|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Cost Of Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Gross Profit |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Selling, General & Admin |
$19.43M
9.95%
YoY
|
$17.67M
76.92%
YoY
|
$9.986M
-6.8%
YoY
|
$10.71M
59.96%
YoY
|
$6.698M
126.66%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$294.2K
23.82%
YoY
|
$237.6K
1463.16%
YoY
|
$15.20K
N/A
|
$0.00
-100.0%
YoY
|
$29.40K
-52.66%
YoY
|
| Operating Expenses |
$19.43M
9.95%
YoY
|
$17.67M
76.92%
YoY
|
$9.986M
-6.8%
YoY
|
$10.71M
59.96%
YoY
|
$6.699M
124.6%
YoY
|
| Operating Profit |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Interest Expense |
$1.484M
-81.55%
YoY
|
$8.044M
-178.17%
YoY
|
-$10.29M
-528.65%
YoY
|
$2.401M
-120.64%
YoY
|
-$11.63M
75.77%
YoY
|
| Other Income/Expense, Net |
$709.9K
401.7%
YoY
|
$141.5K
2787.76%
YoY
|
$4.900K
N/A
|
N/A
|
N/A
|
| Pretax Income |
-$4.896M
-88.91%
YoY
|
-$44.14M
115.08%
YoY
|
-$20.52M
144.34%
YoY
|
-$8.399M
-43.0%
YoY
|
-$14.74M
53.49%
YoY
|
| Income Tax |
-$3.769M
76.73%
YoY
|
-$2.133M
15.16%
YoY
|
-$1.852M
80.75%
YoY
|
-$1.025M
-198.15%
YoY
|
$1.044M
-1903.11%
YoY
|
| Net Earnings |
-$1.126M
-97.33%
YoY
|
-$42.14M
125.46%
YoY
|
-$18.69M
153.41%
YoY
|
-$7.375M
-53.27%
YoY
|
-$15.78M
65.36%
YoY
|
| Basic Earnings Per Share |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
-$0.02
-88.98%
YoY
|
-$0.24
43.29%
YoY
|
-$0.16
130.43%
YoY
|
-$0.07
-56.07%
YoY
|
-$0.16
45.62%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Cost Of Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$281.0K
-4.91%
YoY
|
$289.5K
-2.0%
YoY
|
$455.0K
-60.94%
YoY
|
$381.1K
-27.86%
YoY
|
$295.5K
29.1%
YoY
|
$295.4K
98.66%
YoY
|
| Gross Profit |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
-$281.0K
-4.91%
YoY
|
-$289.5K
-2.0%
YoY
|
-$455.0K
-60.94%
YoY
|
-$381.1K
-27.86%
YoY
|
-$295.5K
29.1%
YoY
|
-$295.4K
98.66%
YoY
|
| Selling, General & Admin |
$5.580M
21.61%
YoY
|
$6.525M
8.87%
YoY
|
$4.366M
-9.56%
YoY
|
$3.946M
23.32%
YoY
|
$4.589M
23.42%
YoY
|
$5.993M
43.1%
YoY
|
$4.827M
133.41%
YoY
|
$3.200M
71.69%
YoY
|
$3.718M
96.11%
YoY
|
$4.188M
45.19%
YoY
|
$2.068M
-35.02%
YoY
|
$1.864M
9.08%
YoY
|
$1.896M
-0.93%
YoY
|
$2.884M
9.43%
YoY
|
$3.183M
493.7%
YoY
|
$1.709M
88.02%
YoY
|
$1.914M
298.11%
YoY
|
$2.636M
371.35%
YoY
|
$536.1K
23.27%
YoY
|
$908.7K
122.94%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$67.50K
-3.3%
YoY
|
$74.80K
45.24%
YoY
|
$74.80K
18.17%
YoY
|
$74.80K
5.65%
YoY
|
$69.80K
33.97%
YoY
|
$51.50K
238.82%
YoY
|
$63.30K
N/A
|
$70.80K
N/A
|
$52.10K
N/A
|
$15.20K
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$14.70K
-5.16%
YoY
|
| Operating Expenses |
$5.580M
21.61%
YoY
|
$6.525M
8.87%
YoY
|
$4.366M
-9.56%
YoY
|
$3.946M
23.32%
YoY
|
$4.589M
23.42%
YoY
|
$5.993M
43.1%
YoY
|
$4.827M
133.41%
YoY
|
$3.200M
71.69%
YoY
|
$3.718M
96.11%
YoY
|
$4.188M
45.19%
YoY
|
$2.068M
-35.02%
YoY
|
$1.864M
9.08%
YoY
|
$1.896M
-0.93%
YoY
|
$2.884M
9.43%
YoY
|
$3.183M
506.25%
YoY
|
$1.709M
86.86%
YoY
|
