|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$22.90M
13.1%
YoY
|
$20.25M
21.44%
YoY
|
$16.68M
-53.3%
YoY
|
$35.71M
346.36%
YoY
|
$8.000M
-42.4%
YoY
|
| Depreciation, Depletion And Amortization |
$2.792M
-9.79%
YoY
|
$3.095M
-18.12%
YoY
|
$3.780M
-14.77%
YoY
|
$4.435M
-11.12%
YoY
|
$4.990M
9.19%
YoY
|
| Cash From Operating Activities |
$18.22M
14.37%
YoY
|
$15.93M
-39.32%
YoY
|
$26.25M
-38.6%
YoY
|
$42.75M
27.68%
YoY
|
$33.48M
88.64%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$1.383M
173.32%
YoY
|
$506.0K
-52.8%
YoY
|
$1.072M
1.52%
YoY
|
$1.056M
-131.81%
YoY
|
-$3.320M
-56.26%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$82.52M
-191.11%
YoY
|
$90.57M
-225.07%
YoY
|
-$72.42M
-79.31%
YoY
|
-$349.9M
-716.94%
YoY
|
$56.72M
-140.36%
YoY
|
| Cash From Investing Activities |
-$83.91M
-193.16%
YoY
|
$90.07M
-222.55%
YoY
|
-$73.49M
-79.06%
YoY
|
-$351.0M
-757.29%
YoY
|
$53.40M
-136.05%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$2.293M
651.8%
YoY
|
$305.0K
-110.44%
YoY
|
-$2.921M
-127.71%
YoY
|
$10.54M
52.2%
YoY
|
$6.925M
-37.68%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
| Cash From Financing Activities |
$79.27M
-172.01%
YoY
|
-$110.1M
-382.3%
YoY
|
$38.99M
-84.49%
YoY
|
$251.5M
-1097.57%
YoY
|
-$25.21M
-120.82%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$18.22M
14.37%
YoY
|
$15.93M
-39.32%
YoY
|
$26.25M
-38.6%
YoY
|
$42.75M
27.68%
YoY
|
$33.48M
88.64%
YoY
|
| Cash From Investing Activities |
-$83.91M
-193.16%
YoY
|
$90.07M
-222.55%
YoY
|
-$73.49M
-79.06%
YoY
|
-$351.0M
-757.29%
YoY
|
$53.40M
-136.05%
YoY
|
| Cash From Financing Activities |
$79.27M
-172.01%
YoY
|
-$110.1M
-382.3%
YoY
|
$38.99M
-84.49%
YoY
|
$251.5M
-1097.57%
YoY
|
-$25.21M
-120.82%
YoY
|
| Net Change In Cash |
$13.58M
-432.35%
YoY
|
-$4.087M
-50.46%
YoY
|
-$8.250M
-85.47%
YoY
|
-$56.78M
-192.07%
YoY
|
$61.67M
-761.23%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$18.22M
14.37%
YoY
|
$15.93M
-39.32%
YoY
|
$26.25M
-38.6%
YoY
|
$42.75M
27.68%
YoY
|
$33.48M
88.64%
YoY
|
| Capital Expenditures |
$1.383M
173.32%
YoY
|
$506.0K
-52.8%
YoY
|
$1.072M
1.52%
YoY
|
$1.056M
-131.81%
YoY
|
-$3.320M
-56.26%
YoY
|
| Free Cash Flow |
$16.83M
9.16%
YoY
|
$15.42M
-38.74%
YoY
|
$25.18M
-39.62%
YoY
|
$41.69M
13.29%
YoY
|
$36.80M
