|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$212.2M
94.03%
YoY
|
-$109.4M
43.08%
YoY
|
-$76.43M
63.22%
YoY
|
-$46.83M
-34.84%
YoY
|
-$71.87M
75.99%
YoY
|
| Depreciation, Depletion And Amortization |
$281.0K
80.13%
YoY
|
$156.0K
56.0%
YoY
|
$100.0K
12.36%
YoY
|
$89.00K
-61.47%
YoY
|
$231.0K
-28.26%
YoY
|
| Cash From Operating Activities |
-$180.4M
92.06%
YoY
|
-$93.93M
27.86%
YoY
|
-$73.46M
73.87%
YoY
|
-$42.25M
-29.23%
YoY
|
-$59.70M
82.52%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$933.0K
84.75%
YoY
|
$505.0K
467.42%
YoY
|
$89.00K
-41.06%
YoY
|
$151.0K
112.68%
YoY
|
$71.00K
222.73%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$393.4M
34.79%
YoY
|
-$291.8M
N/A
|
N/A
|
N/A
|
$415.0K
-100.34%
YoY
|
| Cash From Investing Activities |
-$394.3M
34.88%
YoY
|
-$292.3M
328362.92%
YoY
|
-$89.00K
-41.06%
YoY
|
-$151.0K
-143.9%
YoY
|
$344.0K
-1663.64%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
$53.50M
N/A
|
$0.00
-100.0%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$473.4M
116.85%
YoY
|
$218.3M
-8.8%
YoY
|
$239.4M
60.68%
YoY
|
$149.0M
-22.2%
YoY
|
$191.5M
459.11%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$180.4M
92.06%
YoY
|
-$93.93M
27.86%
YoY
|
-$73.46M
73.87%
YoY
|
-$42.25M
-29.23%
YoY
|
-$59.70M
82.52%
YoY
|
| Cash From Investing Activities |
-$394.3M
34.88%
YoY
|
-$292.3M
328362.92%
YoY
|
-$89.00K
-41.06%
YoY
|
-$151.0K
-143.9%
YoY
|
$344.0K
-1663.64%
YoY
|
| Cash From Financing Activities |
$473.4M
116.85%
YoY
|
$218.3M
-8.8%
YoY
|
$239.4M
60.68%
YoY
|
$149.0M
-22.2%
YoY
|
$191.5M
459.11%
YoY
|
| Net Change In Cash |
-$101.3M
-39.69%
YoY
|
-$167.9M
-201.28%
YoY
|
$165.8M
55.6%
YoY
|
$106.6M
-19.34%
YoY
|
$132.1M
8609.56%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$180.4M
92.06%
YoY
|
-$93.93M
27.86%
YoY
|
-$73.46M
73.87%
YoY
|
-$42.25M
-29.23%
YoY
|
-$59.70M
82.52%
YoY
|
| Capital Expenditures |
$933.0K
84.75%
YoY
|
$505.0K
467.42%
YoY
|
$89.00K
-41.06%
YoY
|
$151.0K
112.68%
YoY
|
$71.00K
222.73%
YoY
|
| Free Cash Flow |
-$181.3M
92.02%
YoY
|
-$94.43M
28.39%
YoY
|
-$73.55M
73.46%
YoY
|
-$42.40M
-29.06%
YoY
|
-$59.77M
82.62%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$63.50M
86.31%
YoY
|
-$60.53M
105.49%
YoY
|
-$62.32M
134.3%
YoY
|
-$55.25M
109.65%
YoY
|
-$34.09M
26.48%
YoY
|
-$29.46M
24.93%
YoY
|
-$26.60M
88.35%
YoY
|
-$26.35M
65.25%
YoY
|
-$26.95M
18.3%
YoY
|
-$23.58M
11.06%
YoY
|
-$14.12M
330.94%
YoY
|
-$15.95M
124.92%
YoY
|
-$22.78M
49.57%
YoY
|
-$21.23M
19.12%
YoY
|
-$3.277M
-82.34%
YoY
|
-$7.090M
-56.89%
YoY
|
-$15.23M
-20.04%
YoY
|
-$17.82M
5649.35%
YoY
|
-$18.55M
85.45%
YoY
|
| Depreciation, Depletion And Amortization |
$89.00K
345.0%
YoY
|
$89.00K
888.89%
YoY
|
$87.00K
690.91%
YoY
|
$85.00K
-22.73%
