|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$22.48M
16.88%
YoY
|
$19.23M
11.87%
YoY
|
$17.19M
34.03%
YoY
|
$12.83M
37.55%
YoY
|
$9.325M
581.19%
YoY
|
| Depreciation, Depletion And Amortization |
$1.166M
42.6%
YoY
|
$817.7K
6.86%
YoY
|
$765.2K
14.09%
YoY
|
$670.7K
-52.33%
YoY
|
$1.407M
5.08%
YoY
|
| Cash From Operating Activities |
$24.95M
-2.64%
YoY
|
$25.62M
90.3%
YoY
|
$13.47M
34.08%
YoY
|
$10.04M
-10.8%
YoY
|
$11.26M
93.52%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$7.765M
-3.0%
YoY
|
$8.005M
7.59%
YoY
|
$7.441M
804.05%
YoY
|
$823.0K
70.64%
YoY
|
$482.3K
8.88%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$500.0K
-64.03%
YoY
|
$1.390M
57.95%
YoY
|
| Cash From Investing Activities |
-$8.421M
-4.49%
YoY
|
-$8.817M
10.11%
YoY
|
-$8.007M
482.34%
YoY
|
-$1.375M
-312.11%
YoY
|
$648.2K
162.48%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
$15.04M
9.96%
YoY
|
$13.68M
3.44%
YoY
|
$13.22M
5.29%
YoY
|
$12.56M
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$17.60M
22.78%
YoY
|
-$14.34M
4.98%
YoY
|
-$13.66M
7.48%
YoY
|
-$12.71M
-52122.11%
YoY
|
$24.43K
-95.33%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$24.95M
-2.64%
YoY
|
$25.62M
90.3%
YoY
|
$13.47M
34.08%
YoY
|
$10.04M
-10.8%
YoY
|
$11.26M
93.52%
YoY
|
| Cash From Investing Activities |
-$8.421M
-4.49%
YoY
|
-$8.817M
10.11%
YoY
|
-$8.007M
482.34%
YoY
|
-$1.375M
-312.11%
YoY
|
$648.2K
162.48%
YoY
|
| Cash From Financing Activities |
-$17.60M
22.78%
YoY
|
-$14.34M
4.98%
YoY
|
-$13.66M
7.48%
YoY
|
-$12.71M
-52122.11%
YoY
|
$24.43K
-95.33%
YoY
|
| Net Change In Cash |
-$1.075M
-143.49%
YoY
|
$2.472M
-130.15%
YoY
|
-$8.199M
103.0%
YoY
|
-$4.039M
-133.85%
YoY
|
$11.93M
81.13%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$24.95M
-2.64%
YoY
|
$25.62M
90.3%
YoY
|
$13.47M
34.08%
YoY
|
$10.04M
-10.8%
YoY
|
$11.26M
93.52%
YoY
|
| Capital Expenditures |
$7.765M
-3.0%
YoY
|
$8.005M
7.59%
YoY
|
$7.441M
804.05%
YoY
|
$823.0K
70.64%
YoY
|
$482.3K
8.88%
YoY
|
| Free Cash Flow |
$17.18M
-2.48%
YoY
|
$17.62M
192.46%
YoY
|
$6.025M
-34.66%
YoY
|
$9.220M
-14.44%
YoY
|
$10.78M
100.5%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$5.818M
24.12%
YoY
|
$6.442M
25.17%
YoY
|
$5.577M
10.44%
YoY
|
$5.774M
17.81%
YoY
|
$4.687M
13.32%
YoY
|
$5.147M
13.37%
YoY
|
$5.049M
-0.35%
YoY
|
$4.901M
17.26%
YoY
|
$4.137M
21.45%
YoY
|
$4.540M
23.61%
YoY
|
$5.067M
47.86%
YoY
|
$4.180M
28.97%
YoY
|
$3.406M
36.97%
YoY
|
$3.673M
-5.66%
YoY
|
$3.427M
33.03%
YoY
|
$3.241M
120.53%
YoY
|
$2.487M
79.31%
YoY
|
$3.893M
508.23%
YoY
|
$2.576M
139.73%
YoY
|
| Depreciation, Depletion And Amortization |
$455.0K
134.39%
YoY
|
$380.7K
95.33%
YoY
|
$256.3K
83.29%
YoY
|
$135.7K
-4.25%
YoY
|
$194.1K
-14.14%
YoY
|
$194.9K
-5.1%
YoY
|
$139.8K
-26.4%
YoY
|
$141.7K
-24.37%
YoY
|
$226.1K
23.85%
YoY
|
