|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$1.126M
-97.33%
YoY
|
-$42.14M
125.46%
YoY
|
-$18.69M
153.41%
YoY
|
-$7.375M
-53.27%
YoY
|
-$15.78M
65.36%
YoY
|
| Depreciation, Depletion And Amortization |
$294.2K
23.82%
YoY
|
$237.6K
1463.16%
YoY
|
$15.20K
N/A
|
$0.00
-100.0%
YoY
|
$29.40K
-52.66%
YoY
|
| Cash From Operating Activities |
-$12.81M
24.57%
YoY
|
-$10.28M
71.04%
YoY
|
-$6.011M
104.22%
YoY
|
-$2.943M
6.98%
YoY
|
-$2.751M
8.67%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$24.04M
4.56%
YoY
|
$22.99M
129.21%
YoY
|
$10.03M
15.37%
YoY
|
$8.694M
57.28%
YoY
|
$5.528M
-2.4%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$3.086M
-134.11%
YoY
|
-$9.047M
153.62%
YoY
|
-$3.567M
N/A
|
$0.00
-100.0%
YoY
|
$192.2K
N/A
|
| Cash From Investing Activities |
-$20.95M
-34.6%
YoY
|
-$32.04M
135.61%
YoY
|
-$13.60M
56.4%
YoY
|
-$8.694M
62.94%
YoY
|
-$5.336M
-5.8%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$80.70M
175.83%
YoY
|
$29.26M
-24.31%
YoY
|
$38.66M
102.99%
YoY
|
$19.04M
133.36%
YoY
|
$8.160M
-5.77%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$75.46M
184.76%
YoY
|
$26.50M
-27.92%
YoY
|
$36.77M
107.07%
YoY
|
$17.76M
131.52%
YoY
|
$7.669M
-50.97%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$12.81M
24.57%
YoY
|
-$10.28M
71.04%
YoY
|
-$6.011M
104.22%
YoY
|
-$2.943M
6.98%
YoY
|
-$2.751M
8.67%
YoY
|
| Cash From Investing Activities |
-$20.95M
-34.6%
YoY
|
-$32.04M
135.61%
YoY
|
-$13.60M
56.4%
YoY
|
-$8.694M
62.94%
YoY
|
-$5.336M
-5.8%
YoY
|
| Cash From Financing Activities |
$75.46M
184.76%
YoY
|
$26.50M
-27.92%
YoY
|
$36.77M
107.07%
YoY
|
$17.76M
131.52%
YoY
|
$7.669M
-50.97%
YoY
|
| Net Change In Cash |
$41.70M
-363.67%
YoY
|
-$15.82M
-192.18%
YoY
|
$17.16M
180.45%
YoY
|
$6.119M
-1565.53%
YoY
|
-$417.5K
-105.61%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$12.81M
24.57%
YoY
|
-$10.28M
71.04%
YoY
|
-$6.011M
104.22%
YoY
|
-$2.943M
6.98%
YoY
|
-$2.751M
8.67%
YoY
|
| Capital Expenditures |
$24.04M
4.56%
YoY
|
$22.99M
129.21%
YoY
|
$10.03M
15.37%
YoY
|
$8.694M
57.28%
YoY
|
$5.528M
-2.4%
YoY
|
| Free Cash Flow |
-$36.85M
10.74%
YoY
|
-$33.27M
107.41%
YoY
|
-$16.04M
37.84%
YoY
|
-$11.64M
40.56%
YoY
|
-$8.279M
1.02%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$1.503M
-129.43%
YoY
|
-$4.633M
