|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$729.2M
-41.83%
YoY
|
$1.254B
42.08%
YoY
|
$882.4M
9.24%
YoY
|
$807.8M
1.79%
YoY
|
$793.6M
197.5%
YoY
|
| Depreciation, Depletion And Amortization |
$200.3M
-0.99%
YoY
|
$202.3M
5.92%
YoY
|
$191.0M
104.5%
YoY
|
$93.40M
-9.14%
YoY
|
$102.8M
9.48%
YoY
|
| Cash From Operating Activities |
$1.290B
-13.1%
YoY
|
$1.485B
28.48%
YoY
|
$1.156B
4.93%
YoY
|
$1.101B
-16.08%
YoY
|
$1.312B
45.3%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$115.1M
13.18%
YoY
|
$101.7M
-1.34%
YoY
|
$103.1M
-4.56%
YoY
|
$108.1M
-280.58%
YoY
|
-$59.83M
-28.68%
YoY
|
| Acquisitions |
$0.00
-100.0%
YoY
|
$2.000M
-47.37%
YoY
|
$3.800M
-60.03%
YoY
|
$9.508M
-58.55%
YoY
|
$22.94M
N/A
|
| Other Investing Activities |
$0.00
-100.0%
YoY
|
-$2.000M
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
-$2.306M
N/A
|
| Cash From Investing Activities |
-$115.1M
10.99%
YoY
|
-$103.7M
-291.55%
YoY
|
$54.16M
-146.07%
YoY
|
-$117.6M
46.09%
YoY
|
-$80.47M
-4.08%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$2.000B
171.96%
YoY
|
$735.4M
22.57%
YoY
|
$600.0M
-40.0%
YoY
|
$1.000B
-39.6%
YoY
|
$1.656B
839.02%
YoY
|
| Debt Paid & Issued, Net |
$0.00
-100.0%
YoY
|
$274.4M
3417.95%
YoY
|
$7.800M
31.51%
YoY
|
$5.931M
-94.5%
YoY
|
$107.9M
-94.76%
YoY
|
| Cash From Financing Activities |
-$1.440B
102.74%
YoY
|
-$710.1M
20.59%
YoY
|
-$588.9M
-42.68%
YoY
|
-$1.027B
-11.24%
YoY
|
-$1.158B
178.12%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$1.290B
-13.1%
YoY
|
$1.485B
28.48%
YoY
|
$1.156B
4.93%
YoY
|
$1.101B
-16.08%
YoY
|
$1.312B
45.3%
YoY
|
| Cash From Investing Activities |
-$115.1M
10.99%
YoY
|
-$103.7M
-291.55%
YoY
|
$54.16M
-146.07%
YoY
|
-$117.6M
46.09%
YoY
|
-$80.47M
-4.08%
YoY
|
| Cash From Financing Activities |
-$1.440B
102.74%
YoY
|
-$710.1M
20.59%
YoY
|
-$588.9M
-42.68%
YoY
|
-$1.027B
-11.24%
YoY
|
-$1.158B
178.12%
YoY
|
| Net Change In Cash |
-$264.5M
-139.42%
YoY
|
$671.0M
8.06%
YoY
|
$621.0M
-1525.06%
YoY
|
-$43.58M
-158.58%
YoY
|
$74.39M
-81.55%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$1.290B
-13.1%
YoY
|
$1.485B
28.48%
YoY
|
$1.156B
4.93%
YoY
|
$1.101B
-16.08%
YoY
|
$1.312B
45.3%
YoY
|
| Capital Expenditures |
$115.1M
13.18%
YoY
|
$101.7M
-1.34%
YoY
|
$103.1M
-4.56%
YoY
|
$108.1M
-280.58%
YoY
|
-$59.83M
-28.68%