$205.4K
-129.64%
YoY
|
$190.0K
33.44%
YoY
|
$187.4K
31.29%
YoY
|
$182.6K
-57.93%
YoY
|
-$692.9K
-279.23%
YoY
|
$142.4K
8.25%
YoY
|
$142.7K
3.72%
YoY
|
$433.9K
30.78%
YoY
|
$386.6K
13.71%
YoY
|
$131.5K
2.36%
YoY
|
| Cash From Operating Activities |
$8.290M
93.15%
YoY
|
$5.923M
-1.08%
YoY
|
$6.986M
-23.36%
YoY
|
$7.746M
16.69%
YoY
|
$4.292M
10.53%
YoY
|
$5.987M
53.03%
YoY
|
$9.116M
555.81%
YoY
|
$6.639M
88.93%
YoY
|
$3.883M
-16.42%
YoY
|
$3.912M
28.75%
YoY
|
$1.390M
-64.71%
YoY
|
$3.514M
114.36%
YoY
|
$4.646M
225.77%
YoY
|
$3.039M
-9.72%
YoY
|
$3.938M
16.58%
YoY
|
$1.639M
-54.13%
YoY
|
$1.426M
51.23%
YoY
|
$3.366M
34.64%
YoY
|
$3.378M
154.01%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$403.0K
-89.1%
YoY
|
$416.4K
-86.38%
YoY
|
$1.264M
-68.5%
YoY
|
$2.824M
122.38%
YoY
|
$3.697M
1266.57%
YoY
|
$3.057M
383.03%
YoY
|
$4.011M
832.9%
YoY
|
$1.270M
235.63%
YoY
|
$270.6K
-95.77%
YoY
|
$632.8K
34.16%
YoY
|
$430.0K
-177.31%
YoY
|
$378.3K
-189.56%
YoY
|
$6.396M
3388.33%
YoY
|
$471.7K
-361.72%
YoY
|
-$556.2K
152.14%
YoY
|
-$422.4K
147.11%
YoY
|
$183.4K
38.57%
YoY
|
-$180.2K
63.84%
YoY
|
-$220.6K
100.54%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$500.0K
-47.37%
YoY
|
N/A
|
$440.0K
10.0%
YoY
|
$0.00
N/A
|
| Cash From Investing Activities |
-$469.0K
-88.03%
YoY
|
-$416.4K
-86.38%
YoY
|
-$1.264M
-68.5%
YoY
|
-$2.824M
122.38%
YoY
|
-$3.917M
718.14%
YoY
|
-$3.057M
383.03%
YoY
|
-$4.011M
832.9%
YoY
|
-$1.270M
235.63%
YoY
|
-$478.8K
-92.7%
YoY
|
-$632.8K
34.16%
YoY
|
-$430.0K
-22.69%
YoY
|
-$378.3K
-587.78%
YoY
|
-$6.557M
1443.94%
YoY
|
-$471.7K
-281.57%
YoY
|
-$556.2K
152.14%
YoY
|
$77.56K
-90.04%
YoY
|
-$424.7K
144.17%
YoY
|
$259.8K
-13.41%
YoY
|
-$220.6K
100.54%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
$2.556M
18.25%
YoY
|
N/A
|
N/A
|
N/A
|
$2.162M
-72.9%
YoY
|
N/A
|
N/A
|
N/A
|
$7.976M
-39.68%
YoY
|
N/A
|
N/A
|
N/A
|
$13.22M
5.29%
YoY
|
N/A
|
N/A
|
N/A
|
$12.56M
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$2.606M
14.41%
YoY
|
-$10.87M
349.78%
YoY
|
-$2.192M
14.28%
YoY
|
-$2.258M
15.17%
YoY
|
-$2.278M
-71.67%
YoY
|
-$2.418M
820.64%
YoY
|
-$1.918M
6294.37%
YoY
|
-$1.960M
2083.69%
YoY
|
-$8.040M
-39.43%
YoY
|
-$262.6K
32.31%
YoY
|
-$30.00K
-157.32%
YoY
|
-$89.77K
1469.41%
YoY
|
-$13.27M
5.72%
YoY
|
-$198.5K
-9287.96%
YoY
|
$52.34K
-3.36%
YoY
|
-$5.720K
-170.53%
YoY
|
-$12.55M
34536.13%
YoY
|
$2.160K
-100.77%
YoY
|
$54.16K
-93.77%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$8.290M
93.15%
YoY
|
$5.923M
-1.08%
YoY
|
$6.986M
-23.36%
YoY
|
$7.746M
16.69%
YoY
|
$4.292M
10.53%
YoY
|
$5.987M
53.03%
YoY
|
$9.116M
555.81%
YoY
|
$6.639M
88.93%
YoY
|
$3.883M
-16.42%
YoY
|
$3.912M
28.75%
YoY
|
$1.390M
-64.71%
YoY
|
$3.514M
114.36%
YoY
|
$4.646M
225.77%
YoY
|
$3.039M
-9.72%
YoY
|
$3.938M
16.58%
YoY
|
$1.639M
-54.13%
YoY
|
