2021 Q1 Form 10-Q Financial Statement

#000165495421005233 Filed on May 06, 2021

View on sec.gov

Income Statement

Concept 2021 Q1 2020 Q1
Revenue $4.980M $4.016M
YoY Change 24.0% -3.9%
Cost Of Revenue $1.394M $1.253M
YoY Change 11.25% -3.76%
Gross Profit $3.586M $2.763M
YoY Change 29.79% -3.96%
Gross Profit Margin 72.01% 68.8%
Selling, General & Admin $2.478M $2.112M
YoY Change 17.33% -16.12%
% of Gross Profit 69.1% 76.44%
Research & Development $249.0K $194.0K
YoY Change 28.35%
% of Gross Profit 6.94% 7.02%
Depreciation & Amortization $285.0K $374.0K
YoY Change -23.8% -9.22%
% of Gross Profit 7.95% 13.54%
Operating Expenses $2.879M $2.515M
YoY Change 14.47% -7.88%
Operating Profit $707.0K $248.0K
YoY Change 185.08% 68.71%
Interest Expense $1.000K $58.00K
YoY Change -98.28% -18.31%
% of Operating Profit 0.14% 23.39%
Other Income/Expense, Net
YoY Change
Pretax Income $708.0K $306.0K
YoY Change 131.37% 40.37%
Income Tax $163.0K $80.00K
% Of Pretax Income 23.02% 26.14%
Net Earnings $545.0K $226.0K
YoY Change 141.15% 10.24%
Net Earnings / Revenue 10.94% 5.63%
Basic Earnings Per Share $0.15 $0.06
Diluted Earnings Per Share $0.14 $0.06
COMMON SHARES
Basic Shares Outstanding 3.769K shares 3.788K shares
Diluted Shares Outstanding 3.817K shares 3.824K shares

Balance Sheet

Concept 2021 Q1 2020 Q1
SHORT-TERM ASSETS
Cash & Short-Term Investments $20.55M $16.20M
YoY Change 26.86% 8.26%
Cash & Equivalents $20.55M $16.20M
Short-Term Investments
Other Short-Term Assets $383.0K $241.0K
YoY Change 58.92% 1.26%
Inventory
Prepaid Expenses
Receivables $2.966M $2.172M
Other Receivables $0.00 $0.00
Total Short-Term Assets $23.90M $18.61M
YoY Change 28.41% 5.99%
LONG-TERM ASSETS
Property, Plant & Equipment $775.0K $2.920M
YoY Change -73.46% 2293.44%
Goodwill $6.376M
YoY Change
Intangibles $2.789M
YoY Change
Long-Term Investments
YoY Change
Other Assets $93.00K $361.0K
YoY Change -74.24% 36.74%
Total Long-Term Assets $12.18M $13.96M
YoY Change -12.75% 11.2%
TOTAL ASSETS
Total Short-Term Assets $23.90M $18.61M
Total Long-Term Assets $12.18M $13.96M
Total Assets $36.08M $32.57M
YoY Change 10.76% 8.17%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $589.0K $383.0K
YoY Change 53.79% -38.72%
Accrued Expenses $2.098M $1.060M
YoY Change 97.92% 19.24%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $307.0K
YoY Change -100.0% -4.06%
Long-Term Debt Due
YoY Change
Total Short-Term Liabilities $5.428M $4.003M
YoY Change 35.6% 19.92%
LONG-TERM LIABILITIES
Long-Term Debt $0.00 $0.00
YoY Change -100.0%
Other Long-Term Liabilities $1.890M $2.226M
YoY Change -15.09% 2908.11%
Total Long-Term Liabilities $1.890M $2.226M
YoY Change -15.09% 525.28%
TOTAL LIABILITIES
Total Short-Term Liabilities $5.428M $4.003M
Total Long-Term Liabilities $1.890M $2.226M
Total Liabilities $7.580M $6.366M
YoY Change 19.07% 54.78%
SHAREHOLDERS EQUITY
Retained Earnings $6.488M
YoY Change
Common Stock $4.000K
YoY Change
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $28.50M $26.21M
YoY Change
Total Liabilities & Shareholders Equity $36.08M $32.57M
YoY Change 10.76% 8.17%

Cashflow Statement

Concept 2021 Q1 2020 Q1
OPERATING ACTIVITIES
Net Income $545.0K $226.0K
YoY Change 141.15% 10.24%
Depreciation, Depletion And Amortization $285.0K $374.0K
YoY Change -23.8% -9.22%
Cash From Operating Activities $1.269M $602.0K
YoY Change 110.8% 12.31%
INVESTING ACTIVITIES
Capital Expenditures $16.00K $0.00
YoY Change -100.0%
Acquisitions
YoY Change
Other Investing Activities $0.00
YoY Change -100.0%
Cash From Investing Activities -$16.00K $0.00
YoY Change -100.0%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net $452.0K $203.0K
YoY Change 122.66%
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities -$253.0K -$203.0K