YoY
|
| Free Cash Flow |
$1.175B
-15.04%
YoY
|
$1.383B
31.4%
YoY
|
$1.053B
5.96%
YoY
|
$993.4M
-27.61%
YoY
|
$1.372B
39.01%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$222.3M
5.41%
YoY
|
$242.2M
-39.25%
YoY
|
$35.36M
-91.48%
YoY
|
$240.8M
4.89%
YoY
|
$210.9M
0.19%
YoY
|
$398.6M
91.07%
YoY
|
$415.0M
130.57%
YoY
|
$229.5M
15.91%
YoY
|
$210.5M
-28.82%
YoY
|
$208.6M
-18.77%
YoY
|
$180.0M
3.72%
YoY
|
$198.0M
-3.36%
YoY
|
$295.8M
71.45%
YoY
|
$256.8M
22.67%
YoY
|
$173.5M
16.58%
YoY
|
$204.9M
-24.45%
YoY
|
$172.5M
5.13%
YoY
|
$209.4M
75.05%
YoY
|
$148.9M
777.53%
YoY
|
| Depreciation, Depletion And Amortization |
$25.37M
-50.03%
YoY
|
$47.86M
-6.57%
YoY
|
$50.95M
-0.58%
YoY
|
$50.74M
83.88%
YoY
|
$50.76M
2.95%
YoY
|
$51.22M
3.9%
YoY
|
$51.25M
108.79%
YoY
|
$27.59M
16.37%
YoY
|
$49.31M
106.34%
YoY
|
$49.30M
1.27%
YoY
|
$24.55M
7.28%
YoY
|
$23.71M
3.5%
YoY
|
$23.90M
3.0%
YoY
|
$48.68M
-5.76%
YoY
|
$22.88M
-9.81%
YoY
|
$22.91M
-11.38%
YoY
|
$23.20M
-9.9%
YoY
|
$51.66M
-8.41%
YoY
|
$25.37M
11.56%
YoY
|
| Cash From Operating Activities |
$391.0M
24.73%
YoY
|
$294.5M
-12.17%
YoY
|
$298.7M
-49.43%
YoY
|
$383.6M
3.68%
YoY
|
$313.5M
66.02%
YoY
|
$335.4M
49.49%
YoY
|
$590.8M
78.53%
YoY
|
$370.0M
-15.1%
YoY
|
$188.8M
14.67%
YoY
|
$224.3M
10.45%
YoY
|
$330.9M
5.07%
YoY
|
$435.8M
4.85%
YoY
|
$164.7M
-1.85%
YoY
|
$203.1M
-13.49%
YoY
|
$314.9M
-8.73%
YoY
|
$415.6M
-27.76%
YoY
|
$167.8M
6.67%
YoY
|
$234.8M
-9.87%
YoY
|
$345.0M
41.47%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$20.42M
-20.13%
YoY
|
$23.83M
-0.46%
YoY
|
$29.49M
14.45%
YoY
|
$36.25M
23.43%
YoY
|
$25.57M
12.84%
YoY
|
$23.94M
-14.57%
YoY
|
$25.77M
-9.26%
YoY
|
$29.37M
14.84%
YoY
|
$22.66M
7.28%
YoY
|
$28.02M
-25.45%
YoY
|
$28.40M
-188.54%
YoY
|
$25.57M
-221.24%
YoY
|
$21.12M
-222.14%
YoY
|
$37.59M
-277.61%
YoY
|
-$32.08M
126.03%
YoY
|
-$21.09M
76.07%
YoY
|
-$17.29M
38.34%
YoY
|
-$21.16M
-8.38%
YoY
|
-$14.19M
-4.76%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$104.8M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$2.000M
-101.26%
YoY
|
$4.981M
-192.26%
YoY
|
-$3.800M
-7.52%
YoY
|
-$2.676M
N/A
|
$158.7M
N/A
|
-$5.399M
-325.24%
YoY
|
-$4.109M
1505.08%
YoY
|
$0.00
-100.0%
YoY
|
N/A
|
$2.397M
N/A
|
-$256.0K
N/A
|
| Cash From Investing Activities |
$84.38M
-429.99%
YoY
|
-$23.83M
-0.46%