-86.95%
YoY
|
$287.9K
-93.08%
YoY
|
-$1.887M
-68.85%
YoY
|
$5.106M
-207.94%
YoY
|
-$35.51M
-866.72%
YoY
|
$4.159M
-118.92%
YoY
|
-$6.059M
-269.8%
YoY
|
-$4.730M
-3.46%
YoY
|
$4.631M
-1.66%
YoY
|
-$21.99M
103.25%
YoY
|
$3.568M
-56.54%
YoY
|
-$4.900M
-48.29%
YoY
|
$4.709M
-182.34%
YoY
|
-$10.82M
158.14%
YoY
|
$8.211M
-563.45%
YoY
|
-$9.476M
131.13%
YoY
|
-$5.719M
-32.63%
YoY
|
-$4.191M
-1292.97%
YoY
|
-$1.772M
275.18%
YoY
|
| Depreciation, Depletion And Amortization |
$67.50K
-3.3%
YoY
|
$74.80K
45.24%
YoY
|
$74.80K
18.17%
YoY
|
$74.80K
5.65%
YoY
|
$69.80K
33.97%
YoY
|
$51.50K
238.82%
YoY
|
$63.30K
N/A
|
$70.80K
N/A
|
$52.10K
N/A
|
$15.20K
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$14.70K
-5.16%
YoY
|
| Cash From Operating Activities |
-$2.635M
-12.97%
YoY
|
-$3.656M
94.35%
YoY
|
-$2.837M
-15.86%
YoY
|
-$3.286M
1.05%
YoY
|
-$3.028M
70.44%
YoY
|
-$1.881M
-45.78%
YoY
|
-$3.372M
214.88%
YoY
|
-$3.252M
420.16%
YoY
|
-$1.776M
110.19%
YoY
|
-$3.470M
693.82%
YoY
|
-$1.071M
22.98%
YoY
|
-$625.1K
-13.5%
YoY
|
-$845.1K
-7.4%
YoY
|
-$437.1K
-80.02%
YoY
|
-$870.8K
-168.9%
YoY
|
-$722.7K
-25.49%
YoY
|
-$912.6K
6.5%
YoY
|
-$2.188M
107.18%
YoY
|
$1.264M
-638.52%
YoY
|
-$970.0K
63.44%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$6.449M
142.7%
YoY
|
$5.490M
35.19%
YoY
|
$9.440M
-5.43%
YoY
|
$6.451M
15.93%
YoY
|
$2.657M
-21.45%
YoY
|
$4.061M
145.48%
YoY
|
$9.982M
192.9%
YoY
|
$5.565M
138.59%
YoY
|
$3.383M
28.34%
YoY
|
$1.654M
101.71%
YoY
|
$3.408M
26.55%
YoY
|
$2.332M
-13.25%
YoY
|
$2.636M
5.75%
YoY
|
$820.1K
-65.24%
YoY
|
$2.693M
13.53%
YoY
|
$2.689M
682.71%
YoY
|
$2.492M
450.66%
YoY
|
$2.360M
59.29%
YoY
|
$2.372M
50.66%
YoY
|
$343.5K
-15.19%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$3.932M
-163.73%
YoY
|
-$500.1K
-93.92%
YoY
|
-$2.333M
N/A
|
-$250.0K
-69.58%
YoY
|
$6.169M
N/A
|
-$8.225M
424.85%
YoY
|
$0.00
N/A
|
-$821.8K
-58.91%
YoY
|
N/A
|
-$1.567M
N/A
|
$0.00
N/A
|
-$2.000M
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
$96.10K
N/A
|
$0.00
N/A
|
$96.10K
N/A
|
| Cash From Investing Activities |
-$10.38M
-395.57%
YoY
|
-$5.990M
-51.25%
YoY
|
-$11.77M
17.95%
YoY
|
-$6.701M
4.93%
YoY
|
$3.512M
-203.83%
YoY
|
-$12.29M
281.39%
YoY
|
-$9.982M
192.9%
YoY
|
-$6.387M
47.42%
YoY
|
-$3.383M
28.34%
YoY
|
-$3.221M
292.81%
YoY
|
