|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$18.91M
36.15%
YoY
|
$13.89M
-23.55%
YoY
|
$18.17M
-18.31%
YoY
|
$22.24M
14.05%
YoY
|
$19.50M
79.14%
YoY
|
| Depreciation, Depletion And Amortization |
$2.138M
2.49%
YoY
|
$2.086M
5.46%
YoY
|
$1.978M
-4.49%
YoY
|
$2.071M
-10.5%
YoY
|
$2.314M
-11.68%
YoY
|
| Cash From Operating Activities |
$26.82M
36.56%
YoY
|
$19.64M
-17.2%
YoY
|
$23.72M
-11.96%
YoY
|
$26.94M
5.63%
YoY
|
$25.50M
15.93%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$3.479M
65.19%
YoY
|
$2.106M
-48.18%
YoY
|
$4.064M
26.8%
YoY
|
$3.205M
101.19%
YoY
|
$1.593M
4.94%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$2.050B
-5831.74%
YoY
|
-$35.76M
64.68%
YoY
|
-$21.72M
-78.93%
YoY
|
-$103.1M
-54.81%
YoY
|
-$228.0M
-588.83%
YoY
|
| Cash From Investing Activities |
-$115.9M
206.03%
YoY
|
-$37.87M
46.89%
YoY
|
-$25.78M
-75.74%
YoY
|
-$106.3M
-53.73%
YoY
|
-$229.6M
-608.8%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
-$3.378M
-321.8%
YoY
|
$1.523M
-5.81%
YoY
|
$1.617M
-8.23%
YoY
|
$1.762M
10.61%
YoY
|
$1.593M
-61.94%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$90.56M
895.32%
YoY
|
$9.099M
-385.41%
YoY
|
-$3.188M
-124.69%
YoY
|
$12.91M
-79.45%
YoY
|
$62.82M
-47.18%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$26.82M
36.56%
YoY
|
$19.64M
-17.2%
YoY
|
$23.72M
-11.96%
YoY
|
$26.94M
5.63%
YoY
|
$25.50M
15.93%
YoY
|
| Cash From Investing Activities |
-$115.9M
206.03%
YoY
|
-$37.87M
46.89%
YoY
|
-$25.78M
-75.74%
YoY
|
-$106.3M
-53.73%
YoY
|
-$229.6M
-608.8%
YoY
|
| Cash From Financing Activities |
$90.56M
895.32%
YoY
|
$9.099M
-385.41%
YoY
|
-$3.188M
-124.69%
YoY
|
$12.91M
-79.45%
YoY
|
$62.82M
-47.18%
YoY
|
| Net Change In Cash |
$1.499M
-116.42%
YoY
|
-$9.130M
73.84%
YoY
|
-$5.252M
-92.09%
YoY
|
-$66.41M
-53.01%
YoY
|
-$141.3M
-175.95%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$26.82M
36.56%
YoY
|
$19.64M
-17.2%
YoY
|
$23.72M
-11.96%
YoY
|
$26.94M
5.63%
YoY
|
$25.50M
15.93%
YoY
|
| Capital Expenditures |
$3.479M
65.19%
YoY
|
$2.106M
-48.18%
YoY
|
$4.064M
26.8%
YoY
|
$3.205M
101.19%
YoY
|
$1.593M
4.94%
YoY
|
| Free Cash Flow |
$23.34M
33.12%
YoY
|
$17.53M
-10.79%
YoY
|
$19.65M
-17.2%
YoY
|
$23.73M
-0.74%
YoY
|
$23.91M
16.74%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$4.992M
