|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$418.0K
100.0%
YoY
|
-$209.0K
59.54%
YoY
|
-$131.0K
-60.42%
YoY
|
-$331.0K
-63.18%
YoY
|
-$899.0K
-67.0%
YoY
|
| Depreciation, Depletion And Amortization |
$219.0K
6.31%
YoY
|
$206.0K
6.19%
YoY
|
$194.0K
-11.01%
YoY
|
$218.0K
-16.79%
YoY
|
$262.0K
3.56%
YoY
|
| Cash From Operating Activities |
$8.000K
-38.46%
YoY
|
$13.00K
-98.6%
YoY
|
$929.0K
179.82%
YoY
|
$332.0K
-125.6%
YoY
|
-$1.297M
280.35%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$43.00K
-74.1%
YoY
|
$166.0K
107.5%
YoY
|
$80.00K
7900.0%
YoY
|
$1.000K
-95.65%
YoY
|
$23.00K
-17.86%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
-$3.000K
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$45.00K
-73.68%
YoY
|
-$171.0K
106.02%
YoY
|
-$83.00K
654.55%
YoY
|
-$11.00K
-75.56%
YoY
|
-$45.00K
-58.33%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$200.0K
0.0%
YoY
|
-$200.0K
N/A
|
$0.00
-100.0%
YoY
|
$250.0K
-69.66%
YoY
|
$824.0K
25.99%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$8.000K
-38.46%
YoY
|
$13.00K
-98.6%
YoY
|
$929.0K
179.82%
YoY
|
$332.0K
-125.6%
YoY
|
-$1.297M
280.35%
YoY
|
| Cash From Investing Activities |
-$45.00K
-73.68%
YoY
|
-$171.0K
106.02%
YoY
|
-$83.00K
654.55%
YoY
|
-$11.00K
-75.56%
YoY
|
-$45.00K
-58.33%
YoY
|
| Cash From Financing Activities |
-$200.0K
0.0%
YoY
|
-$200.0K
N/A
|
$0.00
-100.0%
YoY
|
$250.0K
-69.66%
YoY
|
$824.0K
25.99%
YoY
|
| Net Change In Cash |
-$237.0K
-33.8%
YoY
|
-$358.0K
-142.32%
YoY
|
$846.0K
48.16%
YoY
|
$571.0K
-210.23%
YoY
|
-$518.0K
-352.68%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$8.000K
-38.46%
YoY
|
$13.00K
-98.6%
YoY
|
$929.0K
179.82%
YoY
|
$332.0K
-125.6%
YoY
|
-$1.297M
280.35%
YoY
|
| Capital Expenditures |
$43.00K
-74.1%
YoY
|
$166.0K
107.5%
YoY
|
$80.00K
7900.0%
YoY
|
$1.000K
-95.65%
YoY
|
$23.00K
-17.86%
YoY
|
| Free Cash Flow |
-$35.00K
-77.12%
YoY
|
-$153.0K
-118.02%
YoY
|
$849.0K
156.5%
YoY
|
$331.0K
-125.08%
YoY
|
-$1.320M
257.72%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$220.0K
-14.06%
YoY
|
-$348.0K
-3263.64%
YoY
|
$57.00K
-145.6%
YoY
|
$129.0K
8.4%
YoY
|
-$256.0K
19.63%
YoY
|
$11.00K
-103.63%
YoY
|
-$125.0K
-4.58%
YoY
|
$119.0K
-75.81%
YoY
|
-$214.0K
529.41%
YoY
|
-$303.0K
-1417.39%
YoY
|
-$131.0K
-61.81%
YoY
|
$492.0K
-24700.0%
YoY
|
-$34.00K
277.78%
YoY
|
$23.00K
-106.55%
YoY
|
-$343.0K
107.88%
YoY
|
-$2.000K
-100.93%
YoY
|
-$9.000K
-98.5%
YoY
|
-$351.0K
-51.32%
YoY
|
-$165.0K
-69.67%
YoY
|
| Depreciation, Depletion And Amortization |
$34.00K
