|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$86.94M
-400.26%
YoY
|
-$28.96M
-83.15%
YoY
|
-$171.9M
-59.06%
YoY
|
-$419.8M
421.24%
YoY
|
-$80.53M
2447.71%
YoY
|
| Depreciation, Depletion And Amortization |
$181.1M
257.62%
YoY
|
$50.65M
64.15%
YoY
|
$30.86M
298.6%
YoY
|
$7.741M
361.6%
YoY
|
$1.677M
47.49%
YoY
|
| Cash From Operating Activities |
$245.9M
366.44%
YoY
|
$52.72M
772.06%
YoY
|
$6.045M
-71.96%
YoY
|
$21.56M
885.24%
YoY
|
$2.188M
-251.63%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$573.5M
304.26%
YoY
|
$141.9M
22.22%
YoY
|
$116.1M
-238.74%
YoY
|
-$83.65M
606.42%
YoY
|
-$11.84M
83.11%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$807.0M
126.31%
YoY
|
-$356.6M
-899.63%
YoY
|
$44.60M
-119.02%
YoY
|
-$234.5M
142.78%
YoY
|
-$96.57M
40648.52%
YoY
|
| Cash From Investing Activities |
-$1.380B
176.95%
YoY
|
-$498.5M
597.48%
YoY
|
-$71.47M
-77.53%
YoY
|
-$318.1M
193.42%
YoY
|
-$108.4M
1517.18%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
| Debt Paid & Issued, Net |
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$9.432M
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$1.295B
65.54%
YoY
|
$782.1M
2669.58%
YoY
|
$28.24M
-92.41%
YoY
|
$372.0M
139.79%
YoY
|
$155.2M
1322.64%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$245.9M
366.44%
YoY
|
$52.72M
772.06%
YoY
|
$6.045M
-71.96%
YoY
|
$21.56M
885.24%
YoY
|
$2.188M
-251.63%
YoY
|
| Cash From Investing Activities |
-$1.380B
176.95%
YoY
|
-$498.5M
597.48%
YoY
|
-$71.47M
-77.53%
YoY
|
-$318.1M
193.42%
YoY
|
-$108.4M
1517.18%
YoY
|
| Cash From Financing Activities |
$1.295B
65.54%
YoY
|
$782.1M
2669.58%
YoY
|
$28.24M
-92.41%
YoY
|
$372.0M
139.79%
YoY
|
$155.2M
1322.64%
YoY
|
| Net Change In Cash |
$160.1M
-52.39%
YoY
|
$336.4M
-1004.68%
YoY
|
-$37.18M
-149.26%
YoY
|
$75.48M
54.28%
YoY
|
$48.93M
1673.29%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$245.9M
366.44%
YoY
|
$52.72M
772.06%
YoY
|
$6.045M
-71.96%
YoY
|
$21.56M
885.24%
YoY
|
$2.188M
-251.63%
YoY
|
| Capital Expenditures |
$573.5M
304.26%
YoY
|
$141.9M
22.22%
YoY
|
$116.1M
-238.74%
YoY
|
-$83.65M
606.42%
YoY
|
-$11.84M
83.11%
YoY
|
| Free Cash Flow |
-$327.6M
267.48%
YoY
|
-$89.14M
-18.98%
YoY
|
-$110.0M
-204.57%
YoY
|
$105.2M
649.9%
YoY
|
$14.03M
179.26%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$247.8M
-1122.94%
YoY
|
-$155.4M
-923.22%
YoY
|
$384.6M
-843.83%
YoY
|
$86.94M
-421.22%
YoY
|
$24.23M
180.47%
YoY
|
$18.88M
-461.09%
YoY
|
-$51.71M
N/A
|
-$27.07M
-84.25%
YoY
|
$8.638M
-382.93%
YoY
|
-$5.228M
-96.37%
YoY
|
-$171.9M
-59.06%
YoY
|
-$3.053M
-14.53%
YoY
|
-$144.0M
-245.75%
YoY
|
-$419.8M
421.24%
YoY
|
-$3.572M
N/A
|
$98.77M
-4535.16%
YoY
|
-$678.7M
127719.96%
YoY
|
-$80.53M
2447.71%
YoY
|
| Depreciation, Depletion And Amortization |
$121.2M
155.53%
YoY
|
$99.18M
173.98%
YoY
|
$85.23M
150.6%
YoY
|
$181.1M
