|
FY2025
12 months to Dec 31, 2025
|
FY2024
12 months to Dec 31, 2024
|
FY2023
12 months to Dec 31, 2023
|
FY2022
12 months to Dec 31, 2022
|
FY2021
12 months to Dec 31, 2021
|
|
|---|---|---|---|---|---|
| Cash Flows from Operating Activities: | |||||
| Net income (loss) | |||||
| Adjustments to reconcile net income (loss) to cash flows from operating activities: | |||||
| Depreciation | |||||
| Amortization (includes amortization of deferred financing costs and discounts of $32,769, $25,580 and $16,859 in 2025, 2024 and 2023, respectively) | |||||
| Revenue reduction associated with amortization of customer inducements and data center above- and below-market leases | |||||
| Stock-based compensation expense | |||||
| (Benefit) provision for deferred income taxes | |||||
| Loss on early extinguishment of debt | |||||
| Loss (gain) on disposal/write-down of property, plant and equipment, net | |||||
| Loss (gain) associated with the remeasurement of deferred purchase obligations | |||||
| Loss (gain) associated with the remeasurement to fair value of our previously held equity interest | |||||
| Foreign currency transactions and other, net | |||||
| (Increase) decrease in assets | |||||
| Increase (decrease) in liabilities | |||||
| Cash Flows from Operating Activities | |||||
| Cash Flows from Investing Activities: | |||||
| Capital expenditures | |||||
| Cash paid for acquisitions, net of cash acquired | |||||
| Acquisition of customer intangibles | |||||
| Customer inducements | |||||
| Contract costs | |||||
| Net proceeds from IPM Divestment | |||||
| Investments in joint ventures and other investments, net | |||||
| Proceeds from sales of property and equipment and other, net | |||||
| Cash Flows from Investing Activities | |||||
| Cash Flows from Financing Activities: | |||||
| Repayment of revolving credit facility, term loan facilities and other debt | |||||
| Proceeds from revolving credit facility, term loan facilities and other debt | |||||
| Net proceeds from sales of senior notes | |||||
| Equity contributions from noncontrolling interests | |||||
| Equity distribution to noncontrolling interests | |||||
| Repurchase of noncontrolling interest | |||||
| Parent cash dividends | |||||
| Payment of deferred purchase obligations and other deferred payments | |||||
| Net (payments) proceeds associated with employee stock-based awards | |||||
| Other, net | |||||
| Cash Flows from Financing Activities | |||||
| Effect of Exchange Rates on Cash and Cash Equivalents | |||||
| Increase (decrease) in Cash and Cash Equivalents | |||||
| Cash and Cash Equivalents, Beginning of Year | |||||
| Cash and Cash Equivalents, End of Year | |||||
| Supplemental Information: | |||||
| Cash Paid for Interest | |||||
| Cash Paid for Income Taxes, Net | |||||
| Non-Cash Investing and Financing Activities: | |||||
| Financing Leases and Other | |||||
| Accrued Capital Expenditures | |||||
| Deferred Purchase Obligations and Other Deferred Payments | |||||
| Dividends Payable | |||||
Loading...