26.41%
YoY
|
-$353.2M
-8939.89%
YoY
|
$5.240M
59.71%
YoY
|
$5.031M
44.53%
YoY
|
$3.949M
26.13%
YoY
|
$3.996M
5.07%
YoY
|
$3.281M
-25.65%
YoY
|
$3.481M
-24.82%
YoY
|
$3.131M
-41.16%
YoY
|
$3.803M
-39.84%
YoY
|
$4.413M
-25.04%
YoY
|
$4.630M
-12.56%
YoY
|
$5.321M
12.4%
YoY
|
$6.322M
31.98%
YoY
|
$5.887M
25.63%
YoY
|
$5.295M
14.59%
YoY
|
$4.734M
-12.3%
YoY
|
$4.790M
-765.28%
YoY
|
$4.686M
7.55%
YoY
|
| Depreciation, Depletion And Amortization |
$562.0K
5.05%
YoY
|
$95.53M
17891.34%
YoY
|
$78.37M
14686.98%
YoY
|
$71.73M
13721.19%
YoY
|
$535.0K
5.73%
YoY
|
$531.0K
-1.12%
YoY
|
$530.0K
4.33%
YoY
|
$519.0K
-6.99%
YoY
|
$506.0K
5.86%
YoY
|
$537.0K
2.29%
YoY
|
$508.0K
-1.93%
YoY
|
$558.0K
-0.36%
YoY
|
$478.0K
-11.81%
YoY
|
$525.0K
-23.91%
YoY
|
$518.0K
-27.04%
YoY
|
$560.0K
-25.33%
YoY
|
$542.0K
-11.44%
YoY
|
$690.0K
-12.66%
YoY
|
$710.0K
-2.74%
YoY
|
| Cash From Operating Activities |
$3.778M
-19.69%
YoY
|
$18.80M
163.88%
YoY
|
-$88.61M
-2473.03%
YoY
|
$16.80M
208.84%
YoY
|
$4.704M
40.8%
YoY
|
$7.123M
35.5%
YoY
|
$3.734M
6.17%
YoY
|
$5.439M
-26.22%
YoY
|
$3.341M
-55.86%
YoY
|
$5.257M
-19.22%
YoY
|
$3.517M
-37.74%
YoY
|
$7.372M
-19.43%
YoY
|
$7.569M
34.46%
YoY
|
$6.508M
49.95%
YoY
|
$5.649M
6.58%
YoY
|
$9.150M
4.21%
YoY
|
$5.629M
-20.45%
YoY
|
$4.340M
-60.76%
YoY
|
$5.300M
22.4%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$536.0K
-45.53%
YoY
|
$48.10M
9221.12%
YoY
|
$56.29M
15491.97%
YoY
|
$60.89M
14714.36%
YoY
|
$984.0K
20.29%
YoY
|
$516.0K
-56.09%
YoY
|
$361.0K
-66.1%
YoY
|
$411.0K
-30.92%
YoY
|
$818.0K
-33.44%
YoY
|
$1.175M
26.89%
YoY
|
$1.065M
-173.35%
YoY
|
$595.0K
-262.13%
YoY
|
$1.229M
166.02%
YoY
|
$926.0K
-331.5%
YoY
|
-$1.452M
116.72%
YoY
|
-$367.0K
129.37%
YoY
|
$462.0K
29.05%
YoY
|
-$400.0K
700.0%
YoY
|
-$670.0K
3.08%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$668.9M
3038.61%
YoY
|
$2.126B
17769.36%
YoY
|
-$15.87M
-53.79%
YoY
|
-$81.87M
1788.97%
YoY
|
$21.31M
-337.39%
YoY
|
$11.90M
-257.88%
YoY
|
-$34.35M
-641.74%
YoY
|
-$4.334M
-87.08%
YoY
|
-$8.978M
-168.9%
YoY
|
-$7.536M
-65.03%
YoY
|
$6.340M
-154.44%
YoY
|
-$33.55M
-56.68%
YoY
|
$13.03M
71.46%
YoY
|
-$21.55M
-59.16%
YoY
|
-$11.64M
-87.69%
YoY
|
-$77.45M
-15.36%
YoY
|
$7.600M
-29.69%
YoY
|
-$52.77M
-159.59%
YoY
|
-$94.57M
