|
Concept
|
2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
| Net Income |
-$510.2K
-118.09%
YoY
|
$2.821M
-53.56%
YoY
|
$6.073M
-8542.42%
YoY
|
-$71.94K
1321.74%
YoY
|
| Depreciation, Depletion And Amortization |
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$258.3K
-107.72%
YoY
|
$3.348M
-1021.97%
YoY
|
-$363.1K
-7892.27%
YoY
|
$4.660K
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$72.67M
2.21%
YoY
|
$71.10M
-148.33%
YoY
|
-$147.1M
N/A
|
N/A
|
| Cash From Investing Activities |
$72.67M
2.21%
YoY
|
$71.10M
-148.33%
YoY
|
-$147.1M
N/A
|
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$73.53M
-3.14%
YoY
|
$75.92M
-46.25%
YoY
|
$141.3M
564900.0%
YoY
|
$25.00K
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$72.43M
-3.55%
YoY
|
-$75.10M
-150.69%
YoY
|
$148.2M
4058814.25%
YoY
|
$3.650K
N/A
|
| NET CHANGE |
|
|
|
|
| Cash From Operating Activities |
-$258.3K
-107.72%
YoY
|
$3.348M
-1021.97%
YoY
|
-$363.1K
-7892.27%
YoY
|
$4.660K
N/A
|
| Cash From Investing Activities |
$72.67M
2.21%
YoY
|
$71.10M
-148.33%
YoY
|
-$147.1M
N/A
|
N/A
|
| Cash From Financing Activities |
-$72.43M
-3.55%
YoY
|
-$75.10M
-150.69%
YoY
|
$148.2M
4058814.25%
YoY
|
$3.650K
N/A
|
| Net Change In Cash |
-$14.32K
-97.8%
YoY
|
-$650.4K
-198.05%
YoY
|
$663.3K
7882.19%
YoY
|
$8.310K
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$258.3K
-107.72%
YoY
|
$3.348M
-1021.97%
YoY
|
-$363.1K
-7892.27%
YoY
|
$4.660K
N/A
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
| Free Cash Flow |
N/A
|
N/A
|
N/A
|
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$172.9K
-359.43%
YoY
|
-$158.3K
-122.78%
YoY
|
-$180.4K
-122.25%
YoY
|
-$238.1K
-132.23%
YoY
|
$66.65K
-88.43%
YoY
|
$694.9K
-59.69%
YoY
|
$810.9K
-54.18%
YoY
|
$738.9K
-48.54%
YoY
|
$575.9K
-49.66%
YoY
|
$1.724M
-2499.78%
YoY
|
$1.770M
-1769806.0%
YoY
|
$1.436M
-14069.7%
YoY
|
$1.144M
-4505.12%
YoY
|
| Depreciation, Depletion And Amortization |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$82.01K
-38.93%
YoY
|
$37.60K
-95.65%
YoY
|
-$103.0K
-112.05%
YoY
|
-$58.60K
-107.52%
YoY
|
-$134.3K
-115.82%
YoY
|
$864.7K
186.34%
YoY
|
$855.0K
-2722.61%
YoY
|
$779.7K
-779.74%
YoY
|
$848.6K
-263.88%
YoY
|
$302.0K
-167866.67%
YoY
|
-$32.60K
-773.55%
YoY
|
-$114.7K
N/A
|
-$517.8K
207019.2%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$3.596M
-95.09%
YoY
|
-$178.3K
-83.72%
YoY
|
-$184.2K
-84.59%
YoY
|
-$182.2K
-84.57%
YoY
|
$73.22M
-1.82%
YoY
|
-$1.095M
148.45%
YoY
|
-$1.195M
1955.73%
YoY
|
-$1.181M
11810800.0%
YoY
|
$74.57M
-150.86%
YoY
|
-$440.8K
N/A
|
-$58.14K
N/A
|
-$10.00
N/A
|
-$146.6M
