|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$39.24M
165.71%
YoY
|
-$14.77M
142.15%
YoY
|
-$6.099M
225.41%
YoY
|
-$1.874M
-163.79%
YoY
|
$2.938M
N/A
|
| Depreciation, Depletion And Amortization |
$730.4K
52.46%
YoY
|
$479.1K
926.72%
YoY
|
$46.66K
348.65%
YoY
|
$10.40K
185.71%
YoY
|
$3.640K
N/A
|
| Cash From Operating Activities |
-$7.374M
-59.71%
YoY
|
-$18.30M
141.4%
YoY
|
-$7.582M
0.32%
YoY
|
-$7.558M
-250.42%
YoY
|
$5.024M
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$1.101M
-44.13%
YoY
|
$1.970M
92.99%
YoY
|
$1.021M
740.0%
YoY
|
$121.5K
15090.0%
YoY
|
$800.00
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$3.159M
-151.5%
YoY
|
$6.134M
-167.15%
YoY
|
-$9.134M
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$5.199M
-273.84%
YoY
|
$2.990M
-129.45%
YoY
|
-$10.15M
8256.22%
YoY
|
-$121.5K
15090.0%
YoY
|
-$800.00
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
N/A
|
$3.363M
616.01%
YoY
|
$469.6K
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$60.49K
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$1.853M
-81.62%
YoY
|
$10.08M
-161.32%
YoY
|
-$16.44M
432.29%
YoY
|
-$3.089M
1255.83%
YoY
|
-$227.9K
N/A
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$7.374M
-59.71%
YoY
|
-$18.30M
141.4%
YoY
|
-$7.582M
0.32%
YoY
|
-$7.558M
-250.42%
YoY
|
$5.024M
N/A
|
| Cash From Investing Activities |
-$5.199M
-273.84%
YoY
|
$2.990M
-129.45%
YoY
|
-$10.15M
8256.22%
YoY
|
-$121.5K
15090.0%
YoY
|
-$800.00
N/A
|
| Cash From Financing Activities |
$1.853M
-81.62%
YoY
|
$10.08M
-161.32%
YoY
|
-$16.44M
432.29%
YoY
|
-$3.089M
1255.83%
YoY
|
-$227.9K
N/A
|
| Net Change In Cash |
-$10.72M
104.99%
YoY
|
-$5.229M
-84.7%
YoY
|
-$34.18M
217.41%
YoY
|
-$10.77M
-324.54%
YoY
|
$4.796M
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$7.374M
-59.71%
YoY
|
-$18.30M
141.4%
YoY
|
-$7.582M
0.32%
YoY
|
-$7.558M
-250.42%
YoY
|
$5.024M
N/A
|
| Capital Expenditures |
$1.101M
-44.13%
YoY
|
$1.970M
92.99%
YoY
|
$1.021M
740.0%
YoY
|
$121.5K
15090.0%
YoY
|
$800.00
N/A
|
| Free Cash Flow |
-$8.475M
-58.2%
YoY
|
-$20.27M
135.65%
YoY
|
-$8.603M
12.03%
YoY
|
-$7.679M
-252.86%
YoY
|
$5.024M
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$9.523M
-12.28%
YoY
|
-$6.603M
-17.45%
YoY
|
-$3.259M
-41.75%
YoY
|
-$14.79M
332.32%
YoY
|
-$10.86M
82.47%
YoY
|
-$7.999M
98.86%
YoY
|
-$5.595M
307.02%
YoY
|
-$3.421M
8278.96%
YoY
|
-$5.950M
91.5%
YoY
|
-$4.022M
36.31%
YoY
|
-$1.375M
-31.33%
YoY
|
-$40.83K
-97.82%
YoY
|
-$3.107M
213.65%
YoY
|
-$2.951M
-330.78%
YoY
|
-$1.874M
N/A
|
| Depreciation, Depletion And Amortization |
$181.7K
2.45%
YoY
|
$200.9K
19.38%
YoY
|
$229.0K
21.45%
YoY
|
$679.2K
-56.99%
YoY
|
$177.3K
211.97%
YoY
|
$168.2K
305.57%
YoY
|
$188.5K
547.45%
YoY
|
$1.579M
6024.9%
YoY
|
$56.84K
-92.71%
YoY
|
$41.48K
-94.72%
YoY
|
$29.12K
344.14%
YoY
|
$25.78K
173.67%
YoY
|
$779.9K
N/A
|
$786.3K
80133.67%
YoY
|
$9.420K
N/A
|
| Cash From Operating Activities |
N/A
|
-$3.967M
24.66%
YoY
|
-$1.184M
-132.79%
YoY
|
$4.695M
-429.69%
YoY
|
-$12.50M
-472.63%
YoY
|
-$3.182M
-56.72%
YoY
|
$3.610M
-128.03%
YoY
|
-$1.424M
-85.52%
YoY
|
$3.354M
-151.02%
YoY
|
-$7.352M
-183.3%
YoY
|
-$12.88M
-676.08%
YoY
|
-$9.833M
-1383.96%
YoY
|
-$6.574M
N/A
|
$8.825M
-206.03%
YoY
|
$765.9K
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
$229.7K
28.47%
YoY
|
$7.502K
-97.21%
YoY
|
$1.118M
16.63%
YoY
|
-$181.8K
-156.32%
YoY
|
$178.8K
-83.34%
YoY
|
$268.8K
-49.58%
YoY
|
$958.3K
82.28%