4851.31%
YoY
|
| Cash From Investing Activities |
-$18.42M
-165.53%
YoY
|
$2.078B
18156.89%
YoY
|
-$72.16M
107.91%
YoY
|
-$142.8M
2908.54%
YoY
|
$28.10M
-386.85%
YoY
|
$11.38M
-230.66%
YoY
|
-$34.71M
-757.95%
YoY
|
-$4.745M
-86.1%
YoY
|
-$9.796M
-183.0%
YoY
|
-$8.711M
-61.24%
YoY
|
$5.275M
-140.28%
YoY
|
-$34.14M
-56.12%
YoY
|
$11.80M
65.25%
YoY
|
-$22.48M
-57.73%
YoY
|
-$13.10M
-86.25%
YoY
|
-$77.82M
-15.11%
YoY
|
$7.142M
-31.68%
YoY
|
-$53.18M
-160.09%
YoY
|
-$95.24M
3634.9%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$31.00K
-104.27%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
-$726.0K
147.78%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
-$293.0K
-163.42%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$462.0K
5.24%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$439.0K
13.44%
YoY
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$38.70M
227.06%
YoY
|
-$1.442B
6657.41%
YoY
|
$181.2M
420.84%
YoY
|
$105.6M
-4588.82%
YoY
|
$11.83M
-691.95%
YoY
|
-$21.34M
-72.9%
YoY
|
$34.79M
-54.94%
YoY
|
-$2.353M
-94.41%
YoY
|
-$1.999M
-104.94%
YoY
|
-$78.75M
78.91%
YoY
|
$77.21M
217.16%
YoY
|
-$42.07M
300.59%
YoY
|
$40.43M
-6.17%
YoY
|
-$44.02M
-15.87%
YoY
|
$24.34M
-49.53%
YoY
|
-$10.50M
-210.43%
YoY
|
$43.09M
-24.94%
YoY
|
-$52.32M
180.24%
YoY
|
$48.23M
-11.63%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$3.778M
-19.69%
YoY
|
$18.80M
163.88%
YoY
|
-$88.61M
-2473.03%
YoY
|
$16.80M
208.84%
YoY
|
$4.704M
40.8%
YoY
|
$7.123M
35.5%
YoY
|
$3.734M
6.17%
YoY
|
$5.439M
-26.22%
YoY
|
$3.341M
-55.86%
YoY
|
$5.257M
-19.22%
YoY
|
$3.517M
-37.74%
YoY
|
$7.372M
-19.43%
YoY
|
$7.569M
34.46%
YoY
|
$6.508M
49.95%
YoY
|
$5.649M
6.58%
YoY
|
$9.150M
4.21%
YoY
|
$5.629M
-20.45%
YoY
|
$4.340M
-60.76%
YoY
|
$5.300M
22.4%
YoY
|
| Cash From Investing Activities |
-$18.42M
-165.53%
YoY
|
$2.078B
18156.89%
YoY
|
-$72.16M
107.91%
YoY
|
-$142.8M
2908.54%
YoY
|
$28.10M
-386.85%
YoY
|
$11.38M
-230.66%
YoY
|
-$34.71M
-757.95%
YoY
|
-$4.745M
-86.1%
YoY
|
-$9.796M
-183.0%
YoY
|
-$8.711M
-61.24%
YoY
|
$5.275M
-140.28%
YoY
|
-$34.14M
-56.12%
YoY
|
$11.80M
65.25%
YoY
|
-$22.48M
-57.73%
YoY
|
-$13.10M
-86.25%
YoY
|
-$77.82M
-15.11%
YoY
|
$7.142M
-31.68%
YoY
|
-$53.18M
-160.09%
YoY
|
-$95.24M
3634.9%
YoY
|