-38.18%
YoY
|
$54.00K
0.0%
YoY
|
$56.00K
5.66%
YoY
|
$54.00K
8.0%
YoY
|
$55.00K
12.24%
YoY
|
$54.00K
12.5%
YoY
|
$53.00K
12.77%
YoY
|
$50.00K
4.17%
YoY
|
$49.00K
-3.92%
YoY
|
$48.00K
-7.69%
YoY
|
$47.00K
-14.55%
YoY
|
$48.00K
-12.73%
YoY
|
$51.00K
-8.93%
YoY
|
$52.00K
-22.39%
YoY
|
$55.00K
-15.38%
YoY
|
$55.00K
-14.06%
YoY
|
$56.00K
-15.15%
YoY
|
$67.00K
9.84%
YoY
|
$65.00K
1.56%
YoY
|
| Cash From Operating Activities |
$121.0K
-46.7%
YoY
|
$32.00K
-143.24%
YoY
|
$49.00K
-80.93%
YoY
|
-$300.0K
-1404.35%
YoY
|
$227.0K
-217.62%
YoY
|
-$74.00K
-145.96%
YoY
|
$257.0K
314.52%
YoY
|
$23.00K
-95.31%
YoY
|
-$193.0K
-189.35%
YoY
|
$161.0K
103.8%
YoY
|
$62.00K
-26.19%
YoY
|
$490.0K
155.21%
YoY
|
$216.0K
-1039.13%
YoY
|
$79.00K
-125.0%
YoY
|
$84.00K
-137.5%
YoY
|
$192.0K
-152.89%
YoY
|
-$23.00K
-94.16%
YoY
|
-$316.0K
1.61%
YoY
|
-$224.0K
-19.13%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$23.00K
360.0%
YoY
|
$5.000K
66.67%
YoY
|
$3.000K
-92.5%
YoY
|
$32.00K
-73.11%
YoY
|
$5.000K
-37.5%
YoY
|
$3.000K
N/A
|
$40.00K
185.71%
YoY
|
$119.0K
133.33%
YoY
|
$8.000K
-46.67%
YoY
|
$0.00
-100.0%
YoY
|
$14.00K
-450.0%
YoY
|
$51.00K
-1375.0%
YoY
|
$15.00K
N/A
|
$3.000K
-116.67%
YoY
|
-$4.000K
-80.95%
YoY
|
-$4.000K
0.0%
YoY
|
$0.00
-100.0%
YoY
|
-$18.00K
-30.77%
YoY
|
-$21.00K
75.0%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
-$3.000K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$31.00K
520.0%
YoY
|
-$5.000K
66.67%
YoY
|
-$3.000K
-92.5%
YoY
|
-$32.00K
-73.11%
YoY
|
-$5.000K
-44.44%
YoY
|
-$3.000K
0.0%
YoY
|
-$40.00K
185.71%
YoY
|
-$119.0K
133.33%
YoY
|
-$9.000K
-40.0%
YoY
|
-$3.000K
0.0%
YoY
|
-$14.00K
250.0%
YoY
|
-$51.00K
1175.0%
YoY
|
-$15.00K
N/A
|
-$3.000K
-83.33%
YoY
|
-$4.000K
-80.95%
YoY
|
-$4.000K
0.0%
YoY
|
$0.00
-100.0%
YoY
|
-$18.00K
-30.77%
YoY
|
-$21.00K
75.0%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$150.0K
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
-$200.0K
N/A
|
N/A
|
$0.00
N/A
|
-$200.0K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$250.0K
-69.66%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$121.0K
-46.7%
YoY
|
$32.00K
-143.24%
YoY
|
$49.00K
-80.93%
YoY
|
-$300.0K
-1404.35%
YoY
|
$227.0K
-217.62%
YoY
|
-$74.00K
-145.96%
YoY
|
$257.0K
314.52%
YoY
|
$23.00K
-95.31%
YoY
|
-$193.0K
-189.35%
YoY
|
$161.0K
103.8%
YoY
|
$62.00K
-26.19%
YoY
|
$490.0K
155.21%
YoY
|
$216.0K
-1039.13%
YoY
|
$79.00K
-125.0%
YoY
|
$84.00K
-137.5%
YoY
|
$192.0K
-152.89%
YoY
|
-$23.00K
-94.16%
YoY
|
-$316.0K
1.61%
YoY
|
-$224.0K
-19.13%
YoY
|
