|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
$84.30M
78.6%
YoY
|
$47.20M
35.59%
YoY
|
$34.81M
25.48%
YoY
|
$27.74M
20.38%
YoY
|
$23.04M
6.71%
YoY
|
| Cost Of Revenue |
$43.79M
105.71%
YoY
|
$21.28M
57.69%
YoY
|
$13.50M
21.97%
YoY
|
$11.07M
7.83%
YoY
|
$10.26M
4.8%
YoY
|
| Gross Profit |
$40.51M
56.33%
YoY
|
$25.91M
21.6%
YoY
|
$21.31M
27.81%
YoY
|
$16.67M
30.46%
YoY
|
$12.78M
8.3%
YoY
|
| Selling, General & Admin |
$16.45M
35.77%
YoY
|
$12.11M
11.93%
YoY
|
$10.82M
60.24%
YoY
|
$6.754M
7.93%
YoY
|
$6.258M
2.58%
YoY
|
| Research & Development |
$3.992M
-3.53%
YoY
|
$4.138M
32.22%
YoY
|
$3.130M
15.69%
YoY
|
$2.705M
3.13%
YoY
|
$2.623M
-11.27%
YoY
|
| Depreciation & Amortization |
$3.734M
77.97%
YoY
|
$2.098M
200.59%
YoY
|
$697.9K
89.4%
YoY
|
$368.5K
-14.73%
YoY
|
$432.2K
-0.31%
YoY
|
| Operating Expenses |
$20.44M
25.77%
YoY
|
$16.25M
16.49%
YoY
|
$13.95M
47.5%
YoY
|
$9.459M
6.51%
YoY
|
$8.881M
-1.94%
YoY
|
| Operating Profit |
$20.07M
107.75%
YoY
|
$9.662M
31.29%
YoY
|
$7.359M
1.99%
YoY
|
$7.215M
84.96%
YoY
|
$3.901M
42.09%
YoY
|
| Interest Expense |
$1.725M
84.06%
YoY
|
$937.3K
138.33%
YoY
|
$393.3K
544.19%
YoY
|
$61.05K
4863.41%
YoY
|
$1.230K
-99.18%
YoY
|
| Other Income/Expense, Net |
$1.586M
N/A
|
$0.00
-100.0%
YoY
|
$151.3K
131.97%
YoY
|
$65.23K
-12.91%
YoY
|
$74.91K
23.82%
YoY
|
| Pretax Income |
$19.95M
125.4%
YoY
|
$8.852M
15.93%
YoY
|
$7.635M
4.0%
YoY
|
$7.342M
84.6%
YoY
|
$3.977M
34.32%
YoY
|
| Income Tax |
$4.324M
133.32%
YoY
|
$1.853M
15.28%
YoY
|
$1.608M
-11.57%
YoY
|
$1.818M
-267.11%
YoY
|
-$1.088M
252.17%
YoY
|
| Net Earnings |
$15.63M
123.3%
YoY
|
$6.998M
16.1%
YoY
|
$6.028M
9.12%
YoY
|
$5.524M
9.06%
YoY
|
$5.065M
54.9%
YoY
|
| Basic Earnings Per Share |
$0.89
122.5%
YoY
|
$0.40
14.29%
YoY
|
$0.35
9.37%
YoY
|
$0.32
10.34%
YoY
|
$0.29
52.63%
YoY
|
| Diluted Earnings Per Share |
$0.88
120.0%
YoY
|
$0.40
14.29%
YoY
|
$0.35
9.37%
YoY
|
$0.32
10.34%
YoY
|
$0.29
52.63%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
17.57M
0.65%
YoY
|
17.46M
0.28%
YoY
|
17.41M
0.9%
YoY
|
17.26M
0.18%
YoY
|
17.23M
1.69%
YoY
|
| Diluted Shares Outstanding |
17.83M
2.0%
YoY
|
17.48M
0.35%
YoY
|
17.42M
0.93%
YoY
|
17.26M
0.18%
YoY
|
17.23M
0.66%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$22.37M
1.95%
YoY
|
$21.81M
36.56%
YoY
|