| Cash From Financing Activities |
$38.70M
227.06%
YoY
|
-$1.442B
6657.41%
YoY
|
$181.2M
420.84%
YoY
|
$105.6M
-4588.82%
YoY
|
$11.83M
-691.95%
YoY
|
-$21.34M
-72.9%
YoY
|
$34.79M
-54.94%
YoY
|
-$2.353M
-94.41%
YoY
|
-$1.999M
-104.94%
YoY
|
-$78.75M
78.91%
YoY
|
$77.21M
217.16%
YoY
|
-$42.07M
300.59%
YoY
|
$40.43M
-6.17%
YoY
|
-$44.02M
-15.87%
YoY
|
$24.34M
-49.53%
YoY
|
-$10.50M
-210.43%
YoY
|
$43.09M
-24.94%
YoY
|
-$52.32M
180.24%
YoY
|
$48.23M
-11.63%
YoY
|
| Net Change In Cash |
$24.06M
-46.09%
YoY
|
$654.7M
-23185.23%
YoY
|
$20.45M
435.35%
YoY
|
-$20.34M
1125.74%
YoY
|
$44.64M
-628.0%
YoY
|
-$2.836M
-96.55%
YoY
|
$3.819M
-95.56%
YoY
|
-$1.659M
-97.59%
YoY
|
-$8.454M
-114.14%
YoY
|
-$82.21M
37.04%
YoY
|
$86.00M
409.02%
YoY
|
-$68.84M
-13.05%
YoY
|
$59.80M
7.06%
YoY
|
-$59.99M
-40.7%
YoY
|
$16.89M
-140.51%
YoY
|
-$79.17M
7.89%
YoY
|
$55.86M
-25.45%
YoY
|
-$101.2M
-225.06%
YoY
|
-$41.71M
-174.01%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$3.778M
-19.69%
YoY
|
$18.80M
163.88%
YoY
|
-$88.61M
-2473.03%
YoY
|
$16.80M
208.84%
YoY
|
$4.704M
40.8%
YoY
|
$7.123M
35.5%
YoY
|
$3.734M
6.17%
YoY
|
$5.439M
-26.22%
YoY
|
$3.341M
-55.86%
YoY
|
$5.257M
-19.22%
YoY
|
$3.517M
-37.74%
YoY
|
$7.372M
-19.43%
YoY
|
$7.569M
34.46%
YoY
|
$6.508M
49.95%
YoY
|
$5.649M
6.58%
YoY
|
$9.150M
4.21%
YoY
|
$5.629M
-20.45%
YoY
|
$4.340M
-60.76%
YoY
|
$5.300M
22.4%
YoY
|
| Capital Expenditures |
$536.0K
-45.53%
YoY
|
$48.10M
9221.12%
YoY
|
$56.29M
15491.97%
YoY
|
$60.89M
14714.36%
YoY
|
$984.0K
20.29%
YoY
|
$516.0K
-56.09%
YoY
|
$361.0K
-66.1%
YoY
|
$411.0K
-30.92%
YoY
|
$818.0K
-33.44%
YoY
|
$1.175M
26.89%
YoY
|
$1.065M
-173.35%
YoY
|
$595.0K
-262.13%
YoY
|
$1.229M
166.02%
YoY
|
$926.0K
-331.5%
YoY
|
-$1.452M
116.72%
YoY
|
-$367.0K
129.37%
YoY
|
$462.0K
29.05%
YoY
|
-$400.0K
700.0%
YoY
|
-$670.0K
3.08%
YoY
|
| Free Cash Flow |
$3.242M
-12.85%
YoY
|
-$29.30M
-543.48%
YoY
|
-$144.9M
-4395.76%
YoY
|
-$44.09M
-976.87%
YoY
|
$3.720M
47.44%
YoY
|
$6.607M
61.86%
YoY
|
$3.373M
37.56%
YoY
|
$5.028M
-25.81%
YoY
|
$2.523M
-60.21%
YoY
|
$4.082M
-26.87%
YoY
|
$2.452M
-65.47%
YoY
|
$6.777M
-28.79%
YoY
|
$6.340M
22.7%
YoY
|
$5.582M
17.76%
YoY
|
$7.101M
18.94%
YoY
|
$9.517M
6.45%
YoY
|
$5.167M
-23.09%
YoY
|
$4.740M
-57.34%
YoY
|
$5.970M
19.88%
YoY
|
Loading...