45.23%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$12.02M
91.07%
YoY
|
$5.410M
-11.41%
YoY
|
$6.179M
14.83%
YoY
|
$4.494M
10.77%
YoY
|
$6.293M
33.69%
YoY
|
$6.107M
72.56%
YoY
|
$5.381M
93.49%
YoY
|
$4.057M
-38.03%
YoY
|
$4.707M
23.48%
YoY
|
$3.539M
-60.2%
YoY
|
$2.781M
-61.92%
YoY
|
$6.547M
-30.38%
YoY
|
$3.812M
-62.27%
YoY
|
$8.892M
28.13%
YoY
|
$7.304M
-173.16%
YoY
|
$9.404M
65.33%
YoY
|
$10.10M
88.49%
YoY
|
$6.940M
52.86%
YoY
|
-$9.984M
-323.51%
YoY
|
| Depreciation, Depletion And Amortization |
$1.344M
86.41%
YoY
|
$678.0K
-7.88%
YoY
|
$683.0K
-10.13%
YoY
|
$710.0K
-9.78%
YoY
|
$721.0K
-11.21%
YoY
|
$736.0K
-19.03%
YoY
|
$760.0K
-15.56%
YoY
|
$787.0K
-14.36%
YoY
|
$812.0K
-22.81%
YoY
|
$909.0K
-15.13%
YoY
|
$900.0K
-17.2%
YoY
|
$919.0K
-17.73%
YoY
|
$1.052M
-9.31%
YoY
|
$1.071M
-13.63%
YoY
|
$1.087M
-14.41%
YoY
|
$1.117M
-12.05%
YoY
|
$1.160M
-4.13%
YoY
|
$1.240M
5.08%
YoY
|
$1.270M
4.96%
YoY
|
| Cash From Operating Activities |
$9.941M
122.0%
YoY
|
$3.621M
-1344.33%
YoY
|
$6.939M
24.89%
YoY
|
$3.178M
12.22%
YoY
|
$4.478M
-42.81%
YoY
|
-$291.0K
-198.31%
YoY
|
$5.556M
-47.93%
YoY
|
$2.832M
-2.48%
YoY
|
$7.830M
-36.71%
YoY
|
$296.0K
-96.78%
YoY
|
$10.67M
-9.45%
YoY
|
$2.904M
86.75%
YoY
|
$12.37M
-38.79%
YoY
|
$9.199M
89.28%
YoY
|
$11.78M
57.54%
YoY
|
$1.555M
-86.7%
YoY
|
$20.21M
113.78%
YoY
|
$4.860M
-24.77%
YoY
|
$7.480M
5.06%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$651.0K
202.79%
YoY
|
$455.0K
285.59%
YoY
|
$497.0K
355.96%
YoY
|
$216.0K
29.34%
YoY
|
$215.0K
91.96%
YoY
|
$118.0K
-29.76%
YoY
|
$109.0K
-69.72%
YoY
|
$167.0K
-21.6%
YoY
|
$112.0K
-65.43%
YoY
|
$168.0K
-46.33%
YoY
|
$360.0K
-381.25%
YoY
|
$213.0K
-172.2%
YoY
|
$324.0K
-201.25%
YoY
|
$313.0K
-1143.33%
YoY
|
-$128.0K
-24.71%
YoY
|
-$295.0K
-82.54%
YoY
|
-$320.0K
-77.62%
YoY
|
-$30.00K
-97.56%
YoY
|
-$170.0K
-87.77%
YoY
|
| Acquisitions |
-$75.58M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$156.1M
882.52%
YoY
|
-$24.43M
-258.53%
YoY
|
-$66.44M
-802.29%
YoY
|
-$7.544M
-125.4%
YoY
|
$15.89M
-55.87%
YoY
|
$15.41M
-131.96%
YoY
|
$9.461M
-119.6%
YoY
|
$29.70M
-14.58%
YoY
|
$36.01M
-436.45%
YoY
|
-$48.21M
-44.48%
YoY
|
-$48.27M
-54.57%
YoY
|
$34.77M
-147.8%
YoY
|
-$10.70M
-87.28%
YoY
|
-$86.83M
18.28%
YoY
|
-$106.3M
-368.51%
YoY
|
-$72.74M
-164.59%
YoY
|
-$84.11M