YoY Change 24.63%
NET CHANGE
Cash From Operating Activities $1.269M $602.0K
Cash From Investing Activities -$16.00K $0.00
Cash From Financing Activities -$253.0K -$203.0K
Net Change In Cash $1.000M $399.0K
YoY Change 150.63% -117.67%
FREE CASH FLOW
Cash From Operating Activities $1.269M $602.0K
Capital Expenditures $16.00K $0.00
Free Cash Flow $1.253M $602.0K
YoY Change 108.14% 11.07%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2020Q4 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
657000 USD
CY2021Q1 dei Security Exchange Name
SecurityExchangeName
NYSEAMER
CY2021Q1 us-gaap Other Assets Current
OtherAssetsCurrent
383000 USD
CY2021Q1 us-gaap Assets Current
AssetsCurrent
23897000 USD
CY2021Q1 us-gaap Capitalized Computer Software Net
CapitalizedComputerSoftwareNet
394000 USD
CY2021Q1 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
775000 USD
CY2021Q1 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
1756000 USD
CY2021Q1 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
93000 USD
CY2021Q1 us-gaap Goodwill
Goodwill
6376000 USD
CY2021Q1 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
2789000 USD
CY2021Q1 us-gaap Assets
Assets
36080000 USD
CY2021Q1 us-gaap Accounts Payable Current
AccountsPayableCurrent
589000 USD
CY2021Q1 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
2098000 USD
CY2021Q1 us-gaap Accrued Income Taxes Current
AccruedIncomeTaxesCurrent
358000 USD
CY2021Q1 us-gaap Deferred Revenue Current
DeferredRevenueCurrent
2383000 USD
CY2021Q1 us-gaap Liabilities Current
LiabilitiesCurrent
5428000 USD
CY2021Q1 us-gaap Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
262000 USD
CY2021Q1 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
1890000 USD
CY2021Q1 us-gaap Liabilities
Liabilities
7580000 USD
CY2021Q1 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
0 USD
CY2020Q4 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
0 USD
CY2021Q1 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.001
CY2021Q1 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
1000000 shares
CY2021Q1 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.001
CY2021Q1 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
20000000 shares
CY2020Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
3770752 shares
CY2021Q1 us-gaap Common Stock Value
CommonStockValue
4000 USD
CY2020Q4 us-gaap Common Stock Value
CommonStockValue
4000 USD
CY2020Q4 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-19000 USD
CY2021Q1 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
36080000 USD
CY2020Q4 us-gaap Accrued Income Taxes Current
AccruedIncomeTaxesCurrent
258000 USD
CY2020Q4 us-gaap Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
197000 USD
CY2020Q4 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
1971000 USD
CY2020Q4 us-gaap Liabilities
Liabilities
6747000 USD
CY2021Q1 us-gaap Preferred Stock Value
PreferredStockValue
0 USD
CY2020Q4 us-gaap Preferred Stock Value
PreferredStockValue
0 USD
CY2021Q1 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
22024000 USD
CY2020Q4 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
22214000 USD
CY2021Q1 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-16000 USD
CY2021Q1 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
6488000 USD
CY2020Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
5943000 USD
CY2021Q1 us-gaap Stockholders Equity
StockholdersEquity
28500000 USD
CY2020Q4 us-gaap Stockholders Equity
StockholdersEquity
28142000 USD
CY2020Q1 us-gaap Operating Income Loss
OperatingIncomeLoss
248000 USD
CY2020Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
34889000 USD
CY2021Q1 us-gaap Revenues
Revenues
4980000 USD
CY2021Q1 us-gaap Interest Income Expense Net
