2018 Q4 Form 10-Q Financial Statement
#000156459018029577 Filed on November 14, 2018
Income Statement
Concept | 2018 Q4 | 2018 Q3 | 2017 Q3 |
---|---|---|---|
Revenue | $2.223M | $3.195M | $1.850M |
YoY Change | 20.82% | 72.7% | -4.64% |
Cost Of Revenue | $834.0K | $1.315M | $470.0K |
YoY Change | 34.52% | 179.79% | -22.95% |
Gross Profit | $1.389M | $1.880M | $1.370M |
YoY Change | 13.85% | 37.23% | 2.24% |
Gross Profit Margin | 62.48% | 58.84% | 74.05% |
Selling, General & Admin | $2.100M | $1.927M | $1.640M |
YoY Change | -16.0% | 17.5% | -13.23% |
% of Gross Profit | 151.19% | 102.5% | 119.71% |
Research & Development | $517.0K | $616.0K | $670.0K |
YoY Change | -13.83% | -8.06% | -1.47% |
% of Gross Profit | 37.22% | 32.77% | 48.91% |
Depreciation & Amortization | $93.00K | $45.00K | $48.00K |
YoY Change | 16.25% | -6.25% | -5.88% |
% of Gross Profit | 6.7% | 2.39% | 3.5% |
Operating Expenses | $2.649M | $2.543M | $2.350M |
YoY Change | -15.9% | 8.21% | -9.62% |
Operating Profit | -$1.260M | -$663.0K | -$980.0K |
YoY Change | -34.72% | -32.35% | -22.22% |
Interest Expense | $254.0K | $17.00K | -$1.190M |
YoY Change | -52.96% | -101.43% | -170.83% |
% of Operating Profit | |||
Other Income/Expense, Net | -$22.00K | $43.00K | $0.00 |
YoY Change | |||
Pretax Income | -$1.028M | $121.0K | -$2.160M |
YoY Change | -26.04% | -105.6% | -626.83% |
Income Tax | $0.00 | $0.00 | $0.00 |
% Of Pretax Income | 0.0% | ||
Net Earnings | -$1.028M | $121.0K | -$2.160M |
YoY Change | -26.04% | -105.6% | -626.83% |
Net Earnings / Revenue | -46.24% | 3.79% | -116.76% |
Basic Earnings Per Share | |||
Diluted Earnings Per Share | -$150.0K | $18.89K | -$537.3K |
COMMON SHARES | |||
Basic Shares Outstanding | 6.771M | ||
Diluted Shares Outstanding |
Balance Sheet
Concept | 2018 Q4 | 2018 Q3 | 2017 Q3 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $1.080M | $595.0K | $510.0K |
YoY Change | 260.0% | 16.67% | -30.14% |
Cash & Equivalents | $1.075M | $1.161M | $510.0K |
Short-Term Investments | |||
Other Short-Term Assets | $540.0K | $440.0K | $590.0K |
YoY Change | -30.77% | -25.42% | 11.32% |
Inventory | $1.501M | $1.317M | $1.350M |
Prepaid Expenses | |||
Receivables | $651.0K | $976.0K | $680.0K |
Other Receivables | $0.00 | $0.00 | $0.00 |
Total Short-Term Assets | $3.770M | $3.328M | $3.130M |
YoY Change | 32.05% | 6.33% | -0.32% |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $469.0K | $347.0K | $340.0K |
YoY Change | 46.11% | 2.06% | -17.07% |
Goodwill | |||
YoY Change | |||
Intangibles | $2.674M | $2.848M | |
YoY Change | -8.49% | ||
Long-Term Investments | |||
YoY Change | |||
Other Assets | $880.0K | $877.0K | $780.0K |
YoY Change | 14.29% | 12.44% | 30.0% |
Total Long-Term Assets | $4.026M | $5.213M | $4.820M |
YoY Change | 0.42% | 8.15% | 9.55% |
TOTAL ASSETS | |||
Total Short-Term Assets | $3.770M | $3.328M | $3.130M |
Total Long-Term Assets | $4.026M | $5.213M | $4.820M |
Total Assets | $7.796M | $8.541M | $7.950M |
YoY Change | 13.58% | 7.43% | 5.44% |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $458.0K | $731.0K | $850.0K |
YoY Change | -44.82% | -14.0% | 6.25% |
Accrued Expenses | $579.0K | $813.0K | $620.0K |
YoY Change | -4.61% | 31.13% | 0.0% |
Deferred Revenue | |||
YoY Change | |||
Short-Term Debt | $0.00 | $0.00 | $0.00 |
YoY Change | |||
Long-Term Debt Due | |||
YoY Change | |||
Total Short-Term Liabilities | $5.077M | $4.458M | $8.140M |
YoY Change | 5.77% | -45.23% | 14.33% |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $0.00 | $0.00 | $0.00 |
YoY Change | |||
Other Long-Term Liabilities | $180.0K | $974.0K | |
YoY Change | |||