-$3.408M
26.55%
YoY
|
-$4.332M
61.14%
YoY
|
-$2.636M
5.75%
YoY
|
-$820.1K
-63.77%
YoY
|
-$2.693M
13.53%
YoY
|
-$2.689M
986.74%
YoY
|
-$2.492M
450.66%
YoY
|
-$2.264M
52.8%
YoY
|
-$2.372M
50.66%
YoY
|
-$247.4K
-38.91%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$84.66M
219.06%
YoY
|
$710.5K
344.9%
YoY
|
$2.081M
7150.87%
YoY
|
$51.38M
12572.92%
YoY
|
$26.53M
-7.43%
YoY
|
$159.7K
-99.58%
YoY
|
$28.70K
17.14%
YoY
|
$405.4K
94.81%
YoY
|
$28.66M
15252.87%
YoY
|
$38.24M
107.42%
YoY
|
$24.50K
N/A
|
$208.1K
48.11%
YoY
|
$186.7K
-60.11%
YoY
|
$18.43M
474.83%
YoY
|
$0.00
-100.0%
YoY
|
$140.5K
-93.47%
YoY
|
$468.0K
-27.58%
YoY
|
$3.207M
-25.61%
YoY
|
$2.156M
-50.19%
YoY
|
$2.151M
11464.52%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$80.59M
230.38%
YoY
|
$461.1K
-241.57%
YoY
|
$1.989M
-19414.56%
YoY
|
$48.62M
-57100.47%
YoY
|
$24.39M
-9.4%
YoY
|
-$325.7K
-100.89%
YoY
|
-$10.30K
-141.87%
YoY
|
-$85.30K
-62.72%
YoY
|
$26.92M
14320.09%
YoY
|
$36.79M
111.65%
YoY
|
$24.60K
N/A
|
-$228.8K
148.7%
YoY
|
$186.7K
-60.11%
YoY
|
$17.38M
454.03%
YoY
|
$0.00
-100.0%
YoY
|
-$92.00K
-104.82%
YoY
|
$468.0K
-25.67%
YoY
|
$3.137M
-16.87%
YoY
|
$1.995M
-83.21%
YoY
|
$1.907M
100289.47%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$2.635M
-12.97%
YoY
|
-$3.656M
94.35%
YoY
|
-$2.837M
-15.86%
YoY
|
-$3.286M
1.05%
YoY
|
-$3.028M
70.44%
YoY
|
-$1.881M
-45.78%
YoY
|
-$3.372M
214.88%
YoY
|
-$3.252M
420.16%
YoY
|
-$1.776M
110.19%
YoY
|
-$3.470M
693.82%
YoY
|
-$1.071M
22.98%
YoY
|
-$625.1K
-13.5%
YoY
|
-$845.1K
-7.4%
YoY
|
-$437.1K
-80.02%
YoY
|
-$870.8K
-168.9%
YoY
|
-$722.7K
-25.49%
YoY
|
-$912.6K
6.5%
YoY
|
-$2.188M
107.18%
YoY
|
$1.264M
-638.52%
YoY
|
-$970.0K
63.44%
YoY
|
| Cash From Investing Activities |
-$10.38M
-395.57%
YoY
|
-$5.990M
-51.25%
YoY
|
-$11.77M
17.95%
YoY
|
-$6.701M
4.93%
YoY
|
$3.512M
-203.83%
YoY
|
-$12.29M
281.39%
YoY
|
-$9.982M
192.9%
YoY
|
-$6.387M
47.42%
YoY
|
-$3.383M
28.34%
YoY
|
-$3.221M
292.81%
YoY
|
-$3.408M
26.55%
YoY
|
-$4.332M
61.14%
YoY
|
-$2.636M
5.75%
YoY
|
-$820.1K
-63.77%
YoY
|
-$2.693M
13.53%
YoY
|
-$2.689M
986.74%
YoY
|
-$2.492M
450.66%
YoY
|
-$2.264M
52.8%
YoY
|
-$2.372M
50.66%
YoY
|
-$247.4K
-38.91%
YoY
|
| Cash From Financing Activities |
$80.59M
230.38%
YoY
|
$461.1K
-241.57%
YoY
|
$1.989M
-19414.56%
YoY
|