$1.426M
51.23%
YoY
|
$3.366M
34.64%
YoY
|
$3.378M
154.01%
YoY
|
| Cash From Investing Activities |
-$469.0K
-88.03%
YoY
|
-$416.4K
-86.38%
YoY
|
-$1.264M
-68.5%
YoY
|
-$2.824M
122.38%
YoY
|
-$3.917M
718.14%
YoY
|
-$3.057M
383.03%
YoY
|
-$4.011M
832.9%
YoY
|
-$1.270M
235.63%
YoY
|
-$478.8K
-92.7%
YoY
|
-$632.8K
34.16%
YoY
|
-$430.0K
-22.69%
YoY
|
-$378.3K
-587.78%
YoY
|
-$6.557M
1443.94%
YoY
|
-$471.7K
-281.57%
YoY
|
-$556.2K
152.14%
YoY
|
$77.56K
-90.04%
YoY
|
-$424.7K
144.17%
YoY
|
$259.8K
-13.41%
YoY
|
-$220.6K
100.54%
YoY
|
| Cash From Financing Activities |
-$2.606M
14.41%
YoY
|
-$10.87M
349.78%
YoY
|
-$2.192M
14.28%
YoY
|
-$2.258M
15.17%
YoY
|
-$2.278M
-71.67%
YoY
|
-$2.418M
820.64%
YoY
|
-$1.918M
6294.37%
YoY
|
-$1.960M
2083.69%
YoY
|
-$8.040M
-39.43%
YoY
|
-$262.6K
32.31%
YoY
|
-$30.00K
-157.32%
YoY
|
-$89.77K
1469.41%
YoY
|
-$13.27M
5.72%
YoY
|
-$198.5K
-9287.96%
YoY
|
$52.34K
-3.36%
YoY
|
-$5.720K
-170.53%
YoY
|
-$12.55M
34536.13%
YoY
|
$2.160K
-100.77%
YoY
|
$54.16K
-93.77%
YoY
|
| Net Change In Cash |
$5.215M
-374.04%
YoY
|
-$5.367M
-1146.44%
YoY
|
$3.530M
10.81%
YoY
|
$2.665M
-21.81%
YoY
|
-$1.903M
-58.95%
YoY
|
$512.9K
-83.0%
YoY
|
$3.186M
242.57%
YoY
|
$3.408M
11.91%
YoY
|
-$4.636M
-69.47%
YoY
|
$3.017M
27.37%
YoY
|
$930.0K
-72.92%
YoY
|
$3.046M
78.0%
YoY
|
-$15.18M
31.43%
YoY
|
$2.369M
-34.71%
YoY
|
$3.435M
6.93%
YoY
|
$1.711M
-60.76%
YoY
|
-$11.55M
-1676.35%
YoY
|
$3.628M
43.97%
YoY
|
$3.212M
53.68%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$8.290M
93.15%
YoY
|
$5.923M
-1.08%
YoY
|
$6.986M
-23.36%
YoY
|
$7.746M
16.69%
YoY
|
$4.292M
10.53%
YoY
|
$5.987M
53.03%
YoY
|
$9.116M
555.81%
YoY
|
$6.639M
88.93%
YoY
|
$3.883M
-16.42%
YoY
|
$3.912M
28.75%
YoY
|
$1.390M
-64.71%
YoY
|
$3.514M
114.36%
YoY
|
$4.646M
225.77%
YoY
|
$3.039M
-9.72%
YoY
|
$3.938M
16.58%
YoY
|
$1.639M
-54.13%
YoY
|
$1.426M
51.23%
YoY
|
$3.366M
34.64%
YoY
|
$3.378M
154.01%
YoY
|
| Capital Expenditures |
$403.0K
-89.1%
YoY
|
$416.4K
-86.38%
YoY
|
$1.264M
-68.5%
YoY
|
$2.824M
122.38%
YoY
|
$3.697M
1266.57%
YoY
|
$3.057M
383.03%
YoY
|
$4.011M
832.9%
YoY
|
$1.270M
235.63%
YoY
|
$270.6K
-95.77%
YoY
|
$632.8K
34.16%
YoY
|
$430.0K
-177.31%
YoY
|
$378.3K
-189.56%
YoY
|
$6.396M
3388.33%
YoY
|
$471.7K
-361.72%
YoY
|
-$556.2K
152.14%
YoY
|
-$422.4K
147.11%
YoY
|
$183.4K
38.57%
YoY
|
-$180.2K
63.84%
YoY
|
-$220.6K
100.54%
YoY
|
| Free Cash Flow |
$7.887M
1226.38%
YoY
|
$5.506M
87.9%
YoY
|
$5.723M
12.11%
YoY
|
$4.923M
-8.31%
YoY
|
$594.6K
-83.54%
YoY
|
$2.930M
-10.65%
YoY
|
$5.104M
431.69%
YoY
|
$5.369M
71.23%
YoY
|
$3.613M
-306.45%
YoY
|
$3.280M
27.75%
YoY
|
$960.0K
-78.64%
YoY
|
$3.135M
52.08%
YoY
|
-$1.750M
-240.79%
YoY
|
$2.567M
-27.61%
YoY
|
$4.495M
24.89%
YoY
|
$2.062M
-44.94%
YoY
|
$1.243M
53.29%
YoY
|
$3.546M
35.87%
YoY
|
$3.599M
149.93%
YoY
|
Loading...