Total Long-Term Liabilities | $180.0K | $974.0K | $0.00 |
YoY Change | |||
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $5.077M | $4.458M | $8.140M |
Total Long-Term Liabilities | $180.0K | $974.0K | $0.00 |
Total Liabilities | $5.259M | $5.432M | $8.140M |
YoY Change | 9.56% | -33.27% | 14.33% |
SHAREHOLDERS EQUITY | |||
Retained Earnings | -$106.7M | ||
YoY Change | 2.04% | ||
Common Stock | $7.000K | ||
YoY Change | 16.67% | ||
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | |||
YoY Change | |||
Treasury Stock Shares | |||
Shareholders Equity | $2.537M | $2.786M | -$190.0K |
YoY Change | |||
Total Liabilities & Shareholders Equity | $7.796M | $8.541M | $7.950M |
YoY Change | 13.58% | 7.43% | 5.44% |
Cashflow Statement
Concept | 2018 Q4 | 2018 Q3 | 2017 Q3 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | -$1.028M | $121.0K | -$2.160M |
YoY Change | -26.04% | -105.6% | -626.83% |
Depreciation, Depletion And Amortization | $93.00K | $45.00K | $48.00K |
YoY Change | 16.25% | -6.25% | -5.88% |
Cash From Operating Activities | $34.00K | -$556.0K | -$320.0K |
YoY Change | -106.94% | 73.75% | -25.58% |
INVESTING ACTIVITIES | |||
Capital Expenditures | -$132.0K | -$129.0K | -$170.0K |
YoY Change | -37.14% | -24.12% | -26.09% |
Acquisitions | |||
YoY Change | |||
Other Investing Activities | $0.00 | ||
YoY Change | |||
Cash From Investing Activities | -$132.0K | -$129.0K | -$170.0K |
YoY Change | -37.14% | -24.12% | -26.09% |
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | |||
YoY Change | |||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | 12.00K | 1.372M | 700.0K |
YoY Change | -97.6% | 96.0% | 12.9% |
NET CHANGE | |||
Cash From Operating Activities | 34.00K | -556.0K | -320.0K |
Cash From Investing Activities | -132.0K | -129.0K | -170.0K |
Cash From Financing Activities | 12.00K | 1.372M | 700.0K |
Net Change In Cash | -86.00K | 687.0K | 210.0K |
YoY Change | -57.0% | 227.14% | -625.0% |
FREE CASH FLOW | |||
Cash From Operating Activities | $34.00K | -$556.0K | -$320.0K |
Capital Expenditures | -$132.0K | -$129.0K | -$170.0K |
Free Cash Flow | $166.0K | -$427.0K | -$150.0K |
YoY Change | -159.29% | 184.67% | -25.0% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
dei |
Entity Emerging Growth Company
EntityEmergingGrowthCompany
|
false | ||
us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
8866000 | ||
us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
5614000 | ||
CY2018Q3 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
43000 | |
CY2017Q4 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
465000 | |
dei |
Entity Small Business
EntitySmallBusiness
|
true | ||
CY2018Q3 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
2848000 | |
CY2017Q4 | isco |
Deposits And Other Assets
DepositsAndOtherAssets
|
74000 | |
CY2018Q4 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
6771425 | |
CY2018Q3 | us-gaap |
Cash
Cash
|
1161000 | |
CY2017Q4 | us-gaap |
Cash
Cash
|
304000 | |
CY2017Q4 | us-gaap |
Inventory Net
InventoryNet
|
1307000 | |
CY2017Q4 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
779000 | |
CY2018Q3 | us-gaap |
Inventory Noncurrent
InventoryNoncurrent
|
774000 | |
CY2017Q4 | us-gaap |
Inventory Noncurrent
InventoryNoncurrent
|
692000 | |
CY2018Q3 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
347000 | |
CY2017Q4 | us-gaap |
Assets
Assets
|
6864000 | |
CY2017Q4 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
830000 | |
CY2017Q4 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
607000 | |
us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
45000 | ||
us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