YoY
|
$20.00K
-23.08%
YoY
|
$9.000K
-55.0%
YoY
|
$11.00K
-63.33%
YoY
|
$110.0K
450.0%
YoY
|
$26.00K
4.0%
YoY
|
$20.00K
-77.78%
YoY
|
$30.00K
N/A
|
$20.00K
N/A
|
$25.00K
N/A
|
$90.00K
95.65%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$46.00K
N/A
|
$58.00K
N/A
|
| Cash From Operating Activities |
-$62.24M
50.42%
YoY
|
-$43.30M
57.04%
YoY
|
-$47.80M
175.32%
YoY
|
-$47.92M
211.3%
YoY
|
-$41.38M
23.15%
YoY
|
-$27.57M
54.97%
YoY
|
-$17.36M
132.1%
YoY
|
-$15.39M
21.01%
YoY
|
-$33.60M
-5.26%
YoY
|
-$17.79M
43.48%
YoY
|
-$7.480M
86.49%
YoY
|
-$12.72M
33.92%
YoY
|
-$35.47M
117.08%
YoY
|
-$12.40M
-2.12%
YoY
|
-$4.011M
-75.08%
YoY
|
-$9.498M
-40.36%
YoY
|
-$16.34M
8.87%
YoY
|
-$12.67M
5407.83%
YoY
|
-$16.10M
8372.11%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$0.00
-100.0%
YoY
|
$20.00K
-95.55%
YoY
|
$26.00K
-425.0%
YoY
|
$36.00K
-1300.0%
YoY
|
$851.0K
1170.15%
YoY
|
$449.0K
-45000.0%
YoY
|
-$8.000K
-116.0%
YoY
|
-$3.000K
-130.0%
YoY
|
$67.00K
131.03%
YoY
|
-$1.000K
-100.67%
YoY
|
$50.00K
N/A
|
$10.00K
N/A
|
$29.00K
-71.0%
YoY
|
$150.0K
-1600.0%
YoY
|
$0.00
-100.0%
YoY
|
N/A
|
$100.0K
N/A
|
-$10.00K
N/A
|
-$61.00K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
-$222.9M
22711.98%
YoY
|
$49.56M
-169.71%
YoY
|
$51.73M
-123.54%
YoY
|
-$271.8M
N/A
|
-$977.0K
N/A
|
-$71.10M
N/A
|
-$219.8M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
$415.0K
N/A
|
N/A
|
| Cash From Investing Activities |
$58.31M
-121.39%
YoY
|
-$222.9M
15530.65%
YoY
|
$49.54M
-169.68%
YoY
|
$51.69M
-123.52%
YoY
|
-$272.6M
406814.93%
YoY
|
-$1.426M
-142700.0%
YoY
|
-$71.09M
142080.0%
YoY
|
-$219.7M
2197390.0%
YoY
|
-$67.00K
131.03%
YoY
|
$1.000K
-100.67%
YoY
|
-$50.00K
N/A
|
-$10.00K
N/A
|
-$29.00K
-71.0%
YoY
|
-$150.0K
-137.04%
YoY
|
$0.00
-100.0%
YoY
|
N/A
|
-$100.0K
N/A
|
$405.0K
N/A
|
-$61.00K
-99.95%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$34.22M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$1.697M
-99.31%
YoY
|
$216.7M
652.43%
YoY
|
$11.59M
2620.19%
YoY
|
$892.0K
-99.48%
YoY
|
$244.3M
1436.17%
YoY
|
$28.80M
271.14%
YoY
|
$426.0K
-7.39%
YoY
|
$173.2M
12.57%
YoY
|
$15.90M
-79.43%
YoY
|
$7.759M
-94.97%
YoY
|
$460.0K
-115.8%
YoY
|
$153.9M
-12608.13%
YoY
|
$77.31M
-6410.69%
YoY
|
$154.4M
-13191.6%
YoY
|
-$2.911M
132.88%
YoY
|
-$1.230M
-22.2%
YoY
|
-$1.225M
-100.63%
YoY
|
-$1.179M
N/A
|
-$1.250M
-101.02%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$62.24M
50.42%
YoY
|
-$43.30M
57.04%
YoY
|
-$47.80M
175.32%
YoY
|
-$47.92M
211.3%
YoY
|
-$41.38M
23.15%
YoY
|
-$27.57M
54.97%
YoY
|
-$17.36M
132.1%
YoY
|
-$15.39M
21.01%
YoY
|
-$33.60M
-5.26%
YoY
|
-$17.79M
43.48%
YoY
|
-$7.480M
86.49%
YoY
|
-$12.72M
33.92%
YoY
|
-$35.47M
117.08%
YoY
|
-$12.40M
-2.12%
YoY
|
-$4.011M
-75.08%
