|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$44.55M
-60.67%
YoY
|
-$113.3M
-8.2%
YoY
|
-$123.4M
6.24%
YoY
|
-$116.2M
14.6%
YoY
|
-$101.4M
131.26%
YoY
|
| Depreciation, Depletion And Amortization |
$20.70M
0.0%
YoY
|
$20.70M
26.99%
YoY
|
$16.30M
21.64%
YoY
|
$13.40M
36.15%
YoY
|
$9.842M
42.64%
YoY
|
| Cash From Operating Activities |
$80.86M
2285.34%
YoY
|
$3.390M
-106.77%
YoY
|
-$50.10M
117.72%
YoY
|
-$23.01M
-39.05%
YoY
|
-$37.75M
174.39%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$46.34M
36.53%
YoY
|
$33.94M
-16.04%
YoY
|
$40.42M
35.51%
YoY
|
$29.83M
6.28%
YoY
|
$28.07M
107.12%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$230.7M
211.6%
YoY
|
-$74.04M
-288.81%
YoY
|
$39.22M
-273.49%
YoY
|
-$22.60M
-116.95%
YoY
|
$133.3M
-212.19%
YoY
|
| Cash From Investing Activities |
-$277.1M
125.28%
YoY
|
-$123.0M
10072.29%
YoY
|
-$1.209M
-97.69%
YoY
|
-$52.43M
-149.81%
YoY
|
$105.3M
-179.51%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
-100.0%
YoY
|
$25.00M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$21.39M
83.33%
YoY
|
$11.67M
500.15%
YoY
|
| Cash From Financing Activities |
$12.61M
-97.53%
YoY
|
$511.4M
5697.97%
YoY
|
$8.820M
-66.99%
YoY
|
$26.72M
-193.49%
YoY
|
-$28.58M
-113.33%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$80.86M
2285.34%
YoY
|
$3.390M
-106.77%
YoY
|
-$50.10M
117.72%
YoY
|
-$23.01M
-39.05%
YoY
|
-$37.75M
174.39%
YoY
|
| Cash From Investing Activities |
-$277.1M
125.28%
YoY
|
-$123.0M
10072.29%
YoY
|
-$1.209M
-97.69%
YoY
|
-$52.43M
-149.81%
YoY
|
$105.3M
-179.51%
YoY
|
| Cash From Financing Activities |
$12.61M
-97.53%
YoY
|
$511.4M
5697.97%
YoY
|
$8.820M
-66.99%
YoY
|
$26.72M
-193.49%
YoY
|
-$28.58M
-113.33%
YoY
|
| Net Change In Cash |
-$196.2M
-150.08%
YoY
|
$391.8M
-1018.4%
YoY
|
-$42.66M
-12.46%
YoY
|
-$48.73M
-225.16%
YoY
|
$38.93M
-42.88%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$80.86M
2285.34%
YoY
|
$3.390M
-106.77%
YoY
|
-$50.10M
117.72%
YoY
|
-$23.01M
-39.05%
YoY
|
-$37.75M
174.39%
YoY
|
| Capital Expenditures |
$46.34M
36.53%
YoY
|
$33.94M
-16.04%
YoY
|
$40.42M
35.51%
YoY
|
$29.83M
6.28%
YoY
|
$28.07M
107.12%
YoY
|
| Free Cash Flow |
$34.52M
-212.99%
YoY
|
-$30.55M
-66.25%
YoY
|
-$90.53M
71.31%
YoY
|