1165000 | ||
CY2018Q3 | us-gaap |
Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized Stock Options
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognizedStockOptions
|
3300000 | |
CY2017 | us-gaap |
Stock Issued During Period Value Issued For Services
StockIssuedDuringPeriodValueIssuedForServices
|
49000 | |
CY2017 | us-gaap |
Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
|
500000 | |
CY2017 | us-gaap |
Debt Conversion Converted Instrument Amount1
DebtConversionConvertedInstrumentAmount1
|
2756000 | |
CY2017 | us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
1384000 | |
CY2017 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-6069000 | |
us-gaap |
Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
|
500000 | ||
us-gaap |
Adjustments To Additional Paid In Capital Stock Issued Issuance Costs
AdjustmentsToAdditionalPaidInCapitalStockIssuedIssuanceCosts
|
145000 | ||
us-gaap |
Profit Loss
ProfitLoss
|
-1103000 | ||
us-gaap |
Profit Loss
ProfitLoss
|
-4680000 | ||
isco |
Gain Loss On Settlement Of Trade Payable
GainLossOnSettlementOfTradePayable
|
32000 | ||
us-gaap |
Interest Expense Related Party
InterestExpenseRelatedParty
|
25000 | ||
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-1116000 | ||
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-1649000 | ||
us-gaap |
Payments To Acquire Intangible Assets
PaymentsToAcquireIntangibleAssets
|
372000 | ||
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-529000 | ||
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-651000 | ||
isco |
Proceeds From Bridge Loan From Related Party
ProceedsFromBridgeLoanFromRelatedParty
|
2000000 | ||
us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
500000 | ||
us-gaap |
Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
|
145000 | ||
isco |
Payments On Financed Insurance Premiums
PaymentsOnFinancedInsurancePremiums
|
143000 | ||
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
2502000 | ||
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
2700000 | ||
us-gaap |
Cash Period Increase Decrease
CashPeriodIncreaseDecrease
|
857000 | ||
us-gaap |
Cash Period Increase Decrease
CashPeriodIncreaseDecrease
|
400000 | ||
CY2016Q4 | us-gaap |
Cash
Cash
|
110000 | |
CY2017Q3 | us-gaap |
Cash
Cash
|
510000 | |
us-gaap |
Use Of Estimates
UseOfEstimates
|
<div> <p style="text-align:justify;margin-bottom:0pt;margin-top:18pt;text-indent:0%;font-style:italic;font-family:Times New Roman;font-size:10pt;font-weight:normal;text-transform:none;font-variant: normal;">Use of Estimates </p> <p style="text-align:justify;margin-bottom:0pt;margin-top:6pt;text-indent:0%;font-family:Times New Roman;font-size:10pt;font-weight:normal;font-style:normal;text-transform:none;font-variant: normal;">The preparation of consolidated financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the amounts reported in the unaudited condensed consolidated financial statements. Significant estimates include patent life (remaining legal life versus remaining useful life), inventory carrying values, allowance for excess and obsolete inventories, allowance for sales returns and doubtful accounts, and transactions using the Black-Scholes option pricing model, e.g., warrants and stock options, as well as the Monte-Carlo valuation method for certain warrants. Actual results could differ from those estimates. </p></div> | ||
CY2018Q3 | isco |
Inventory Net Current And Noncurrent
InventoryNetCurrentAndNoncurrent
|
2248000 | |
CY2017Q4 | us-gaap |
Inventory Valuation Reserves
InventoryValuationReserves
|
236000 | |
CY2018Q3 | isco |
Percentage Of Ownership In Issue And Outstanding Share Of Common Stock Parent Company