N/A
|
| Cash From Investing Activities |
$3.596M
-95.09%
YoY
|
-$178.3K
-83.72%
YoY
|
-$184.2K
-84.59%
YoY
|
-$182.2K
-84.57%
YoY
|
$73.22M
-1.82%
YoY
|
-$1.095M
148.45%
YoY
|
-$1.195M
1955.73%
YoY
|
-$1.181M
11810800.0%
YoY
|
$74.57M
-150.86%
YoY
|
-$440.8K
N/A
|
-$58.14K
N/A
|
-$10.00
N/A
|
-$146.6M
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$3.683M
-94.99%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$73.53M
-3.14%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$75.92M
-46.25%
YoY
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
$141.3M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$3.488M
-95.23%
YoY
|
$83.80K
-62.76%
YoY
|
$293.8K
-2.07%
YoY
|
$270.8K
80.53%
YoY
|
-$73.08M
-3.56%
YoY
|
$225.0K
N/A
|
$300.0K
N/A
|
$150.0K
N/A
|
-$75.77M
-151.14%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$148.2M
2069039.18%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$82.01K
-38.93%
YoY
|
$37.60K
-95.65%
YoY
|
-$103.0K
-112.05%
YoY
|
-$58.60K
-107.52%
YoY
|
-$134.3K
-115.82%
YoY
|
$864.7K
186.34%
YoY
|
$855.0K
-2722.61%
YoY
|
$779.7K
-779.74%
YoY
|
$848.6K
-263.88%
YoY
|
$302.0K
-167866.67%
YoY
|
-$32.60K
-773.55%
YoY
|
-$114.7K
N/A
|
-$517.8K
207019.2%
YoY
|
| Cash From Investing Activities |
$3.596M
-95.09%
YoY
|
-$178.3K
-83.72%
YoY
|
-$184.2K
-84.59%
YoY
|
-$182.2K
-84.57%
YoY
|
$73.22M
-1.82%
YoY
|
-$1.095M
148.45%
YoY
|
-$1.195M
1955.73%
YoY
|
-$1.181M
11810800.0%
YoY
|
$74.57M
-150.86%
YoY
|
-$440.8K
N/A
|
-$58.14K
N/A
|
-$10.00
N/A
|
-$146.6M
N/A
|
| Cash From Financing Activities |
-$3.488M
-95.23%
YoY
|
$83.80K
-62.76%
YoY
|
$293.8K
-2.07%
YoY
|
$270.8K
80.53%
YoY
|
-$73.08M
-3.56%
YoY
|
$225.0K
N/A
|
$300.0K
N/A
|
$150.0K
N/A
|
-$75.77M
-151.14%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$148.2M
2069039.18%
YoY
|
| Net Change In Cash |
$25.65K
332.08%
YoY
|
-$56.90K
953.7%
YoY
|
$6.600K
-116.41%
YoY
|
$30.00K
-111.93%
YoY
|
$5.936K
-101.68%
YoY
|
-$5.400K
-96.11%
YoY
|
-$40.23K
-55.66%
YoY
|
-$251.4K
119.19%
YoY
|
-$353.3K
-135.06%
YoY
|
-$138.8K
-1848.11%
YoY
|
-$90.74K
-24624.32%
YoY
|
-$114.7K
N/A
|
$1.008M
14481.24%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$82.01K
-38.93%
YoY
|
$37.60K
-95.65%
YoY
|
-$103.0K
-112.05%
YoY
|
-$58.60K
-107.52%
YoY
|
-$134.3K
-115.82%
YoY
|
$864.7K
186.34%
YoY
|
$855.0K
-2722.61%
YoY
|
$779.7K
-779.74%
YoY
|
$848.6K
-263.88%
YoY
|
$302.0K
-167866.67%
YoY
|
-$32.60K
-773.55%
YoY
|
-$114.7K
N/A
|
-$517.8K
207019.2%
YoY
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Free Cash Flow |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...