-$52.84M
-19.72%
YoY
|
-$65.82M
141.01%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$13.93M
-54.62%
YoY
|
$5.579M
-518.53%
YoY
|
-$5.212M
-88.71%
YoY
|
-$14.22M
-29.29%
YoY
|
-$30.70M
-32.77%
YoY
|
-$1.333M
-96.56%
YoY
|
-$46.18M
70.31%
YoY
|
-$20.11M
8.79%
YoY
|
-$45.67M
16.77%
YoY
|
-$38.70M
91.6%
YoY
|
-$27.12M
26.41%
YoY
|
-$18.48M
-22.66%
YoY
|
-$39.11M
-22.72%
YoY
|
-$20.20M
-37.84%
YoY
|
-$21.45M
-9.61%
YoY
|
-$23.90M
37.66%
YoY
|
-$50.61M
82.18%
YoY
|
-$32.49M
236.66%
YoY
|
-$23.73M
407.4%
YoY
|
| Depreciation, Depletion And Amortization |
$5.000M
-3.85%
YoY
|
$5.254M
-0.66%
YoY
|
$5.200M
1.96%
YoY
|
$5.100M
-1.92%
YoY
|
$5.200M
1.96%
YoY
|
$5.289M
7.54%
YoY
|
$5.100M
24.39%
YoY
|
$5.200M
36.84%
YoY
|
$5.100M
41.67%
YoY
|
$4.918M
41.53%
YoY
|
$4.100M
19.32%
YoY
|
$3.800M
13.4%
YoY
|
$3.600M
14.54%
YoY
|
$3.475M
11.95%
YoY
|
$3.436M
34.8%
YoY
|
$3.351M
55.93%
YoY
|
$3.143M
54.07%
YoY
|
$3.104M
56.77%
YoY
|
$2.549M
49.94%
YoY
|
| Cash From Operating Activities |
-$26.17M
231.68%
YoY
|
$26.21M
36.29%
YoY
|
$34.88M
43.27%
YoY
|
$27.66M
133.61%
YoY
|
-$7.891M
-84.83%
YoY
|
$19.23M
-220.42%
YoY
|
$24.35M
1928.92%
YoY
|
$11.84M
-358.97%
YoY
|
-$52.03M
69.18%
YoY
|
-$15.97M
-227.0%
YoY
|
$1.200M
-67.29%
YoY
|
-$4.572M
1129.03%
YoY
|
-$30.75M
-20.91%
YoY
|
$12.58M
-196.4%
YoY
|
$3.669M
-79.24%
YoY
|
-$372.0K
-31.74%
YoY
|
-$38.89M
-7.07%
YoY
|
-$13.05M
-266.82%
YoY
|
$17.68M
61.58%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$6.905M
-26.69%
YoY
|
$11.72M
71.29%
YoY
|
$14.83M
-37.77%
YoY
|
$10.37M
22.16%
YoY
|
$9.419M
-3.65%
YoY
|
$6.844M
-49.36%
YoY
|
$23.83M
162.2%
YoY
|
$8.488M
-9.67%
YoY
|
$9.776M
16.06%
YoY
|
$13.51M
90.53%
YoY
|
$9.090M
-243.53%
YoY
|
$9.397M
-186.75%
YoY
|
$8.423M
51.17%
YoY
|
$7.093M
-253.36%
YoY
|
-$6.333M
-52.41%
YoY
|
-$10.83M
82.85%
YoY
|
$5.572M
32.32%
YoY
|
-$4.625M
95.97%
YoY
|
-$13.31M
137.64%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$37.12M
-229.25%
YoY
|
-$37.08M
-67.85%
YoY
|
-$74.37M
136.1%
YoY
|
-$90.55M
-493.68%
YoY
|
-$28.72M
-157.7%
YoY
|
-$115.3M
-873.15%
YoY
|
-$31.50M
396.06%
YoY
|
$23.00M
24.96%
YoY
|
$49.77M
306.55%
YoY
|
$14.92M
-1560.82%
YoY
|
-$6.350M
-78.13%
YoY
|
$18.41M
76.96%
YoY
|
$12.24M
-514.31%
YoY
|