576.39%
YoY
|
$47.45M
445.88%
YoY
|
$36.20M
378.94%
YoY
|
$34.01M
N/A
|
$26.78M
-13.21%
YoY
|
$8.692M
69.6%
YoY
|
$7.558M
-34.53%
YoY
|
$30.86M
298.6%
YoY
|
$5.125M
68.09%
YoY
|
$11.54M
571.16%
YoY
|
$7.741M
361.6%
YoY
|
$3.049M
N/A
|
$1.720M
96.12%
YoY
|
$985.0K
121.85%
YoY
|
$1.677M
47.49%
YoY
|
| Cash From Operating Activities |
$75.32M
-135.69%
YoY
|
$71.65M
33.48%
YoY
|
$142.4M
-3830.42%
YoY
|
$407.1M
8333.64%
YoY
|
-$211.1M
-890.79%
YoY
|
$53.68M
152.66%
YoY
|
-$3.816M
N/A
|
$4.827M
-60.78%
YoY
|
$26.69M
406.95%
YoY
|
$21.25M
-439.23%
YoY
|
$12.31M
40.97%
YoY
|
$5.265M
-13.25%
YoY
|
-$6.263M
-199.16%
YoY
|
$8.731M
322.38%
YoY
|
$6.069M
N/A
|
$6.316M
-12989.8%
YoY
|
$6.682M
3830.59%
YoY
|
$2.067M
-243.24%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$1.355B
838.18%
YoY
|
$826.7M
494.48%
YoY
|
$180.3M
70.37%
YoY
|
$184.1M
530.72%
YoY
|
$144.5M
77.73%
YoY
|
$139.1M
343.02%
YoY
|
$105.8M
N/A
|
$29.19M
-52.47%
YoY
|
$81.28M
108.57%
YoY
|
$31.39M
-42.57%
YoY
|
$61.41M
-252.0%
YoY
|
$38.97M
-200.8%
YoY
|
$54.65M
-468.78%
YoY
|
-$40.40M
373.2%
YoY
|
-$38.66M
N/A
|
-$14.82M
550.86%
YoY
|
-$10.82M
953.36%
YoY
|
-$8.538M
32.02%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$121.9M
-2175.93%
YoY
|
-$24.28M
-41.12%
YoY
|
-$266.0K
-99.91%
YoY
|
-$490.4M
74.33%
YoY
|
$5.871M
-118.09%
YoY
|
-$41.23M
-3.81%
YoY
|
-$281.3M
N/A
|
-$281.3M
-791.83%
YoY
|
-$32.45M
-259.26%
YoY
|
-$42.87M
-1188.6%
YoY
|
$40.66M
-197.29%
YoY
|
$20.38M
-113.13%
YoY
|
$3.938M
-107.58%
YoY
|
-$41.79M
-51.06%
YoY
|
-$155.1M
N/A
|
-$51.96M
365.23%
YoY
|
-$79.30M
N/A
|
-$85.41M
35935.86%
YoY
|
| Cash From Investing Activities |
-$1.477B
965.88%
YoY
|
-$851.0M
371.98%
YoY
|
-$280.9M
-27.45%
YoY
|
-$674.5M
117.24%
YoY
|
-$138.6M
21.85%
YoY
|
-$180.3M
142.79%
YoY
|
-$387.1M
N/A
|
-$310.5M
1396.15%
YoY
|
-$113.7M
511.76%
YoY
|
-$74.26M
46.42%
YoY
|
-$20.75M
-74.75%
YoY
|
-$18.59M
-90.41%
YoY
|
-$50.72M
-24.06%
YoY
|
-$82.20M
-12.5%
YoY
|
-$193.8M
N/A
|
-$66.78M
396.67%
YoY
|
-$90.12M
8675.17%
YoY
|
-$93.94M
1301.3%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
$618.4M
629.44%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$84.77M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
$0.00
N/A
|
$297.5M
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$355.0M
231.81%
YoY
|
$3.008B
558.27%
YoY
|
$606.1M
616.73%
YoY
|
$646.3M
43.18%
YoY
|
$107.0M
-58.31%
YoY
|
$456.9M
516.47%
YoY
|
$84.57M
N/A
|
$451.4M
1081.76%
YoY
|
$256.7M
3722.65%
YoY
|
$74.11M
-844.56%
YoY
|
$38.19M
-6.39%
YoY
|
$6.714M
-86.91%
YoY
|
-$9.954M
-103.38%
YoY
|
$40.80M
-67.11%
YoY
|
$51.27M
N/A
|
$294.7M
920.24%
YoY
|
$146.4M
6515.32%
YoY
|
$124.1M
1037.47%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$75.32M
-135.69%
YoY
|
$71.65M
33.48%
YoY
|
$142.4M
-3830.42%
YoY
|
$407.1M
8333.64%
YoY
|
-$211.1M
-890.79%
YoY
|