$1.914M
293.52%
YoY
|
$2.636M
365.94%
YoY
|
$525.0K
18.97%
YoY
|
$914.3K
120.85%
YoY
|
| Operating Profit |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
-$3.464M
322.16%
YoY
|
-$1.998M
65.16%
YoY
|
-$2.369M
43.44%
YoY
|
-$3.017M
175.77%
YoY
|
-$820.5K
22.43%
YoY
|
-$1.210M
114.98%
YoY
|
| Interest Expense |
$192.9K
-169.94%
YoY
|
$559.8K
-92.19%
YoY
|
$545.0K
-89.57%
YoY
|
$654.8K
-124.58%
YoY
|
-$275.8K
-83.66%
YoY
|
$7.170M
-17.56%
YoY
|
$5.226M
-125.94%
YoY
|
-$2.664M
-153.8%
YoY
|
-$1.688M
-55.34%
YoY
|
$8.697M
18.9%
YoY
|
-$20.15M
168.59%
YoY
|
$4.951M
-50.22%
YoY
|
-$3.780M
-48.61%
YoY
|
$7.315M
-356.13%
YoY
|
-$7.501M
101.31%
YoY
|
$9.944M
-535.3%
YoY
|
-$7.357M
165.84%
YoY
|
-$2.856M
-63.03%
YoY
|
-$3.726M
-443.25%
YoY
|
-$2.284M
-253922.22%
YoY
|
| Other Income/Expense, Net |
$19.20K
-95.55%
YoY
|
$41.20K
64.14%
YoY
|
$144.8K
107.75%
YoY
|
$92.00K
237.0%
YoY
|
$431.9K
2126.29%
YoY
|
$25.10K
412.24%
YoY
|
$69.70K
N/A
|
$27.30K
N/A
|
$19.40K
N/A
|
$4.900K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Pretax Income |
-$869.7K
-114.65%
YoY
|
-$4.610M
-88.11%
YoY
|
-$3.844M
-166.64%
YoY
|
-$2.379M
-59.24%
YoY
|
$5.937M
-210.2%
YoY
|
-$38.76M
-1009.12%
YoY
|
$5.769M
-125.97%
YoY
|
-$5.836M
-289.06%
YoY
|
-$5.387M
-5.1%
YoY
|
$4.263M
-3.77%
YoY
|
-$22.21M
101.04%
YoY
|
$3.087M
-61.15%
YoY
|
-$5.676M
-41.64%
YoY
|
$4.430M
-175.24%
YoY
|
-$11.05M
248.32%
YoY
|
$7.946M
-731.83%
YoY
|
-$9.726M
120.09%
YoY
|
-$5.888M
-33.24%
YoY
|
-$3.172M
-863.86%
YoY
|
-$1.258M
123.85%
YoY
|
| Income Tax |
$633.1K
-23.81%
YoY
|
$23.20K
-100.71%
YoY
|
-$4.132M
-357.03%
YoY
|
-$491.4K
-391.98%
YoY
|
$830.9K
-226.49%
YoY
|
-$3.252M
784.09%
YoY
|
$1.608M
-810.38%
YoY
|
$168.3K
-134.95%
YoY
|
-$656.9K
-15.4%
YoY
|
-$367.8K
31.97%
YoY
|
-$226.3K
-2.29%
YoY
|
-$481.6K
82.01%
YoY
|
-$776.5K
210.85%
YoY
|
-$278.7K
64.42%
YoY
|
-$231.6K
-122.74%
YoY
|
-$264.6K
-151.48%
YoY
|
-$249.8K
-21.72%
YoY
|
-$169.5K
-48.85%
YoY
|
$1.019M
1491.56%
YoY
|
$514.0K
-673.02%
YoY
|
| Net Earnings |
-$1.503M
-129.43%
YoY
|
-$4.633M
-86.95%
YoY
|
$287.9K
-93.08%
YoY
|
-$1.887M
-68.85%
YoY
|
$5.106M
-207.94%
YoY
|
-$35.51M
-866.72%
YoY
|
$4.159M
-118.92%
YoY
|
-$6.059M
-269.8%
YoY
|
-$4.730M
-3.46%
YoY
|
$4.631M
-1.66%
YoY
|
-$21.99M
103.25%
YoY
|
$3.568M
-56.54%
YoY
|
-$4.900M
-48.29%
YoY
|
$4.709M
-182.34%
YoY
|
-$10.82M
158.14%
YoY
|
$8.211M
-563.45%
YoY
|
-$9.476M
131.13%
YoY
|
-$5.719M
-32.63%
YoY
|
-$4.191M
-1292.97%
YoY
|
-$1.772M
275.18%
YoY
|
| Basic Earnings Per Share |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
-$0.03
-121.5%
YoY
|
-$0.08
-55.39%
YoY
|
$0.01
-91.32%
YoY
|
-$0.04
29.76%
YoY
|
$0.11
-210.0%
YoY
|
-$0.20
-640.67%
YoY
|
$0.02
-111.39%
YoY
|
-$0.03
-204.08%
YoY
|
-$0.10
135.14%
YoY
|
$0.04
-22.88%
YoY
|
-$0.20
98.72%
YoY
|
$0.03
-65.02%
YoY
|
-$0.04
-44.89%
YoY
|
$0.04
-176.68%
YoY
|
-$0.10
141.51%
YoY
|
$0.08
-500.0%
YoY
|
-$0.09
115.74%
YoY
|
-$0.06
-43.2%
YoY
|
-$0.04
-1250.0%
YoY
|
-$0.02
178.57%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...