-$1.021M
-95.46%
YoY
|
-$29.03M
-207.64%
YoY
|
$10.40M
36.48%
YoY
|
-$2.955M
-102.44%
YoY
|
-$22.51M
48.86%
YoY
|
$26.97M
-113.56%
YoY
|
| Cash From Investing Activities |
$30.22M
-179.22%
YoY
|
-$48.80M
-60.05%
YoY
|
-$89.20M
61.21%
YoY
|
-$100.9M
-795.39%
YoY
|
-$38.14M
-195.35%
YoY
|
-$122.2M
-8819.41%
YoY
|
-$55.33M
258.38%
YoY
|
$14.51M
61.08%
YoY
|
$40.00M
947.07%
YoY
|
$1.401M
-117.27%
YoY
|
-$15.44M
-56.34%
YoY
|
$9.009M
-2190.26%
YoY
|
$3.820M
-144.8%
YoY
|
-$8.114M
-70.1%
YoY
|
-$35.36M
-358.87%
YoY
|
-$431.0K
-125.4%
YoY
|
-$8.527M
-107.29%
YoY
|
-$27.13M
55.22%
YoY
|
$13.66M
-106.68%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$25.00M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$21.39M
633.25%
YoY
|
N/A
|
N/A
|
| Cash From Financing Activities |
$149.0K
-91.38%
YoY
|
$2.959M
-0.94%
YoY
|
$825.0K
-2457.14%
YoY
|
$7.094M
87.28%
YoY
|
$1.729M
-99.66%
YoY
|
$2.987M
-13.92%
YoY
|
-$35.00K
-158.33%
YoY
|
$3.788M
-13.54%
YoY
|
$504.6M
55661.44%
YoY
|
$3.470M
10.23%
YoY
|
$60.00K
-96.39%
YoY
|
$4.381M
-39.74%
YoY
|
$905.0K
-93.82%
YoY
|
$3.148M
753.12%
YoY
|
$1.662M
-158.56%
YoY
|
$7.270M
2025.73%
YoY
|
$14.64M
-155.34%
YoY
|
$369.0K
-87.53%
YoY
|
-$2.838M
-101.37%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$26.17M
231.68%
YoY
|
$26.21M
36.29%
YoY
|
$34.88M
43.27%
YoY
|
$27.66M
133.61%
YoY
|
-$7.891M
-84.83%
YoY
|
$19.23M
-220.42%
YoY
|
$24.35M
1928.92%
YoY
|
$11.84M
-358.97%
YoY
|
-$52.03M
69.18%
YoY
|
-$15.97M
-227.0%
YoY
|
$1.200M
-67.29%
YoY
|
-$4.572M
1129.03%
YoY
|
-$30.75M
-20.91%
YoY
|
$12.58M
-196.4%
YoY
|
$3.669M
-79.24%
YoY
|
-$372.0K
-31.74%
YoY
|
-$38.89M
-7.07%
YoY
|
-$13.05M
-266.82%
YoY
|
$17.68M
61.58%
YoY
|
| Cash From Investing Activities |
$30.22M
-179.22%
YoY
|
-$48.80M
-60.05%
YoY
|
-$89.20M
61.21%
YoY
|
-$100.9M
-795.39%
YoY
|
-$38.14M
-195.35%
YoY
|
-$122.2M
-8819.41%
YoY
|
-$55.33M
258.38%
YoY
|
$14.51M
61.08%
YoY
|
$40.00M
947.07%
YoY
|
$1.401M
-117.27%
YoY
|
-$15.44M
-56.34%
YoY
|
$9.009M
-2190.26%
YoY
|
$3.820M
-144.8%
YoY
|
-$8.114M
-70.1%
YoY
|
-$35.36M
-358.87%
YoY
|
-$431.0K
-125.4%
YoY
|
-$8.527M
-107.29%
YoY
|
-$27.13M
55.22%
YoY
|
$13.66M
-106.68%
YoY
|
| Cash From Financing Activities |
$149.0K
-91.38%
YoY
|
$2.959M