YoY
|
-$9.498M
-40.36%
YoY
|
-$16.34M
8.87%
YoY
|
-$12.67M
5407.83%
YoY
|
-$16.10M
8372.11%
YoY
|
| Cash From Investing Activities |
$58.31M
-121.39%
YoY
|
-$222.9M
15530.65%
YoY
|
$49.54M
-169.68%
YoY
|
$51.69M
-123.52%
YoY
|
-$272.6M
406814.93%
YoY
|
-$1.426M
-142700.0%
YoY
|
-$71.09M
142080.0%
YoY
|
-$219.7M
2197390.0%
YoY
|
-$67.00K
131.03%
YoY
|
$1.000K
-100.67%
YoY
|
-$50.00K
N/A
|
-$10.00K
N/A
|
-$29.00K
-71.0%
YoY
|
-$150.0K
-137.04%
YoY
|
$0.00
-100.0%
YoY
|
N/A
|
-$100.0K
N/A
|
$405.0K
N/A
|
-$61.00K
-99.95%
YoY
|
| Cash From Financing Activities |
$1.697M
-99.31%
YoY
|
$216.7M
652.43%
YoY
|
$11.59M
2620.19%
YoY
|
$892.0K
-99.48%
YoY
|
$244.3M
1436.17%
YoY
|
$28.80M
271.14%
YoY
|
$426.0K
-7.39%
YoY
|
$173.2M
12.57%
YoY
|
$15.90M
-79.43%
YoY
|
$7.759M
-94.97%
YoY
|
$460.0K
-115.8%
YoY
|
$153.9M
-12608.13%
YoY
|
$77.31M
-6410.69%
YoY
|
$154.4M
-13191.6%
YoY
|
-$2.911M
132.88%
YoY
|
-$1.230M
-22.2%
YoY
|
-$1.225M
-100.63%
YoY
|
-$1.179M
N/A
|
-$1.250M
-101.02%
YoY
|
| Net Change In Cash |
-$2.232M
-96.8%
YoY
|
-$49.52M
24413.37%
YoY
|
$13.33M
-115.14%
YoY
|
$4.663M
-107.53%
YoY
|
-$69.76M
292.65%
YoY
|
-$202.0K
-97.99%
YoY
|
-$88.03M
1145.05%
YoY
|
-$61.95M
-143.9%
YoY
|
-$17.77M
-142.49%
YoY
|
-$10.03M
-107.07%
YoY
|
-$7.070M
2.14%
YoY
|
$141.1M
-1415.44%
YoY
|
$41.81M
-338.06%
YoY
|
$141.8M
-1154.9%
YoY
|
-$6.922M
-60.24%
YoY
|
-$10.73M
-38.72%
YoY
|
-$17.56M
-109.73%
YoY
|
-$13.44M
5744.35%
YoY
|
-$17.41M
-1334.61%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$62.24M
50.42%
YoY
|
-$43.30M
57.04%
YoY
|
-$47.80M
175.32%
YoY
|
-$47.92M
211.3%
YoY
|
-$41.38M
23.15%
YoY
|
-$27.57M
54.97%
YoY
|
-$17.36M
132.1%
YoY
|
-$15.39M
21.01%
YoY
|
-$33.60M
-5.26%
YoY
|
-$17.79M
43.48%
YoY
|
-$7.480M
86.49%
YoY
|
-$12.72M
33.92%
YoY
|
-$35.47M
117.08%
YoY
|
-$12.40M
-2.12%
YoY
|
-$4.011M
-75.08%
YoY
|
-$9.498M
-40.36%
YoY
|
-$16.34M
8.87%
YoY
|
-$12.67M
5407.83%
YoY
|
-$16.10M
8372.11%
YoY
|
| Capital Expenditures |
$0.00
-100.0%
YoY
|
$20.00K
-95.55%
YoY
|
$26.00K
-425.0%
YoY
|
$36.00K
-1300.0%
YoY
|
$851.0K
1170.15%
YoY
|
$449.0K
-45000.0%
YoY
|
-$8.000K
-116.0%
YoY
|
-$3.000K
-130.0%
YoY
|
$67.00K
131.03%
YoY
|
-$1.000K
-100.67%
YoY
|
$50.00K
N/A
|
$10.00K
N/A
|
$29.00K
-71.0%
YoY
|
$150.0K
-1600.0%
YoY
|
$0.00
-100.0%
YoY
|
N/A
|
$100.0K
N/A
|
-$10.00K
N/A
|
-$61.00K
N/A
|
| Free Cash Flow |
-$62.24M
47.38%
YoY
|
-$43.32M
54.59%
YoY
|
-$47.83M
175.6%
YoY
|
-$47.95M
211.59%
YoY
|
-$42.23M
25.43%
YoY
|
-$28.02M
57.51%
YoY
|
-$17.35M
130.45%
YoY
|
-$15.39M
20.9%
YoY
|
-$33.67M
-5.15%
YoY
|
-$17.79M
41.76%
YoY
|
-$7.530M
87.73%
YoY
|
-$12.73M
N/A
|
-$35.50M
115.93%
YoY
|
-$12.55M
-0.85%
YoY
|
-$4.011M
-74.99%
YoY
|
N/A
|
-$16.44M
N/A
|
-$12.66M
N/A
|
-$16.04M
N/A
|
Loading...