$22.25M
44.6%
YoY
|
$24.14M
105.21%
YoY
|
$21.94M
104.26%
YoY
|
$15.97M
71.56%
YoY
|
$15.38M
18.41%
YoY
|
$11.77M
47.82%
YoY
|
$10.74M
46.31%
YoY
|
$9.308M
42.84%
YoY
|
$12.99M
78.88%
YoY
|
$7.959M
14.79%
YoY
|
$7.340M
7.23%
YoY
|
$6.516M
-2.68%
YoY
|
$7.263M
5.67%
YoY
|
$6.934M
12.2%
YoY
|
$6.846M
33.66%
YoY
|
$6.696M
37.5%
YoY
|
$6.873M
9.1%
YoY
|
| Cost Of Revenue |
$10.93M
2.45%
YoY
|
$9.923M
6.03%
YoY
|
$8.195M
19.52%
YoY
|
$15.56M
183.69%
YoY
|
$10.67M
106.88%
YoY
|
$9.358M
147.25%
YoY
|
$6.857M
40.5%
YoY
|
$5.486M
70.13%
YoY
|
$5.157M
98.33%
YoY
|
$3.785M
35.54%
YoY
|
$4.880M
74.57%
YoY
|
$3.225M
11.98%
YoY
|
$2.600M
-2.36%
YoY
|
$2.792M
2.36%
YoY
|
$2.796M
-4.09%
YoY
|
$2.879M
1.9%
YoY
|
$2.663M
20.03%
YoY
|
$2.728M
18.41%
YoY
|
$2.915M
4.85%
YoY
|
| Gross Profit |
$11.43M
1.49%
YoY
|
$11.88M
79.78%
YoY
|
$14.05M
64.77%
YoY
|
$8.582M
36.66%
YoY
|
$11.27M
101.84%
YoY
|
$6.610M
19.69%
YoY
|
$8.528M
5.13%
YoY
|
$6.280M
32.64%
YoY
|
$5.582M
17.77%
YoY
|
$5.523M
48.32%
YoY
|
$8.112M
81.59%
YoY
|
$4.735M
16.72%
YoY
|
$4.740M
13.33%
YoY
|
$3.724M
-6.15%
YoY
|
$4.468M
12.86%
YoY
|
$4.057M
20.93%
YoY
|
$4.183M
44.08%
YoY
|
$3.968M
54.64%
YoY
|
$3.958M
12.77%
YoY
|
| Selling, General & Admin |
$4.702M
37.67%
YoY
|
$4.264M
2.53%
YoY
|
$4.722M
54.54%
YoY
|
$4.151M
32.06%
YoY
|
$3.416M
17.45%
YoY
|
$4.159M
38.32%
YoY
|
$3.056M
-17.82%
YoY
|
$3.143M
31.21%
YoY
|
$2.908M
18.87%
YoY
|
$3.007M
32.94%
YoY
|
$3.718M
143.36%
YoY
|
$2.396M
41.4%
YoY
|
$2.447M
41.85%
YoY
|
$2.262M
25.17%
YoY
|
$1.528M
8.34%
YoY
|
$1.694M
12.04%
YoY
|
$1.725M
7.66%
YoY
|
$1.807M
4.26%
YoY
|
$1.410M
-11.3%
YoY
|
| Research & Development |
$1.789M
106.33%
YoY
|
$1.328M
19.85%
YoY
|
$1.100M
-0.55%
YoY
|
$916.8K
-16.61%
YoY
|
$867.2K
-15.89%
YoY
|
$1.108M
22.93%
YoY
|
$1.106M
49.19%
YoY
|
$1.099M
29.14%
YoY
|
$1.031M
19.04%
YoY
|
$901.1K
34.41%
YoY
|
$741.6K
15.47%
YoY
|
$851.3K
25.86%
YoY
|
$866.2K
33.25%
YoY
|
$670.4K
-8.97%
YoY
|
$642.2K
-6.41%
YoY
|
$676.4K
4.57%
YoY
|
$650.0K
-5.75%
YoY
|
$736.5K
22.69%
YoY
|
$686.2K
-3.36%
YoY
|
| Depreciation & Amortization |
$420.9K
54.53%
YoY
|
$1.025M
-24.99%
YoY
|
$908.7K
37.54%
YoY
|
$820.4K
224.71%
YoY
|
$272.4K
86.37%
YoY
|
$1.367M
232.28%
YoY
|
$660.7K
50.87%
YoY
|
$252.7K
192.29%
YoY
|
$146.2K
69.99%
YoY
|
$411.4K
381.71%