InterestIncomeExpenseNet
1000 USD
CY2020Q1 us-gaap Interest Income Expense Net
InterestIncomeExpenseNet
58000 USD
CY2021Q1 us-gaap Income Loss From Continuing Operations Before Interest Expense Interest Income Income Taxes Extraordinary Items Noncontrolling Interests Net
IncomeLossFromContinuingOperationsBeforeInterestExpenseInterestIncomeIncomeTaxesExtraordinaryItemsNoncontrollingInterestsNet
708000 USD
CY2020Q1 us-gaap Income Loss From Continuing Operations Before Interest Expense Interest Income Income Taxes Extraordinary Items Noncontrolling Interests Net
IncomeLossFromContinuingOperationsBeforeInterestExpenseInterestIncomeIncomeTaxesExtraordinaryItemsNoncontrollingInterestsNet
306000 USD
CY2021Q1 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
163000 USD
CY2020Q1 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
80000 USD
CY2021Q1 us-gaap Net Income Loss
NetIncomeLoss
545000 USD
CY2021Q1 us-gaap Cost Of Revenue
CostOfRevenue
1394000 USD
CY2020Q1 us-gaap Cost Of Revenue
CostOfRevenue
1253000 USD
CY2021Q1 us-gaap Gross Profit
GrossProfit
3586000 USD
CY2020Q1 us-gaap Gross Profit
GrossProfit
2763000 USD
CY2021Q1 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
1404000 USD
CY2020Q1 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
1216000 USD
CY2021Q1 us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
1074000 USD
CY2020Q1 us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
896000 USD
CY2020Q1 us-gaap Net Income Loss
NetIncomeLoss
226000 USD
CY2021Q1 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
249000 USD
CY2020Q1 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
194000 USD
CY2021Q1 us-gaap Depreciation And Amortization
DepreciationAndAmortization
152000 USD
CY2020Q1 us-gaap Depreciation And Amortization
DepreciationAndAmortization
209000 USD
CY2021Q1 us-gaap Operating Expenses
OperatingExpenses
2879000 USD
CY2020Q1 us-gaap Operating Expenses
OperatingExpenses
2515000 USD
CY2021Q1 us-gaap Operating Income Loss
OperatingIncomeLoss
707000 USD
CY2021Q1 us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
3000 USD
CY2020Q1 us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
40000 USD
CY2021Q1 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
548000 USD
CY2020Q1 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
266000 USD
CY2019Q4 us-gaap Stockholders Equity
StockholdersEquity
26100000 USD
CY2020Q1 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
45000 USD
CY2020Q1 us-gaap Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
0 USD
CY2020Q1 us-gaap Stock Repurchased And Retired During Period Value
StockRepurchasedAndRetiredDuringPeriodValue
-203000 USD
CY2020Q1 us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
40000 USD
CY2020Q1 us-gaap Net Income Loss
NetIncomeLoss
226000 USD
CY2020Q1 us-gaap Stockholders Equity
StockholdersEquity
26208000 USD
CY2020Q4 us-gaap Stockholders Equity
StockholdersEquity
28142000 USD
CY2021Q1 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
63000 USD
CY2021Q1 us-gaap Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
199000 USD
CY2021Q1 us-gaap Stock Repurchased And Retired During Period Value
StockRepurchasedAndRetiredDuringPeriodValue
-452000 USD
CY2021Q1 us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
3000 USD
CY2021Q1 us-gaap Net Income Loss
NetIncomeLoss
545000 USD
CY2021Q1 us-gaap Stockholders Equity
StockholdersEquity
28500000 USD
CY2021Q1 us-gaap Net Income Loss
NetIncomeLoss
545000 USD
CY2020Q1 us-gaap Net Income Loss
NetIncomeLoss
226000 USD
CY2021Q1 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
285000 USD
CY2020Q1 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
374000 USD
CY2021Q1 us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