$53.68M
152.66%
YoY
|
-$3.816M
N/A
|
$4.827M
-60.78%
YoY
|
$26.69M
406.95%
YoY
|
$21.25M
-439.23%
YoY
|
$12.31M
40.97%
YoY
|
$5.265M
-13.25%
YoY
|
-$6.263M
-199.16%
YoY
|
$8.731M
322.38%
YoY
|
$6.069M
N/A
|
$6.316M
-12989.8%
YoY
|
$6.682M
3830.59%
YoY
|
$2.067M
-243.24%
YoY
|
| Cash From Investing Activities |
-$1.477B
965.88%
YoY
|
-$851.0M
371.98%
YoY
|
-$280.9M
-27.45%
YoY
|
-$674.5M
117.24%
YoY
|
-$138.6M
21.85%
YoY
|
-$180.3M
142.79%
YoY
|
-$387.1M
N/A
|
-$310.5M
1396.15%
YoY
|
-$113.7M
511.76%
YoY
|
-$74.26M
46.42%
YoY
|
-$20.75M
-74.75%
YoY
|
-$18.59M
-90.41%
YoY
|
-$50.72M
-24.06%
YoY
|
-$82.20M
-12.5%
YoY
|
-$193.8M
N/A
|
-$66.78M
396.67%
YoY
|
-$90.12M
8675.17%
YoY
|
-$93.94M
1301.3%
YoY
|
| Cash From Financing Activities |
$355.0M
231.81%
YoY
|
$3.008B
558.27%
YoY
|
$606.1M
616.73%
YoY
|
$646.3M
43.18%
YoY
|
$107.0M
-58.31%
YoY
|
$456.9M
516.47%
YoY
|
$84.57M
N/A
|
$451.4M
1081.76%
YoY
|
$256.7M
3722.65%
YoY
|
$74.11M
-844.56%
YoY
|
$38.19M
-6.39%
YoY
|
$6.714M
-86.91%
YoY
|
-$9.954M
-103.38%
YoY
|
$40.80M
-67.11%
YoY
|
$51.27M
N/A
|
$294.7M
920.24%
YoY
|
$146.4M
6515.32%
YoY
|
$124.1M
1037.47%
YoY
|
| Net Change In Cash |
-$1.047B
331.38%
YoY
|
$2.228B
574.67%
YoY
|
$467.6M
-252.62%
YoY
|
$378.9M
160.03%
YoY
|
-$242.7M
-243.06%
YoY
|
$330.3M
1465.15%
YoY
|
-$306.4M
N/A
|
$145.7M
389.77%
YoY
|
$169.6M
-2665.68%
YoY
|
$21.10M
-131.53%
YoY
|
$29.75M
-191.08%
YoY
|
-$6.611M
-95.16%
YoY
|
-$66.93M
-128.57%
YoY
|
-$32.66M
-201.51%
YoY
|
-$136.5M
N/A
|
$234.3M
1421.87%
YoY
|
$62.96M
4542.92%
YoY
|
$32.18M
1066.22%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$75.32M
-135.69%
YoY
|
$71.65M
33.48%
YoY
|
$142.4M
-3830.42%
YoY
|
$407.1M
8333.64%
YoY
|
-$211.1M
-890.79%
YoY
|
$53.68M
152.66%
YoY
|
-$3.816M
N/A
|
$4.827M
-60.78%
YoY
|
$26.69M
406.95%
YoY
|
$21.25M
-439.23%
YoY
|
$12.31M
40.97%
YoY
|
$5.265M
-13.25%
YoY
|
-$6.263M
-199.16%
YoY
|
$8.731M
322.38%
YoY
|
$6.069M
N/A
|
$6.316M
-12989.8%
YoY
|
$6.682M
3830.59%
YoY
|
$2.067M
-243.24%
YoY
|
| Capital Expenditures |
$1.355B
838.18%
YoY
|
$826.7M
494.48%
YoY
|
$180.3M
70.37%
YoY
|
$184.1M
530.72%
YoY
|
$144.5M
77.73%
YoY
|
$139.1M
343.02%
YoY
|
$105.8M
N/A
|
$29.19M
-52.47%
YoY
|
$81.28M
108.57%
YoY
|
$31.39M
-42.57%
YoY
|
$61.41M
-252.0%
YoY
|
$38.97M
-200.8%
YoY
|
$54.65M
-468.78%
YoY
|
-$40.40M
373.2%
YoY
|
-$38.66M
N/A
|
-$14.82M
550.86%
YoY
|
-$10.82M
953.36%
YoY
|
-$8.538M
32.02%
YoY
|
| Free Cash Flow |
-$1.280B
260.01%
YoY
|
-$755.0M
784.32%
YoY
|
-$37.95M
-65.39%
YoY
|
$223.0M
-1015.19%
YoY
|
-$355.5M
551.33%
YoY
|
-$85.38M
741.75%
YoY
|
-$109.6M
N/A
|
-$24.36M
-50.38%
YoY
|
-$54.58M
61.96%
YoY
|
-$10.14M
-83.35%
YoY
|
-$49.10M
-199.94%
YoY
|
-$33.70M
-175.35%
YoY
|
-$60.92M
-388.21%
YoY
|
$49.13M
363.3%
YoY
|
$44.73M
N/A
|
$21.14M
848.65%
YoY
|
$17.50M
1361.99%
YoY
|
$10.61M
111.09%
YoY
|
Loading...