PercentageOfOwnershipInIssueAndOutstandingShareOfCommonStockParentCompany
|
0.937 | |
CY2006Q3 | us-gaap |
Conversion Of Stock Shares Issued1
ConversionOfStockSharesIssued1
|
133334 | |
isco |
Burn Rate Excluding Capital Expenditures And Patent Costs
BurnRateExcludingCapitalExpendituresAndPatentCosts
|
124000 | ||
isco |
Capital Expenditures And Patent Costs
CapitalExpendituresAndPatentCosts
|
59000 | ||
isco |
Revenue Generating Subsidiaries
RevenueGeneratingSubsidiaries
|
2 | ||
isco |
Maximum Original Maturities Period
MaximumOriginalMaturitiesPeriod
|
P3M | ||
CY2018Q3 | us-gaap |
Cash Equivalents At Carrying Value
CashEquivalentsAtCarryingValue
|
0 | |
CY2017Q4 | us-gaap |
Cash Equivalents At Carrying Value
CashEquivalentsAtCarryingValue
|
0 | |
CY2018Q3 | us-gaap |
Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
|
3774000 | |
CY2017Q4 | us-gaap |
Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
|
3763000 | |
CY2018Q3 | us-gaap |
Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
926000 | |
CY2017Q4 | us-gaap |
Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
841000 | |
CY2018Q3 | us-gaap |
Impairment Of Long Lived Assets Held For Use
ImpairmentOfLongLivedAssetsHeldForUse
|
157000 | |
us-gaap |
Number Of Operating Segments
NumberOfOperatingSegments
|
2 | ||
us-gaap |
Revenue Performance Obligation Description Of Payment Terms
RevenuePerformanceObligationDescriptionOfPaymentTerms
|
The Company's revenue consists primarily of sales of products from its two revenue-generating operating segments, the cosmetics products and biomedical products business segments. The cosmetic market segment markets and sells a line of luxury skincare products sold through three sales channels: ecommerce, professional, and international. The ecommerce channel sells direct to customers through online orders, while the professional sales are to spas, salons and other skincare providers. International sales are primarily through distributors. The biomedical market segment markets and sells primary human cell research products with two product categories, cells and media, sold both within and outside the United States. | ||
CY2018Q3 | us-gaap |
Asset Impairment Charges
AssetImpairmentCharges
|
0 | |
us-gaap |
Asset Impairment Charges
AssetImpairmentCharges
|
0 | ||
us-gaap |
Sharebased Compensation Arrangement By Sharebased Payment Award Options Vested Number Of Shares
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsVestedNumberOfShares
|
1570227 | ||
us-gaap |
Sharebased Compensation Arrangement By Sharebased Payment Award Options Vested Number Of Shares
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsVestedNumberOfShares
|
828773 | ||
CY2018Q3 | us-gaap |
Sharebased Compensation Arrangement By Sharebased Payment Award Options Nonvested Number Of Shares
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsNonvestedNumberOfShares
|
2922462 | |
CY2017Q3 | us-gaap |
Sharebased Compensation Arrangement By Sharebased Payment Award Options Nonvested Number Of Shares
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsNonvestedNumberOfShares
|
1508166 | |
CY2018Q3 | us-gaap |
Class Of Warrant Or Right Outstanding
ClassOfWarrantOrRightOutstanding
|
3951052 | |
CY2017Q3 | us-gaap |
Class Of Warrant Or Right Outstanding
ClassOfWarrantOrRightOutstanding
|
4001469 | |
CY2017 | us-gaap |
Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
|
0.35 | |
us-gaap |
Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
|
0.21 | ||
CY2018Q3 | us-gaap |
Inventory Raw Materials
InventoryRawMaterials
|
698000 | |
CY2017Q4 | us-gaap |
Inventory Raw Materials