-0.94%
YoY
|
$825.0K
-2457.14%
YoY
|
$7.094M
87.28%
YoY
|
$1.729M
-99.66%
YoY
|
$2.987M
-13.92%
YoY
|
-$35.00K
-158.33%
YoY
|
$3.788M
-13.54%
YoY
|
$504.6M
55661.44%
YoY
|
$3.470M
10.23%
YoY
|
$60.00K
-96.39%
YoY
|
$4.381M
-39.74%
YoY
|
$905.0K
-93.82%
YoY
|
$3.148M
753.12%
YoY
|
$1.662M
-158.56%
YoY
|
$7.270M
2025.73%
YoY
|
$14.64M
-155.34%
YoY
|
$369.0K
-87.53%
YoY
|
-$2.838M
-101.37%
YoY
|
| Net Change In Cash |
-$26.17M
-40.94%
YoY
|
-$19.63M
-80.36%
YoY
|
-$53.50M
72.45%
YoY
|
-$66.16M
-319.52%
YoY
|
-$44.32M
-109.0%
YoY
|
-$99.94M
800.36%
YoY
|
-$31.02M
118.77%
YoY
|
$30.14M
241.8%
YoY
|
$492.6M
-1992.6%
YoY
|
-$11.10M
-245.86%
YoY
|
-$14.18M
-52.78%
YoY
|
$8.818M
36.35%
YoY
|
-$26.03M
-20.59%
YoY
|
$7.610M
-119.12%
YoY
|
-$30.03M
-205.38%
YoY
|
$6.467M
332.86%
YoY
|
-$32.78M
-167.24%
YoY
|
-$39.81M
494.16%
YoY
|
$28.50M
109.55%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$26.17M
231.68%
YoY
|
$26.21M
36.29%
YoY
|
$34.88M
43.27%
YoY
|
$27.66M
133.61%
YoY
|
-$7.891M
-84.83%
YoY
|
$19.23M
-220.42%
YoY
|
$24.35M
1928.92%
YoY
|
$11.84M
-358.97%
YoY
|
-$52.03M
69.18%
YoY
|
-$15.97M
-227.0%
YoY
|
$1.200M
-67.29%
YoY
|
-$4.572M
1129.03%
YoY
|
-$30.75M
-20.91%
YoY
|
$12.58M
-196.4%
YoY
|
$3.669M
-79.24%
YoY
|
-$372.0K
-31.74%
YoY
|
-$38.89M
-7.07%
YoY
|
-$13.05M
-266.82%
YoY
|
$17.68M
61.58%
YoY
|
| Capital Expenditures |
$6.905M
-26.69%
YoY
|
$11.72M
71.29%
YoY
|
$14.83M
-37.77%
YoY
|
$10.37M
22.16%
YoY
|
$9.419M
-3.65%
YoY
|
$6.844M
-49.36%
YoY
|
$23.83M
162.2%
YoY
|
$8.488M
-9.67%
YoY
|
$9.776M
16.06%
YoY
|
$13.51M
90.53%
YoY
|
$9.090M
-243.53%
YoY
|
$9.397M
-186.75%
YoY
|
$8.423M
51.17%
YoY
|
$7.093M
-253.36%
YoY
|
-$6.333M
-52.41%
YoY
|
-$10.83M
82.85%
YoY
|
$5.572M
32.32%
YoY
|
-$4.625M
95.97%
YoY
|
-$13.31M
137.64%
YoY
|
| Free Cash Flow |
-$33.08M
91.09%
YoY
|
$14.49M
16.96%
YoY
|
$20.05M
3808.77%
YoY
|
$17.29M
415.81%
YoY
|
-$17.31M
-71.99%
YoY
|
$12.39M
-142.01%
YoY
|
$513.0K
-106.5%
YoY
|
$3.352M
-124.0%
YoY
|
-$61.81M
57.76%
YoY
|
-$29.48M
-637.75%
YoY
|
-$7.890M
-178.88%
YoY
|
-$13.97M
-233.55%
YoY
|
-$39.18M
-11.88%
YoY
|
$5.483M
-165.12%
YoY
|
$10.00M
-67.72%
YoY
|
$10.46M
94.46%
YoY
|
-$44.46M
-3.47%
YoY
|
-$8.420M
-182.71%
YoY
|
$30.99M
87.33%
YoY
|
Loading...