YoY
|
-$29.49M
14.45%
YoY
|
-$36.25M
23.43%
YoY
|
-$25.57M
3.69%
YoY
|
-$23.94M
4.35%
YoY
|
-$25.77M
-20.22%
YoY
|
-$29.37M
3.96%
YoY
|
-$24.66M
-117.92%
YoY
|
-$22.94M
-46.63%
YoY
|
-$32.30M
-10.74%
YoY
|
-$28.25M
33.93%
YoY
|
$137.6M
-895.76%
YoY
|
-$42.99M
129.06%
YoY
|
-$36.18M
150.47%
YoY
|
-$21.09M
-39.31%
YoY
|
-$17.29M
38.11%
YoY
|
-$18.77M
-18.76%
YoY
|
-$14.45M
-3.04%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$534.6M
228.66%
YoY
|
N/A
N/A
|
$1.056B
1437.32%
YoY
|
$274.5M
-19.17%
YoY
|
$162.7M
-27.74%
YoY
|
N/A
N/A
|
$68.66M
-67.21%
YoY
|
$339.6M
158.2%
YoY
|
$225.1M
110.69%
YoY
|
N/A
N/A
|
$209.4M
116.88%
YoY
|
$131.5M
-72.53%
YoY
|
$106.9M
-76.31%
YoY
|
N/A
N/A
|
$96.53M
-72.84%
YoY
|
$478.8M
-30.09%
YoY
|
$451.1M
13.21%
YoY
|
N/A
N/A
|
$355.5M
15663.1%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$274.4M
15144.44%
YoY
|
N/A
|
N/A
|
N/A
|
$1.800M
35.24%
YoY
|
N/A
|
N/A
|
N/A
|
$1.331M
-74.04%
YoY
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$527.5M
244.91%
YoY
|
$27.76M
-129.35%
YoY
|
-$1.048B
1581.09%
YoY
|
-$266.8M
-20.03%
YoY
|
-$152.9M
-30.38%
YoY
|
-$94.59M
-38.93%
YoY
|
-$62.33M
-69.64%
YoY
|
-$333.5M
161.73%
YoY
|
-$219.7M
116.88%
YoY
|
-$154.9M
1005.35%
YoY
|
-$205.3M
121.03%
YoY
|
-$127.4M
-73.18%
YoY
|
-$101.3M
-77.26%
YoY
|
-$14.01M
-93.43%
YoY
|
-$92.88M
-73.76%
YoY
|
-$475.1M
154.01%
YoY
|
-$445.5M
10.47%
YoY
|
-$213.4M
117.34%
YoY
|
-$353.9M
738.74%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$391.0M
24.73%
YoY
|
$294.5M
-12.17%
YoY
|
$298.7M
-49.43%
YoY
|
$383.6M
3.68%
YoY
|
$313.5M
66.02%
YoY
|
$335.4M
49.49%
YoY
|
$590.8M
78.53%
YoY
|
$370.0M
-15.1%
YoY
|
$188.8M
14.67%
YoY
|
$224.3M
10.45%
YoY
|
$330.9M
5.07%
YoY
|
$435.8M
4.85%
YoY
|
$164.7M
-1.85%
YoY
|
$203.1M
-13.49%
YoY
|
$314.9M
-8.73%
YoY
|
$415.6M
-27.76%
YoY
|
$167.8M
6.67%
YoY
|
$234.8M
-9.87%
YoY
|
$345.0M
41.47%
YoY
|
| Cash From Investing Activities |
$84.38M
-429.99%
YoY
|
-$23.83M
-0.46%
YoY
|
-$29.49M
14.45%
YoY
|
-$36.25M
23.43%
YoY
|
-$25.57M
3.69%
YoY
|
-$23.94M
4.35%
YoY
|
-$25.77M
-20.22%
YoY
|
-$29.37M
3.96%
YoY
|
-$24.66M
-117.92%
YoY
|
-$22.94M
-46.63%
YoY
|
-$32.30M
-10.74%
YoY
|
-$28.25M
33.93%
YoY
|
$137.6M
-895.76%
YoY
|
-$42.99M
129.06%
YoY
|
-$36.18M
150.47%
YoY
|
-$21.09M
-39.31%
YoY
|
-$17.29M
38.11%
YoY