281.45%
YoY
|
-$73.41M
405.58%
YoY
|
$39.57M
-181.65%
YoY
|
| Cash From Investing Activities |
$155.5M
891.85%
YoY
|
-$24.88M
-262.73%
YoY
|
-$66.94M
-815.79%
YoY
|
-$7.760M
-126.28%
YoY
|
$15.68M
-56.33%
YoY
|
$15.29M
-131.6%
YoY
|
$9.352M
-119.23%
YoY
|
$29.53M
-14.54%
YoY
|
$35.90M
-425.55%
YoY
|
-$48.38M
-44.49%
YoY
|
-$48.64M
-54.28%
YoY
|
$34.55M
-147.31%
YoY
|
-$11.03M
-86.94%
YoY
|
-$87.15M
18.66%
YoY
|
-$106.4M
-369.93%
YoY
|
-$73.03M
-165.85%
YoY
|
-$84.43M
259.61%
YoY
|
-$73.44M
366.29%
YoY
|
$39.41M
-179.06%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$1.547M
138.37%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$649.0K
275.14%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$173.0K
-81.03%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$912.0K
-40.93%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$1.544M
-61.35%
YoY
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$127.3M
2696.11%
YoY
|
$27.39M
-137.31%
YoY
|
$40.15M
2181.31%
YoY
|
$16.28M
-459.15%
YoY
|
-$4.553M
-86.56%
YoY
|
-$73.42M
-547.03%
YoY
|
$1.760M
-95.07%
YoY
|
-$4.534M
59.48%
YoY
|
-$33.89M
228.67%
YoY
|
$16.42M
-80.02%
YoY
|
$35.72M
-55.16%
YoY
|
-$2.843M
-109.22%
YoY
|
-$10.31M
-117.54%
YoY
|
$82.19M
-144.46%
YoY
|
$79.66M
116.28%
YoY
|
$30.83M
-31.05%
YoY
|
$58.78M
-24.76%
YoY
|
-$184.9M
3038.71%
YoY
|
$36.83M
-197.72%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$9.941M
122.0%
YoY
|
$3.621M
-1344.33%
YoY
|
$6.939M
24.89%
YoY
|
$3.178M
12.22%
YoY
|
$4.478M
-42.81%
YoY
|
-$291.0K
-198.31%
YoY
|
$5.556M
-47.93%
YoY
|
$2.832M
-2.48%
YoY
|
$7.830M
-36.71%
YoY
|
$296.0K
-96.78%
YoY
|
$10.67M
-9.45%
YoY
|
$2.904M
86.75%
YoY
|
$12.37M
-38.79%
YoY
|
$9.199M
89.28%
YoY
|
$11.78M
57.54%
YoY
|
$1.555M
-86.7%
YoY
|
$20.21M
113.78%
YoY
|
$4.860M
-24.77%
YoY
|
$7.480M
5.06%
YoY
|
| Cash From Investing Activities |
$155.5M
891.85%
YoY
|
-$24.88M
-262.73%
YoY
|
-$66.94M
-815.79%
YoY
|
-$7.760M
-126.28%
YoY
|
$15.68M
-56.33%
YoY
|
$15.29M
-131.6%
YoY
|
$9.352M
-119.23%
YoY
|
$29.53M
-14.54%
YoY
|
$35.90M
-425.55%
YoY
|
-$48.38M
-44.49%
YoY
|
-$48.64M
-54.28%
YoY
|
$34.55M
-147.31%
YoY
|
-$11.03M
-86.94%
YoY
|
-$87.15M
18.66%
YoY
|
-$106.4M
-369.93%
YoY
|
-$73.03M
-165.85%
YoY
|
-$84.43M
259.61%
YoY
|
-$73.44M
366.29%
YoY
|
$39.41M
-179.06%
