jun 30, 2026
|
FY2025
12 months to Jun 30, 2025
|
FY2024
12 months to Jun 30, 2024
|
FY2023
12 months to Jun 30, 2023
|
FY2022
12 months to Jun 30, 2022
|
|
|---|---|---|---|---|---|
| Receipts from revenue | |||||
| Bitcoin Mining Revenues | |||||
| AI cloud service revenue | |||||
| Receipts from other income | |||||
| Payments for electricity, suppliers and employees | |||||
| Interest received | |||||
| Interest paid | |||||
| Net cash from operating activities | |||||
| Payments for property, plant and equipment net of mining hardware prepayments | |||||
| Payments for mining hardware prepayments | |||||
| Payments for prepayments and other assets | |||||
| Repayments/(advancement) of loan proceeds | |||||
| Deconsolidation of Non-Recourse SPVs | |||||
| Proceeds from disposal of property, plant and equipment | |||||
| Proceeds from release of deposits | |||||
| Net cash used in investing activities | |||||
| Proceeds from hybrid financial instruments | |||||
| Capital raise costs | |||||
| Proceeds from mining hardware finance | |||||
| Repayment of borrowings | |||||
| Proceeds from Initial Public Offering (net of underwriting fees) | |||||
| Proceeds from loan funded shares | |||||
| Payment of borrowing transaction costs | |||||
| Share issuances | |||||
| Repayment of lease liabilities | |||||
| Net cash from financing activities | |||||
| Operating activities | |||||
| Net income (loss) | |||||
| Adjustments to reconcile net income (loss) to net cash from (used in) operating activities: | |||||
| Depreciation and amortization | |||||
| Impairment of assets | |||||
| Increase (decrease) in fair value of assets held for sale | |||||
| Other non-operating income | |||||
| Realized gain (loss) on financial asset | |||||
| Unrealized (gain) loss on financial instrument | |||||
| Prepaid forward contract | |||||
| Total unrealized (gain) loss on financial instrument | |||||
| ATM agent fees | |||||
| Debt conversion inducement expense | |||||
| Other (income) expense | |||||
| Other finance expense | |||||
| (Gain) loss on disposal of subsidiaries | |||||
| (Gain) loss on disposal of property, plant and equipment | |||||
| Foreign exchange loss (gain) | |||||
| Gain on partial extinguishment of financial liabilities | |||||
| Accrued interest related to hardware financing | |||||
| Amortization of debt issuance costs | |||||
| Stock-based compensation expense | |||||
| Changes in assets and liabilities: | |||||
| Accounts receivable and other receivables | |||||
| Financial asset, current | |||||
| Accounts payable and accrued expenses | |||||
| Other assets | |||||
| Tax related receivables | |||||
| Tax related liabilities | |||||
| Other liabilities | |||||
| Deferred revenue | |||||
| Prepayments and deposits | |||||
| Operating lease liabilities | |||||
| Net cash from (used in) operating activities | |||||
| Investing activities | |||||
| Repayments/(advancement) of loan proceeds | |||||
| Payments for computer hardware | |||||
| Payments for intangible assets | |||||
| Payments for other prepayments and deposits | |||||
| Proceeds from disposal of property, plant and equipment | |||||
| Deconsolidation of Non-Recourse SPVs | |||||
| Deposits paid for right-of-use assets | |||||
| Payment for the acquisition of subsidiaries | |||||
| Proceeds from release of deposits | |||||
| Net cash from (used in) investing activities | |||||
| Financing activities | |||||
| Payments of offering costs for committed equity facility and issuance of Ordinary shares | |||||
| Commited equity facility | |||||
| At the market facility | |||||
| Proceeds from committed equity facility and issuance of Ordinary shares | |||||
| Commited equity facility | |||||
| At the market facility | |||||
| Payment for induced conversion of convertible notes | |||||
| Proceeds from loan funded shares | |||||
| Proceeds from exercise of options | |||||
| Proceeds from convertible notes | |||||
| Proceeds from financing facilities | |||||
| Repayment of debt | |||||
| Payment of capped call transactions | |||||
| Settlement of capped call transactions | |||||
| Repayment of finance lease liabilities | |||||
| Payment of borrowing transaction costs | |||||
| Net cash from (used in) financing activities | |||||
| Net increase (decrease) in cash, cash equivalents and restricted cash | |||||
| Cash, cash equivalents and restricted cash — beginning of period | |||||
| Effects of exchange rate changes on cash, cash equivalents and restricted cash | |||||
| Cash, cash equivalents and restricted cash — end of period | |||||
| Supplemental cash flow information: | |||||
| Cash paid for interest | |||||
| Cash paid for income taxes | |||||
| Supplemental schedule of non-cash investing and financing activities: | |||||
| Mining hardware finance prepayments made directly by third party financier | |||||
| Additions to right-of-use assets in exchange for lease liability | |||||
| Stock-based compensation - third party issuance | |||||
| Reclassification of property and equipment to equipment held for sale | |||||
| Issuance of Ordinary shares - restricted stock unit and option settlements | |||||
| Commited equity facility | |||||
| Restricted stock units | |||||
| Unrealized gain (loss) on financial instruments | |||||
| Property and equipment obtained in exchange transactions | |||||
Loading...