YoY
|
$322.8K
1844.58%
YoY
|
$1.073M
124.35%
YoY
|
$533.1K
64.17%
YoY
|
$525.7K
608.78%
YoY
|
$16.60K
N/A
|
$478.5K
910.5%
YoY
|
$74.17K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
-$533.3K
N/A
|
N/A
|
-$2.392M
19.57%
YoY
|
-$767.3K
-109.43%
YoY
|
N/A
|
N/A
|
-$2.000M
-524.89%
YoY
|
$8.134M
-184.69%
YoY
|
N/A
|
N/A
|
$470.7K
N/A
|
-$9.604M
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
N/A
|
-$763.0K
326.73%
YoY
|
-$140.0K
-84.86%
YoY
|
-$3.509M
18.62%
YoY
|
-$585.5K
-107.5%
YoY
|
-$178.8K
-83.34%
YoY
|
-$925.2K
17.3%
YoY
|
-$2.958M
5278.65%
YoY
|
$7.811M
-181.19%
YoY
|
-$1.073M
124.35%
YoY
|
-$788.8K
142.89%
YoY
|
-$55.00K
-25.85%
YoY
|
-$9.621M
N/A
|
-$478.5K
910.5%
YoY
|
-$74.17K
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
N/A
|
-$364.0K
N/A
|
-$319.0K
N/A
|
-$425.7K
N/A
|
$2.279M
-78.87%
YoY
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
$10.79M
-124.49%
YoY
|
$242.2K
-83.18%
YoY
|
-$945.5K
224.52%
YoY
|
$26.15M
-3864.01%
YoY
|
-$44.04M
N/A
|
$1.440M
-160.13%
YoY
|
-$694.8K
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
N/A
|
-$3.967M
24.66%
YoY
|
-$1.184M
-132.79%
YoY
|
$4.695M
-429.69%
YoY
|
-$12.50M
-472.63%
YoY
|
-$3.182M
-56.72%
YoY
|
$3.610M
-128.03%
YoY
|
-$1.424M
-85.52%
YoY
|
$3.354M
-151.02%
YoY
|
-$7.352M
-183.3%
YoY
|
-$12.88M
-676.08%
YoY
|
-$9.833M
-1383.96%
YoY
|
-$6.574M
N/A
|
$8.825M
-206.03%
YoY
|
$765.9K
N/A
|
| Cash From Investing Activities |
N/A
|
-$763.0K
326.73%
YoY
|
-$140.0K
-84.86%
YoY
|
-$3.509M
18.62%
YoY
|
-$585.5K
-107.5%
YoY
|
-$178.8K
-83.34%
YoY
|
-$925.2K
17.3%
YoY
|
-$2.958M
5278.65%
YoY
|
$7.811M
-181.19%
YoY
|
-$1.073M
124.35%
YoY
|
-$788.8K
142.89%
YoY
|
-$55.00K
-25.85%
YoY
|
-$9.621M
N/A
|
-$478.5K
910.5%
YoY
|
-$74.17K
N/A
|
| Cash From Financing Activities |
N/A
|
-$364.0K
N/A
|
-$319.0K
N/A
|
-$425.7K
N/A
|
$2.279M
-78.87%
YoY
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
$10.79M
-124.49%
YoY
|
$242.2K
-83.18%
YoY
|
-$945.5K
224.52%
YoY
|
$26.15M
-3864.01%
YoY
|
-$44.04M
N/A
|
$1.440M
-160.13%
YoY
|
-$694.8K
N/A
|
| Net Change In Cash |
N/A
|
-$5.094M
51.57%
YoY
|
-$1.643M
-161.18%
YoY
|
$760.6K
-117.36%
YoY
|
-$10.80M
-149.22%
YoY
|
-$3.361M
-58.93%
YoY
|
$2.685M
-118.37%
YoY
|
-$4.382M
-126.94%
YoY
|
$21.95M
-136.44%
YoY
|
-$8.183M
-183.62%
YoY
|
-$14.61M
-1002.28%
YoY
|
$16.26M
-519747.28%
YoY
|
-$60.23M
N/A
|
$9.787M
-190.91%
YoY
|
-$3.130K
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
N/A
|
-$3.967M
24.66%
YoY
|
-$1.184M
-132.79%
YoY
|
$4.695M
-429.69%
YoY
|
-$12.50M
-472.63%
YoY
|
-$3.182M
-56.72%
YoY
|
$3.610M
-128.03%
YoY
|
-$1.424M
-85.52%
YoY
|
$3.354M
-151.02%
YoY
|
-$7.352M
-183.3%
YoY
|
-$12.88M
-676.08%
YoY
|
-$9.833M
-1383.96%
YoY
|
-$6.574M
N/A
|
$8.825M
-206.03%
YoY
|
$765.9K
N/A
|
| Capital Expenditures |
N/A
|
$229.7K
28.47%
YoY
|
$7.502K
-97.21%
YoY
|
$1.118M
16.63%
YoY
|
-$181.8K
-156.32%
YoY
|
$178.8K
-83.34%
YoY
|
$268.8K
-49.58%
YoY
|
$958.3K
82.28%
YoY
|
$322.8K
1844.58%
YoY
|
$1.073M
124.35%
YoY
|
$533.1K
64.17%
YoY
|
$525.7K
608.78%
YoY
|
$16.60K
N/A
|
$478.5K
910.5%
YoY
|
$74.17K
N/A
|
| Free Cash Flow |
N/A
|
-$4.197M
24.87%
YoY
|
-$1.191M
-135.65%
YoY
|
$3.578M
-250.17%
YoY
|
-$12.32M
-506.31%
YoY
|
-$3.361M
-60.11%
YoY
|
$3.341M
-124.91%
YoY
|
-$2.382M
-77.0%
YoY
|
$3.031M
-145.99%
YoY
|
-$8.425M
-200.94%
YoY
|
-$13.41M
-801.87%
YoY
|
-$10.36M
-1597.64%
YoY
|
-$6.590M
N/A
|
$8.347M
-199.71%
YoY
|
$691.7K
N/A
|
Loading...