YoY
|
$437.9K
384.77%
YoY
|
$86.44K
-2.96%
YoY
|
$85.98K
-2.43%
YoY
|
$85.41K
-7.54%
YoY
|
$90.34K
-7.75%
YoY
|
$89.07K
-1.1%
YoY
|
$88.12K
-8.06%
YoY
|
$92.37K
-18.75%
YoY
|
$97.93K
-24.67%
YoY
|
| Operating Expenses |
$6.492M
51.57%
YoY
|
$5.592M
6.18%
YoY
|
$5.822M
39.89%
YoY
|
$5.068M
19.45%
YoY
|
$4.283M
8.72%
YoY
|
$5.267M
34.77%
YoY
|
$4.162M
-6.68%
YoY
|
$4.243M
30.66%
YoY
|
$3.939M
18.91%
YoY
|
$3.908M
33.27%
YoY
|
$4.460M
105.51%
YoY
|
$3.247M
36.97%
YoY
|
$3.313M
39.5%
YoY
|
$2.932M
15.29%
YoY
|
$2.170M
3.51%
YoY
|
$2.371M
9.8%
YoY
|
$2.375M
3.62%
YoY
|
$2.544M
9.0%
YoY
|
$2.097M
-8.85%
YoY
|
| Operating Profit |
$4.943M
-29.22%
YoY
|
$6.292M
368.25%
YoY
|
$8.230M
88.48%
YoY
|
$3.514M
72.51%
YoY
|
$6.984M
325.08%
YoY
|
$1.344M
-16.8%
YoY
|
$4.366M
19.54%
YoY
|
$2.037M
36.94%
YoY
|
$1.643M
15.11%
YoY
|
$1.615M
104.07%
YoY
|
$3.653M
58.99%
YoY
|
$1.488M
-11.76%
YoY
|
$1.427M
-21.05%
YoY
|
$791.5K
-44.43%
YoY
|
$2.297M
23.4%
YoY
|
$1.686M
41.01%
YoY
|
$1.808M
195.77%
YoY
|
$1.424M
512.91%
YoY
|
$1.862M
53.87%
YoY
|
| Interest Expense |
$508.9K
31.38%
YoY
|
$496.1K
16.14%
YoY
|
-$498.8K
119.54%
YoY
|
-$402.8K
-333.12%
YoY
|
$387.3K
125.88%
YoY
|
$427.1K
18.65%
YoY
|
-$227.2K
-26.14%
YoY
|
$172.8K
-6.93%
YoY
|
$171.5K
30.94%
YoY
|
$360.0K
210.65%
YoY
|
-$307.6K
-712.97%
YoY
|
$185.7K
1679.96%
YoY
|
$131.0K
37314.29%
YoY
|
$115.9K
115790.0%
YoY
|
$50.18K
50080.0%
YoY
|
$10.43K
9381.82%
YoY
|
$350.00
N/A
|
$100.00
N/A
|
$100.00
N/A
|
| Other Income/Expense, Net |
N/A
|
$64.10K
1068233.33%
YoY
|
$70.70K
-224.04%
YoY
|
N/A
|
$0.00
-100.0%
YoY
|
$6.00
-99.97%
YoY
|
-$57.00K
-387.73%
YoY
|
$12.87K
-85.71%
YoY
|
$26.47K
13.82%
YoY
|
$17.70K
-2.73%
YoY
|
$19.81K
25.14%
YoY
|
$90.05K
316.74%
YoY
|
$23.26K
101.28%
YoY
|
$18.20K
12.06%
YoY
|
$15.83K
-33.79%
YoY
|
$21.61K
25.4%
YoY
|
$11.56K
-33.48%
YoY
|
$16.24K
-0.94%
YoY
|
$23.91K
19.55%
YoY
|
| Pretax Income |
$4.438M
-32.77%
YoY
|
$5.865M
536.12%
YoY
|
$9.316M
128.24%
YoY
|
$3.112M
65.24%
YoY
|
$6.602M
330.28%
YoY
|
$921.9K
-31.83%
YoY
|
$4.082M
21.31%
YoY
|
$1.883M
6.79%
YoY
|
$1.534M
-2.99%
YoY
|
$1.352M
46.11%
YoY
|
$3.365M
42.37%
YoY
|
$1.763M
2.64%
YoY
|
$1.582M
-13.09%
YoY
|
$925.6K
-35.75%
YoY
|
$2.363M
25.33%
YoY
|
$1.718M
41.64%
YoY
|
$1.820M
189.42%
YoY
|
$1.441M
477.05%
YoY
|
$1.886M