| Cash From Investing Activities |
-$31.00K
520.0%
YoY
|
-$5.000K
66.67%
YoY
|
-$3.000K
-92.5%
YoY
|
-$32.00K
-73.11%
YoY
|
-$5.000K
-44.44%
YoY
|
-$3.000K
0.0%
YoY
|
-$40.00K
185.71%
YoY
|
-$119.0K
133.33%
YoY
|
-$9.000K
-40.0%
YoY
|
-$3.000K
0.0%
YoY
|
-$14.00K
250.0%
YoY
|
-$51.00K
1175.0%
YoY
|
-$15.00K
N/A
|
-$3.000K
-83.33%
YoY
|
-$4.000K
-80.95%
YoY
|
-$4.000K
0.0%
YoY
|
$0.00
-100.0%
YoY
|
-$18.00K
-30.77%
YoY
|
-$21.00K
75.0%
YoY
|
| Cash From Financing Activities |
-$150.0K
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
-$200.0K
N/A
|
N/A
|
$0.00
N/A
|
-$200.0K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$250.0K
-69.66%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
| Net Change In Cash |
-$60.00K
-127.03%
YoY
|
$27.00K
-135.06%
YoY
|
$46.00K
170.59%
YoY
|
-$532.0K
454.17%
YoY
|
$222.0K
-209.9%
YoY
|
-$77.00K
-148.73%
YoY
|
$17.00K
-64.58%
YoY
|
-$96.00K
-121.87%
YoY
|
-$202.0K
-200.5%
YoY
|
$158.0K
107.89%
YoY
|
$48.00K
-40.0%
YoY
|
$439.0K
133.51%
YoY
|
$201.0K
-19.6%
YoY
|
$76.00K
-122.75%
YoY
|
$80.00K
-132.65%
YoY
|
$188.0K
-151.23%
YoY
|
$250.0K
-41.59%
YoY
|
-$334.0K
-0.89%
YoY
|
-$245.0K
-15.22%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$121.0K
-46.7%
YoY
|
$32.00K
-143.24%
YoY
|
$49.00K
-80.93%
YoY
|
-$300.0K
-1404.35%
YoY
|
$227.0K
-217.62%
YoY
|
-$74.00K
-145.96%
YoY
|
$257.0K
314.52%
YoY
|
$23.00K
-95.31%
YoY
|
-$193.0K
-189.35%
YoY
|
$161.0K
103.8%
YoY
|
$62.00K
-26.19%
YoY
|
$490.0K
155.21%
YoY
|
$216.0K
-1039.13%
YoY
|
$79.00K
-125.0%
YoY
|
$84.00K
-137.5%
YoY
|
$192.0K
-152.89%
YoY
|
-$23.00K
-94.16%
YoY
|
-$316.0K
1.61%
YoY
|
-$224.0K
-19.13%
YoY
|
| Capital Expenditures |
$23.00K
360.0%
YoY
|
$5.000K
66.67%
YoY
|
$3.000K
-92.5%
YoY
|
$32.00K
-73.11%
YoY
|
$5.000K
-37.5%
YoY
|
$3.000K
N/A
|
$40.00K
185.71%
YoY
|
$119.0K
133.33%
YoY
|
$8.000K
-46.67%
YoY
|
$0.00
-100.0%
YoY
|
$14.00K
-450.0%
YoY
|
$51.00K
-1375.0%
YoY
|
$15.00K
N/A
|
$3.000K
-116.67%
YoY
|
-$4.000K
-80.95%
YoY
|
-$4.000K
0.0%
YoY
|
$0.00
-100.0%
YoY
|
-$18.00K
-30.77%
YoY
|
-$21.00K
75.0%
YoY
|
| Free Cash Flow |
$98.00K
-55.86%
YoY
|
$27.00K
-135.06%
YoY
|
$46.00K
-78.8%
YoY
|
-$332.0K
245.83%
YoY
|
$222.0K
-210.45%
YoY
|
-$77.00K
-147.83%
YoY
|
$217.0K
352.08%
YoY
|
-$96.00K
-121.87%
YoY
|
-$201.0K
-200.0%
YoY
|
$161.0K
111.84%
YoY
|
$48.00K
-45.45%
YoY
|
$439.0K
123.98%
YoY
|
$201.0K
-973.91%
YoY
|
$76.00K
-125.5%
YoY
|
$88.00K
-143.35%
YoY
|
$196.0K
-154.6%
YoY
|
-$23.00K
-94.13%
YoY
|
-$298.0K
4.56%
YoY
|
-$203.0K
-23.4%
YoY
|
Loading...