YoY
|
| Cash From Financing Activities |
-$127.3M
2696.11%
YoY
|
$27.39M
-137.31%
YoY
|
$40.15M
2181.31%
YoY
|
$16.28M
-459.15%
YoY
|
-$4.553M
-86.56%
YoY
|
-$73.42M
-547.03%
YoY
|
$1.760M
-95.07%
YoY
|
-$4.534M
59.48%
YoY
|
-$33.89M
228.67%
YoY
|
$16.42M
-80.02%
YoY
|
$35.72M
-55.16%
YoY
|
-$2.843M
-109.22%
YoY
|
-$10.31M
-117.54%
YoY
|
$82.19M
-144.46%
YoY
|
$79.66M
116.28%
YoY
|
$30.83M
-31.05%
YoY
|
$58.78M
-24.76%
YoY
|
-$184.9M
3038.71%
YoY
|
$36.83M
-197.72%
YoY
|
| Net Change In Cash |
$38.11M
144.27%
YoY
|
$6.132M
-110.5%
YoY
|
-$19.85M
-219.1%
YoY
|
$11.70M
-57.95%
YoY
|
$15.60M
58.6%
YoY
|
-$58.42M
84.52%
YoY
|
$16.67M
-840.8%
YoY
|
$27.83M
-19.61%
YoY
|
$9.836M
-209.7%
YoY
|
-$31.66M
-845.62%
YoY
|
-$2.250M
-84.94%
YoY
|
$34.61M
-185.15%
YoY
|
-$8.966M
64.94%
YoY
|
$4.246M
-101.68%
YoY
|
-$14.94M
-117.84%
YoY
|
-$40.65M
-124.3%
YoY
|
-$5.436M
-108.48%
YoY
|
-$253.5M
1569.63%
YoY
|
$83.72M
-204.1%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$9.941M
122.0%
YoY
|
$3.621M
-1344.33%
YoY
|
$6.939M
24.89%
YoY
|
$3.178M
12.22%
YoY
|
$4.478M
-42.81%
YoY
|
-$291.0K
-198.31%
YoY
|
$5.556M
-47.93%
YoY
|
$2.832M
-2.48%
YoY
|
$7.830M
-36.71%
YoY
|
$296.0K
-96.78%
YoY
|
$10.67M
-9.45%
YoY
|
$2.904M
86.75%
YoY
|
$12.37M
-38.79%
YoY
|
$9.199M
89.28%
YoY
|
$11.78M
57.54%
YoY
|
$1.555M
-86.7%
YoY
|
$20.21M
113.78%
YoY
|
$4.860M
-24.77%
YoY
|
$7.480M
5.06%
YoY
|
| Capital Expenditures |
$651.0K
202.79%
YoY
|
$455.0K
285.59%
YoY
|
$497.0K
355.96%
YoY
|
$216.0K
29.34%
YoY
|
$215.0K
91.96%
YoY
|
$118.0K
-29.76%
YoY
|
$109.0K
-69.72%
YoY
|
$167.0K
-21.6%
YoY
|
$112.0K
-65.43%
YoY
|
$168.0K
-46.33%
YoY
|
$360.0K
-381.25%
YoY
|
$213.0K
-172.2%
YoY
|
$324.0K
-201.25%
YoY
|
$313.0K
-1143.33%
YoY
|
-$128.0K
-24.71%
YoY
|
-$295.0K
-82.54%
YoY
|
-$320.0K
-77.62%
YoY
|
-$30.00K
-97.56%
YoY
|
-$170.0K
-87.77%
YoY
|
| Free Cash Flow |
$9.290M
117.92%
YoY
|
$3.166M
-874.08%
YoY
|
$6.442M
18.27%
YoY
|
$2.962M
11.14%
YoY
|
$4.263M
-44.77%
YoY
|
-$409.0K
-419.53%
YoY
|
$5.447M
-47.17%
YoY
|
$2.665M
-0.97%
YoY
|
$7.718M
-35.93%
YoY
|
$128.0K
-98.56%
YoY
|
$10.31M
-13.45%
YoY
|
$2.691M
45.46%
YoY
|
$12.05M
-41.32%
YoY
|
$8.886M
81.72%
YoY
|
$11.91M
55.71%
YoY
|
$1.850M
-86.17%
YoY
|
$20.53M
88.63%
YoY
|
$4.890M
-36.41%
YoY
|
$7.650M
-10.11%
YoY
|
Loading...