InventoryRawMaterials
|
609000 | |
CY2018Q3 | us-gaap |
Inventory Work In Process
InventoryWorkInProcess
|
572000 | |
CY2017Q4 | us-gaap |
Inventory Work In Process
InventoryWorkInProcess
|
472000 | |
CY2018Q3 | us-gaap |
Inventory Finished Goods
InventoryFinishedGoods
|
1276000 | |
CY2017Q4 | us-gaap |
Inventory Finished Goods
InventoryFinishedGoods
|
1154000 | |
CY2018Q3 | us-gaap |
Inventory Gross
InventoryGross
|
2546000 | |
CY2017Q4 | us-gaap |
Inventory Gross
InventoryGross
|
2235000 | |
CY2018Q3 | us-gaap |
Inventory Valuation Reserves
InventoryValuationReserves
|
298000 | |
CY2017Q4 | isco |
Inventory Net Current And Noncurrent
InventoryNetCurrentAndNoncurrent
|
1999000 | |
CY2018Q3 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
3063000 | |
CY2017Q4 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
2907000 | |
CY2018Q3 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
2716000 | |
CY2017Q4 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
2586000 | |
CY2018Q3 | us-gaap |
Depreciation
Depreciation
|
45000 | |
us-gaap |
Depreciation
Depreciation
|
130000 | ||
CY2017Q3 | us-gaap |
Depreciation
Depreciation
|
48000 | |
us-gaap |
Depreciation
Depreciation
|
146000 | ||
CY2018Q3 | isco |
Finite Lived Patents And Trademarks Gross
FiniteLivedPatentsAndTrademarksGross
|
3027000 | |
CY2018Q3 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Remainder Of Fiscal Year
FiniteLivedIntangibleAssetsAmortizationExpenseRemainderOfFiscalYear
|
32000 | |
CY2018Q3 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Year Two
FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo
|
94000 | |
CY2018Q3 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Year Three
FiniteLivedIntangibleAssetsAmortizationExpenseYearThree
|
77000 | |
CY2018Q3 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Year Four
FiniteLivedIntangibleAssetsAmortizationExpenseYearFour
|
77000 | |
CY2018Q3 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Year Five
FiniteLivedIntangibleAssetsAmortizationExpenseYearFive
|
98000 | |
CY2018Q3 | us-gaap |
Finite Lived Intangible Assets Amortization Expense After Year Five
FiniteLivedIntangibleAssetsAmortizationExpenseAfterYearFive
|
2384000 | |
CY2018Q3 | us-gaap |
Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
|
2762000 | |
CY2008Q2 | isco |
Advances From Nonaffiliated Collaboration
AdvancesFromNonaffiliatedCollaboration
|
250000 | |
CY2008Q2 | isco |
Specified Amount Of Revenue To Be Utilized First For Advances
SpecifiedAmountOfRevenueToBeUtilizedFirstForAdvances
|
250000 | |
us-gaap |
Contract With Customer Liability Revenue Recognized
ContractWithCustomerLiabilityRevenueRecognized
|
0 | ||
CY2018Q3 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
20000000 | |
CY2018Q3 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.001 | |
CY2008Q2 | isco |
Number Of Accredited Investors
NumberOfAccreditedInvestors
|
5 | |
CY2018Q3 | us-gaap |
Stock Issued During Period Shares New Issues
StockIssuedDuringPeriodSharesNewIssues
|
500000 | |
CY2018Q3 | us-gaap |
Sale Of Stock Price Per Share
SaleOfStockPricePerShare
|
1.75 | |
isco |
Related Party Rent Expense
RelatedPartyRentExpense
|
120000 | ||
isco |
Related Party Rent Expense
RelatedPartyRentExpense
|
116000 | ||
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
0 | ||
CY2017 | isco |
Net Decrease In Deferred Tax Assets
NetDecreaseInDeferredTaxAssets
|
8819000 | |
CY2017 | isco |
Increase In Deferred Tax Assets
IncreaseInDeferredTaxAssets
|
724000 | |
CY2017 | isco |
Tax Cuts And Jobs Act Of2017 Change In Tax Rate Decrease In Deferred Tax Assets
TaxCutsAndJobsActOf2017ChangeInTaxRateDecreaseInDeferredTaxAssets