52.08%
YoY
|
| Income Tax |
$1.004M
-20.64%
YoY
|
$1.805M
872.09%
YoY
|
$2.205M
144.55%
YoY
|
$667.7K
102.02%
YoY
|
$1.265M
288.2%
YoY
|
$185.7K
-37.04%
YoY
|
$901.7K
23.49%
YoY
|
$330.5K
-2.78%
YoY
|
$325.9K
5.0%
YoY
|
$295.0K
30.0%
YoY
|
$730.2K
-4.11%
YoY
|
$340.0K
-5.24%
YoY
|
$310.4K
-20.43%
YoY
|
$226.9K
-26.2%
YoY
|
$761.5K
114.15%
YoY
|
$358.8K
-124.36%
YoY
|
$390.1K
1834.59%
YoY
|
$307.5K
3137.76%
YoY
|
$355.6K
-3655.7%
YoY
|
| Net Earnings |
$3.434M
-35.65%
YoY
|
$4.059M
451.36%
YoY
|
$7.111M
123.61%
YoY
|
$2.444M
57.41%
YoY
|
$5.336M
341.63%
YoY
|
$736.2K
-30.37%
YoY
|
$3.180M
20.71%
YoY
|
$1.553M
9.07%
YoY
|
$1.208M
-4.94%
YoY
|
$1.057M
51.34%
YoY
|
$2.635M
64.46%
YoY
|
$1.423M
4.72%
YoY
|
$1.271M
-11.08%
YoY
|
$698.7K
-38.34%
YoY
|
$1.602M
4.69%
YoY
|
$1.359M
-49.4%
YoY
|
$1.430M
134.36%
YoY
|
$1.133M
371.82%
YoY
|
$1.530M
23.41%
YoY
|
| Basic Earnings Per Share |
$0.19
-36.67%
YoY
|
$0.23
475.0%
YoY
|
N/A
|
N/A
|
$0.30
328.57%
YoY
|
$0.04
-33.33%
YoY
|
N/A
|
$0.09
12.5%
YoY
|
$0.07
0.0%
YoY
|
$0.06
50.0%
YoY
|
N/A
|
$0.08
0.0%
YoY
|
$0.07
-12.5%
YoY
|
$0.04
-42.86%
YoY
|
N/A
|
$0.08
-50.0%
YoY
|
$0.08
100.0%
YoY
|
$0.07
600.0%
YoY
|
N/A
|
| Diluted Earnings Per Share |
$0.19
-36.67%
YoY
|
$0.22
450.0%
YoY
|
$0.39
115.51%
YoY
|
$0.14
55.56%
YoY
|
$0.30
328.57%
YoY
|
$0.04
-33.33%
YoY
|
$0.18
20.2%
YoY
|
$0.09
12.5%
YoY
|
$0.07
0.0%
YoY
|
$0.06
50.0%
YoY
|
$0.15
-100.0%
YoY
|
$0.08
0.0%
YoY
|
$0.07
-12.5%
YoY
|
$0.04
-42.86%
YoY
|
$92.78K
4.5%
YoY
|
$0.08
-50.0%
YoY
|
$0.08
100.0%
YoY
|
$0.07
600.0%
YoY
|
$88.79K
22.87%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
17.78M
1.33%
YoY
|
17.75M
1.23%
YoY
|
N/A
|
17.60M
0.63%
YoY
|
17.55M
0.52%
YoY
|
17.54M
0.49%
YoY
|
17.50M
0.3%
YoY
|
17.49M
0.32%
YoY
|
17.45M
0.32%
YoY
|
17.45M
0.78%
YoY
|
17.45M
0.99%
YoY
|
17.44M
1.03%
YoY
|
17.40M
0.84%
YoY
|
17.32M
0.4%
YoY
|
17.28M
0.17%
YoY
|
17.26M
0.18%
YoY
|
17.25M
0.18%
YoY
|
17.25M
0.19%
YoY
|
17.25M
N/A
|
| Diluted Shares Outstanding |
18.30M
3.73%
YoY
|
18.06M
2.73%
YoY
|
N/A
|
N/A
|
17.64M
0.89%
YoY
|
17.58M
0.62%
YoY
|
N/A
|
17.47M
-0.63%
YoY
|
17.49M
0.77%
YoY
|
17.47M
0.86%
YoY
|
N/A
|
17.58M
1.81%
YoY
|
17.35M
0.58%
YoY
|
17.33M
0.46%
YoY
|
N/A
|
17.27M
0.2%
YoY
|
17.25M
0.17%
YoY
|
17.25M
0.17%
YoY
|
N/A
|
Loading...