$48.62M
-57100.47%
YoY
|
$24.39M
-9.4%
YoY
|
-$325.7K
-100.89%
YoY
|
-$10.30K
-141.87%
YoY
|
-$85.30K
-62.72%
YoY
|
$26.92M
14320.09%
YoY
|
$36.79M
111.65%
YoY
|
$24.60K
N/A
|
-$228.8K
148.7%
YoY
|
$186.7K
-60.11%
YoY
|
$17.38M
454.03%
YoY
|
$0.00
-100.0%
YoY
|
-$92.00K
-104.82%
YoY
|
$468.0K
-25.67%
YoY
|
$3.137M
-16.87%
YoY
|
$1.995M
-83.21%
YoY
|
$1.907M
100289.47%
YoY
|
| Net Change In Cash |
$67.57M
171.63%
YoY
|
-$9.185M
-36.62%
YoY
|
-$12.62M
-5.56%
YoY
|
$38.63M
-497.34%
YoY
|
$24.88M
14.31%
YoY
|
-$14.49M
-148.16%
YoY
|
-$13.36M
200.04%
YoY
|
-$9.723M
87.48%
YoY
|
$21.76M
-760.7%
YoY
|
$30.09M
86.66%
YoY
|
-$4.454M
24.98%
YoY
|
-$5.186M
48.04%
YoY
|
-$3.294M
12.16%
YoY
|
$16.12M
-1326.34%
YoY
|
-$3.564M
-501.69%
YoY
|
-$3.503M
-607.72%
YoY
|
-$2.937M
331.96%
YoY
|
-$1.315M
-206.36%
YoY
|
$887.2K
-91.19%
YoY
|
$690.0K
-169.24%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$2.635M
-12.97%
YoY
|
-$3.656M
94.35%
YoY
|
-$2.837M
-15.86%
YoY
|
-$3.286M
1.05%
YoY
|
-$3.028M
70.44%
YoY
|
-$1.881M
-45.78%
YoY
|
-$3.372M
214.88%
YoY
|
-$3.252M
420.16%
YoY
|
-$1.776M
110.19%
YoY
|
-$3.470M
693.82%
YoY
|
-$1.071M
22.98%
YoY
|
-$625.1K
-13.5%
YoY
|
-$845.1K
-7.4%
YoY
|
-$437.1K
-80.02%
YoY
|
-$870.8K
-168.9%
YoY
|
-$722.7K
-25.49%
YoY
|
-$912.6K
6.5%
YoY
|
-$2.188M
107.18%
YoY
|
$1.264M
-638.52%
YoY
|
-$970.0K
63.44%
YoY
|
| Capital Expenditures |
$6.449M
142.7%
YoY
|
$5.490M
35.19%
YoY
|
$9.440M
-5.43%
YoY
|
$6.451M
15.93%
YoY
|
$2.657M
-21.45%
YoY
|
$4.061M
145.48%
YoY
|
$9.982M
192.9%
YoY
|
$5.565M
138.59%
YoY
|
$3.383M
28.34%
YoY
|
$1.654M
101.71%
YoY
|
$3.408M
26.55%
YoY
|
$2.332M
-13.25%
YoY
|
$2.636M
5.75%
YoY
|
$820.1K
-65.24%
YoY
|
$2.693M
13.53%
YoY
|
$2.689M
682.71%
YoY
|
$2.492M
450.66%
YoY
|
$2.360M
59.29%
YoY
|
$2.372M
50.66%
YoY
|
$343.5K
-15.19%
YoY
|
| Free Cash Flow |
-$9.084M
59.79%
YoY
|
-$9.146M
53.92%
YoY
|
-$12.28M
-8.06%
YoY
|
-$9.737M
10.45%
YoY
|
-$5.685M
10.19%
YoY
|
-$5.942M
15.97%
YoY
|
-$13.35M
198.16%
YoY
|
-$8.816M
198.11%
YoY
|
-$5.159M
48.21%
YoY
|
-$5.124M
307.57%
YoY
|
-$4.479M
25.67%
YoY
|
-$2.957M
-13.31%
YoY
|
-$3.481M
2.23%
YoY
|
-$1.257M
-72.36%
YoY
|
-$3.564M
221.58%
YoY
|
-$3.411M
159.71%
YoY
|
-$3.405M
160.02%
YoY
|
-$4.548M
79.22%
YoY
|
-$1.108M
-38.75%
YoY
|
-$1.314M
31.55%
YoY
|
Loading...