|
-$18.77M
-18.76%
YoY
|
-$14.45M
-3.04%
YoY
|
| Cash From Financing Activities |
-$527.5M
244.91%
YoY
|
$27.76M
-129.35%
YoY
|
-$1.048B
1581.09%
YoY
|
-$266.8M
-20.03%
YoY
|
-$152.9M
-30.38%
YoY
|
-$94.59M
-38.93%
YoY
|
-$62.33M
-69.64%
YoY
|
-$333.5M
161.73%
YoY
|
-$219.7M
116.88%
YoY
|
-$154.9M
1005.35%
YoY
|
-$205.3M
121.03%
YoY
|
-$127.4M
-73.18%
YoY
|
-$101.3M
-77.26%
YoY
|
-$14.01M
-93.43%
YoY
|
-$92.88M
-73.76%
YoY
|
-$475.1M
154.01%
YoY
|
-$445.5M
10.47%
YoY
|
-$213.4M
117.34%
YoY
|
-$353.9M
738.74%
YoY
|
| Net Change In Cash |
-$52.07M
-138.57%
YoY
|
$298.5M
37.65%
YoY
|
-$778.5M
-254.88%
YoY
|
$80.57M
1042.93%
YoY
|
$135.0M
-343.23%
YoY
|
$216.8M
366.17%
YoY
|
$502.7M
438.77%
YoY
|
$7.049M
-97.48%
YoY
|
-$55.51M
-127.61%
YoY
|
$46.51M
-68.17%
YoY
|
$93.30M
-49.8%
YoY
|
$280.1M
-447.59%
YoY
|
$201.0M
-168.14%
YoY
|
$146.1M
5528.24%
YoY
|
$185.9M
-895.71%
YoY
|
-$80.58M
-122.79%
YoY
|
-$295.0M
14.13%
YoY
|
$2.596M
-98.14%
YoY
|
-$23.36M
-112.5%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$391.0M
24.73%
YoY
|
$294.5M
-12.17%
YoY
|
$298.7M
-49.43%
YoY
|
$383.6M
3.68%
YoY
|
$313.5M
66.02%
YoY
|
$335.4M
49.49%
YoY
|
$590.8M
78.53%
YoY
|
$370.0M
-15.1%
YoY
|
$188.8M
14.67%
YoY
|
$224.3M
10.45%
YoY
|
$330.9M
5.07%
YoY
|
$435.8M
4.85%
YoY
|
$164.7M
-1.85%
YoY
|
$203.1M
-13.49%
YoY
|
$314.9M
-8.73%
YoY
|
$415.6M
-27.76%
YoY
|
$167.8M
6.67%
YoY
|
$234.8M
-9.87%
YoY
|
$345.0M
41.47%
YoY
|
| Capital Expenditures |
$20.42M
-20.13%
YoY
|
$23.83M
-0.46%
YoY
|
$29.49M
14.45%
YoY
|
$36.25M
23.43%
YoY
|
$25.57M
12.84%
YoY
|
$23.94M
-14.57%
YoY
|
$25.77M
-9.26%
YoY
|
$29.37M
14.84%
YoY
|
$22.66M
7.28%
YoY
|
$28.02M
-25.45%
YoY
|
$28.40M
-188.54%
YoY
|
$25.57M
-221.24%
YoY
|
$21.12M
-222.14%
YoY
|
$37.59M
-277.61%
YoY
|
-$32.08M
126.03%
YoY
|
-$21.09M
76.07%
YoY
|
-$17.29M
38.34%
YoY
|
-$21.16M
-8.38%
YoY
|
-$14.19M
-4.76%
YoY
|
| Free Cash Flow |
$370.6M
28.71%
YoY
|
$270.7M
-13.07%
YoY
|
$269.3M
-52.34%
YoY
|
$347.3M
1.97%
YoY
|
$287.9M
73.28%
YoY
|
$311.4M
58.63%
YoY
|
$565.0M
86.78%
YoY
|
$340.6M
-16.97%
YoY
|
$166.2M
15.76%
YoY
|
$196.3M
18.6%
YoY
|
$302.5M
-12.82%
YoY
|
$410.2M
-6.07%
YoY
|
$143.6M
-22.43%
YoY
|
$165.5M
-35.33%
YoY
|
$347.0M
-3.41%
YoY
|
$436.7M
-25.65%
YoY
|
$185.1M
9.0%
YoY
|
$256.0M
-9.75%
YoY
|
$359.2M
38.81%
YoY
|
Loading...