|
9543000 | |
us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
1010000 | ||
us-gaap |
Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized Period For Recognition1
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognizedPeriodForRecognition1
|
P2Y | ||
CY2013Q1 | us-gaap |
Stock Issued During Period Shares New Issues
StockIssuedDuringPeriodSharesNewIssues
|
67500 | |
CY2013Q1 | us-gaap |
Class Of Warrant Or Right Number Of Securities Called By Warrants Or Rights
ClassOfWarrantOrRightNumberOfSecuritiesCalledByWarrantsOrRights
|
33750 | |
CY2013Q1 | us-gaap |
Class Of Warrant Or Right Exercise Price Of Warrants Or Rights1
ClassOfWarrantOrRightExercisePriceOfWarrantsOrRights1
|
30.00 | |
CY2013Q1 | isco |
Warrant Term
WarrantTerm
|
P5Y | |
invest |
Investment Warrants Expiration Date
InvestmentWarrantsExpirationDate
|
2018-01-31 | ||
CY2013Q1 | us-gaap |
Class Of Warrant Or Right Number Of Securities Called By Warrants Or Rights
ClassOfWarrantOrRightNumberOfSecuritiesCalledByWarrantsOrRights
|
16667 | |
CY2013Q1 | us-gaap |
Stock Issued During Period Shares New Issues
StockIssuedDuringPeriodSharesNewIssues
|
33334 | |
CY2013Q1 | us-gaap |
Class Of Warrant Or Right Exercise Price Of Warrants Or Rights1
ClassOfWarrantOrRightExercisePriceOfWarrantsOrRights1
|
30.00 | |
CY2016Q4 | us-gaap |
Class Of Warrant Or Right Outstanding
ClassOfWarrantOrRightOutstanding
|
7321468 | |
CY2017 | isco |
Warrant Forfeited Or Cancelled
WarrantForfeitedOrCancelled
|
3319999 | |
CY2017Q4 | us-gaap |
Class Of Warrant Or Right Outstanding
ClassOfWarrantOrRightOutstanding
|
4001469 | |
isco |
Warrant Forfeited Or Cancelled
WarrantForfeitedOrCancelled
|
50417 | ||
CY2017 | isco |
Class Of Warrant Or Right Exercise Price Of Warrants Or Rights Forfeited
ClassOfWarrantOrRightExercisePriceOfWarrantsOrRightsForfeited
|
1.75 | |
isco |
Class Of Warrant Or Right Exercise Price Of Warrants Or Rights Forfeited
ClassOfWarrantOrRightExercisePriceOfWarrantsOrRightsForfeited
|
30.00 | ||
CY2018Q3 | us-gaap |
Class Of Warrant Or Right Exercise Price Of Warrants Or Rights1
ClassOfWarrantOrRightExercisePriceOfWarrantsOrRights1
|
1.75 | |
CY2018Q3 | us-gaap |
Lease And Rental Expense
LeaseAndRentalExpense
|
88000 | |
us-gaap |
Lease And Rental Expense
LeaseAndRentalExpense
|
264000 | ||
CY2017Q3 | us-gaap |
Lease And Rental Expense
LeaseAndRentalExpense
|
87000 | |
us-gaap |
Lease And Rental Expense
LeaseAndRentalExpense
|
258000 | ||
CY2018Q3 | us-gaap |
Operating Leases Future Minimum Payments Remainder Of Fiscal Year
OperatingLeasesFutureMinimumPaymentsRemainderOfFiscalYear
|
95000 | |
CY2018Q3 | us-gaap |
Operating Leases Future Minimum Payments Due In Two Years
OperatingLeasesFutureMinimumPaymentsDueInTwoYears
|
491000 | |
CY2018Q3 | us-gaap |
Operating Leases Future Minimum Payments Due In Three Years
OperatingLeasesFutureMinimumPaymentsDueInThreeYears
|
368000 | |
CY2018Q3 | us-gaap |
Operating Leases Future Minimum Payments Due In Four Years
OperatingLeasesFutureMinimumPaymentsDueInFourYears
|
347000 | |
CY2018Q3 | us-gaap |
Operating Leases Future Minimum Payments Due In Five Years
OperatingLeasesFutureMinimumPaymentsDueInFiveYears
|
220000 | |
CY2018Q3 | us-gaap |
Operating Leases Future Minimum Payments Due Thereafter
OperatingLeasesFutureMinimumPaymentsDueThereafter
|
461000 | |
CY2018Q3 | us-gaap |
Operating Leases Future Minimum Payments Due
OperatingLeasesFutureMinimumPaymentsDue
|
1982000 | |
us-gaap |
Number Of Reportable Segments
NumberOfReportableSegments
|
3 | ||
isco |
Number Of Business Units
NumberOfBusinessUnits
|
2 | ||
isco |
Number Of Products
NumberOfProducts
|
203 |