28000 USD
CY2020Q1 us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
93000 USD
CY2021Q1 us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
-15000 USD
CY2020Q1 us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
-42000 USD
CY2021Q1 us-gaap Other Noncash Expense
OtherNoncashExpense
0 USD
CY2020Q1 us-gaap Other Noncash Expense
OtherNoncashExpense
6000 USD
CY2021Q1 us-gaap Share Based Compensation
ShareBasedCompensation
63000 USD
CY2020Q1 us-gaap Share Based Compensation
ShareBasedCompensation
45000 USD
CY2021Q1 us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
-484000 USD
CY2020Q1 us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
-219000 USD
CY2021Q1 us-gaap Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
-16000 USD
CY2020Q1 us-gaap Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
32000 USD
CY2021Q1 us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
287000 USD
CY2020Q1 us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
0 USD
CY2021Q1 us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
452000 USD
CY2020Q1 us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
203000 USD
CY2021Q1 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-253000 USD
CY2020Q1 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-203000 USD
CY2021Q1 us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
1000000 USD
CY2020Q1 us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
399000 USD
CY2020Q1 us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
118000 USD
CY2021Q1 us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
398000 USD
CY2020Q1 us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
-105000 USD
CY2021Q1 us-gaap Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
178000 USD
CY2020Q1 us-gaap Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
74000 USD
CY2021Q1 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
1269000 USD
CY2020Q1 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
602000 USD
CY2021Q1 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
16000 USD
CY2020Q1 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
0 USD
CY2021Q1 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-16000 USD
CY2020Q1 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
0 USD
CY2021Q1 us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
199000 USD
CY2020Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
19556000 USD
CY2019Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
15766000 USD
CY2021Q1 us-gaap Effect Of Exchange Rate On Cash
EffectOfExchangeRateOnCash
-8000 USD
CY2020Q1 us-gaap Effect Of Exchange Rate On Cash
EffectOfExchangeRateOnCash
32000 USD
CY2021Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
20548000 USD
CY2020Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
16197000 USD
CY2021Q1 us-gaap Income Taxes Paid
IncomeTaxesPaid
0 USD
CY2020Q1 us-gaap Income Taxes Paid
IncomeTaxesPaid
10000 USD
CY2020Q1 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
93000 shares
CY2020Q4 us-gaap Deferred Revenue
DeferredRevenue
2212000 USD
CY2021Q1 us-gaap Deferred Revenue Revenue Recognized1
DeferredRevenueRevenueRecognized1
1075000 USD
CY2020Q1 us-gaap Deferred Revenue Revenue Recognized1
DeferredRevenueRevenueRecognized1
877000 USD
CY2021Q1 us-gaap Contract With Customer Asset Net
ContractWithCustomerAssetNet
2966000 USD
CY2020Q3 us-gaap Line Of Credit Facility Maximum Borrowing Capacity
LineOfCreditFacilityMaximumBorrowingCapacity
3000000 USD
CY2021Q1 isdr Libor Interest Rate
LiborInterestRate
0.0175 pure
CY2020Q3 us-gaap Line Of Credit Facility Interest Rate At Period End
LineOfCreditFacilityInterestRateAtPeriodEnd
0.0186 pure
CY2020Q4 us-gaap Contract With Customer Asset Net
ContractWithCustomerAssetNet
2514000 USD
CY2021Q1 us-gaap Capitalized Contract Cost Net
CapitalizedContractCostNet
53000 USD
CY2020Q4 us-gaap Capitalized Contract Cost Net
CapitalizedContractCostNet
44000 USD
CY2021Q1 us-gaap Operating Lease Expense
OperatingLeaseExpense
87000 USD
CY2021Q1 us-gaap Concentration Risk Credit Risk
ConcentrationRiskCreditRisk
<p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; TEXT-INDENT: 45px; text-align:left;">Financial instruments and related items which potentially subject the Company to concentrations of credit risk consist primarily of cash, cash equivalents and accounts receivables. The Company places its cash and temporary cash investments with credit quality institutions. Such cash balances are currently in excess of the FDIC insurance limit of $250,000. To reduce its risk associated with the failure of such financial institutions, each quarter the Company evaluates the rating of the financial institution in which it holds deposits. As of March 31, 2021, the total amount exceeding such limit was $19,123,000. The Company also had cash-on-hand of $108,000 in Europe and $886,000 in Canada as of March 31, 2021.</p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; TEXT-INDENT: 45px; text-align:left;"> </p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; TEXT-INDENT: 45px; text-align:left;">The Company believes it did not have any financial instruments that could have potentially subjected us to significant concentrations of credit risk for any relevant period.</p>
CY2021Q1 us-gaap Cash Fdic Insured Amount
CashFDICInsuredAmount
250000 USD
CY2021Q1 us-gaap Time Deposits At Or Above Fdic Insurance Limit
TimeDepositsAtOrAboveFDICInsuranceLimit
19123000 USD
CY2021Q1 us-gaap Use Of Estimates
UseOfEstimates
<p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; TEXT-INDENT: 45px; text-align:left;">The preparation of financial statements in conformity with US GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Significant estimates include the allowance for doubtful accounts and the valuation of goodwill, intangible assets, deferred tax assets, and stock-based compensation. Actual results could differ from those estimates.</p>
CY2021Q1 us-gaap Adjustment For Amortization
AdjustmentForAmortization
132000 USD
CY2020Q1 us-gaap Adjustment For Amortization
AdjustmentForAmortization
170000 USD
CY2020Q1 us-gaap Capitalized Computer Software Amortization1
CapitalizedComputerSoftwareAmortization1
5000 USD
CY2021Q1 us-gaap Lessee Operating Lease Liability Payments Remainder Of Fiscal Year
LesseeOperatingLeaseLiabilityPaymentsRemainderOfFiscalYear
295000 USD
CY2021Q1 us-gaap Lessee Operating Lease Liability Payments Due Year Two
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo
359000 USD
CY2020Q1 us-gaap Operating Lease Expense
OperatingLeaseExpense
87000 USD
CY2021Q1 us-gaap Variable Lease Cost
VariableLeaseCost
27000 USD
CY2020Q1 us-gaap Variable Lease Cost
VariableLeaseCost
32000 USD
CY2021Q1 us-gaap Lease And Rental Expense
LeaseAndRentalExpense
114000 USD
CY2020Q1 us-gaap Lease And Rental Expense
LeaseAndRentalExpense
119000 USD
CY2021Q1 isdr Weighted Average Non Cancelable Lease Term
WeightedAverageNonCancelableLeaseTerm
P6Y8M12D
CY2021Q1 us-gaap Operating Lease Weighted Average Discount Rate Percent
OperatingLeaseWeightedAverageDiscountRatePercent
0.038 pure
CY2021Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
60230 shares
CY2021Q1 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Outstanding Weighted Average Remaining Contractual Term2
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsOutstandingWeightedAverageRemainingContractualTerm2
P6Y1M24D
CY2021Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableWeightedAverageExercisePrice
11.89
CY2021Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableNumber
58230 shares
CY2021Q1 us-gaap Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized Stock Options
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognizedStockOptions
2000 USD
CY2021Q1 us-gaap Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized Share Based Awards Other Than Options
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognizedShareBasedAwardsOtherThanOptions
41000 USD
CY2019Q3 us-gaap Treasury Stock Common Value
TreasuryStockCommonValue
1000000 USD
CY2020Q1 isdr Increased In Repurchases Shares
IncreasedInRepurchasesShares
2000000 USD
CY2021Q1 us-gaap Stock Repurchased During Period Shares
StockRepurchasedDuringPeriodShares
179845 shares
CY2021Q1 us-gaap Stock Repurchased And Retired During Period Shares
StockRepurchasedAndRetiredDuringPeriodShares
179845 shares
CY2021Q1 us-gaap Accelerated Share Repurchases Final Price Paid Per Share
AcceleratedShareRepurchasesFinalPricePaidPerShare
11.15
CY2021Q1 us-gaap Stock Repurchased During Period Shares
StockRepurchasedDuringPeriodShares
179845 shares
CY2021Q1 us-gaap Stock Repurchase Program Remaining Authorized Repurchase Amount1
StockRepurchaseProgramRemainingAuthorizedRepurchaseAmount1
0 USD
CY2021Q1 us-gaap Current Income Tax Expense Benefit
CurrentIncomeTaxExpenseBenefit
163000 USD
CY2019Q1 us-gaap Current Income Tax Expense Benefit
CurrentIncomeTaxExpenseBenefit
80000 USD
CY2021Q1 us-gaap Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
0.21 pure
CY2021Q1 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
385000 USD
CY2021Q1 isdr Lease Liability Non Current Portion
LeaseLiabilityNonCurrentPortion
1890000 USD
CY2021Q1 us-gaap Lessee Operating Lease Liability Payments Due Year Three
LesseeOperatingLeaseLiabilityPaymentsDueYearThree
369000 USD
CY2021Q1 us-gaap Lessee Operating Lease Liability Payments Due Year Four
LesseeOperatingLeaseLiabilityPaymentsDueYearFour
379000 USD
CY2021Q1 us-gaap Lessee Operating Lease Liability Payments Due Year Five
LesseeOperatingLeaseLiabilityPaymentsDueYearFive
389000 USD
CY2021Q1 us-gaap Lessee Operating Lease Liability Payments Due After Year Five
LesseeOperatingLeaseLiabilityPaymentsDueAfterYearFive
812000 USD
CY2021Q1 us-gaap Lessee Operating Lease Liability Payments Due
LesseeOperatingLeaseLiabilityPaymentsDue
2603000 USD
CY2021Q1 us-gaap Lessee Operating Lease Liability Undiscounted Excess Amount
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount
-328000 USD
CY2021Q1 us-gaap Operating Lease Liability
OperatingLeaseLiability
2275000 USD
CY2021Q1 us-gaap Concentration Risk Percentage1
ConcentrationRiskPercentage1
1.000 pure
CY2020Q1 us-gaap Concentration Risk Percentage1
ConcentrationRiskPercentage1
1.000 pure

Files In Submission

Name View Source Status
0001654954-21-005233-index-headers.html Edgar Link pending
0001654954-21-005233-index.html Edgar Link pending
0001654954-21-005233.txt Edgar Link pending
0001654954-21-005233-xbrl.zip Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xlsx Edgar Link pending
isdr-20210331.xsd Edgar Link pending
isdr-20210331_cal.xml Edgar Link unprocessable
isdr-20210331_def.xml Edgar Link unprocessable
isdr-20210331_lab.xml Edgar Link unprocessable
isdr-20210331_pre.xml Edgar Link unprocessable
isdr_10q.htm Edgar Link pending
isdr_10qimg1.jpg Edgar Link pending
isdr_10qimg2.jpg Edgar Link pending
isdr_10q_htm.xml Edgar Link completed
isdr_ex311.htm Edgar Link pending
isdr_ex312.htm Edgar Link pending
isdr_ex321.htm Edgar Link pending
isdr_ex322.htm Edgar Link pending
MetaLinks.json Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R3.htm Edgar Link pending
R4.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending