|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$102.8M
-14.25%
YoY
|
$119.9M
32.26%
YoY
|
$90.65M
36.57%
YoY
|
$66.38M
-31.43%
YoY
|
$96.81M
25.3%
YoY
|
| Depreciation, Depletion And Amortization |
$130.7M
17.69%
YoY
|
$111.0M
12.33%
YoY
|
$98.84M
7.45%
YoY
|
$91.99M
13.05%
YoY
|
$81.37M
2.58%
YoY
|
| Cash From Operating Activities |
$196.1M
-4.41%
YoY
|
$205.2M
13.87%
YoY
|
$180.2M
54.85%
YoY
|
$116.4M
-25.71%
YoY
|
$156.7M
-13.61%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$91.03M
-13.6%
YoY
|
$105.4M
-12.16%
YoY
|
$119.9M
60.5%
YoY
|
$74.73M
39.78%
YoY
|
$53.46M
14.16%
YoY
|
| Acquisitions |
$178.9M
29.11%
YoY
|
$138.5M
217.75%
YoY
|
$43.60M
-65.57%
YoY
|
$126.6M
-41.9%
YoY
|
$218.0M
4076.62%
YoY
|
| Other Investing Activities |
-$123.0K
-99.86%
YoY
|
-$89.81M
106.79%
YoY
|
-$43.43M
-65.45%
YoY
|
-$125.7M
-42.22%
YoY
|
-$217.5M
4165.39%
YoY
|
| Cash From Investing Activities |
-$270.7M
38.54%
YoY
|
-$195.4M
19.62%
YoY
|
-$163.4M
-18.49%
YoY
|
-$200.4M
-26.04%
YoY
|
-$271.0M
379.0%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$50.01M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
$667.7M
11128400.0%
YoY
|
$6.000K
-100.0%
YoY
|
$415.9M
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$43.56M
226.99%
YoY
|
$13.32M
-173.95%
YoY
|
-$18.01M
-119.48%
YoY
|
$92.48M
12.79%
YoY
|
$81.99M
-192.56%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$196.1M
-4.41%
YoY
|
$205.2M
13.87%
YoY
|
$180.2M
54.85%
YoY
|
$116.4M
-25.71%
YoY
|
$156.7M
-13.61%
YoY
|
| Cash From Investing Activities |
-$270.7M
38.54%
YoY
|
-$195.4M
19.62%
YoY
|
-$163.4M
-18.49%
YoY
|
-$200.4M
-26.04%
YoY
|
-$271.0M
379.0%
YoY
|
| Cash From Financing Activities |
$43.56M
226.99%
YoY
|
$13.32M
-173.95%
YoY
|
-$18.01M
-119.48%
YoY
|
$92.48M
12.79%
YoY
|
$81.99M
-192.56%
YoY
|
| Net Change In Cash |
-$29.38M
-228.48%
YoY
|
$22.87M
-3924.25%
YoY
|
-$598.0K
-109.36%
YoY
|
$6.387M
-120.39%
YoY
|
-$31.32M
-187.81%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$196.1M
-4.41%
YoY
|
$205.2M
13.87%
YoY
|
$180.2M
54.85%
YoY
|
$116.4M
-25.71%
YoY
|
$156.7M
-13.61%
YoY
|
| Capital Expenditures |
$91.03M
-13.6%
YoY
|
$105.4M
-12.16%
YoY
|
$119.9M
60.5%
YoY
|
$74.73M
39.78%
YoY
|
$53.46M
14.16%
YoY
|
| Free Cash Flow |
$105.1M
5.28%
YoY
|
$99.85M
65.65%
YoY
|
$60.28M
44.71%
YoY
|
$41.65M
-59.64%
YoY
|
$103.2M
-23.27%
YoY
|
|
Concept
|
2026 Q2 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$16.51M
-55.4%
YoY
|
$48.61M
48.63%
YoY
|
$39.68M
11.96%
YoY
|
$37.01M
18.44%
YoY
|
-$22.49M
-209.65%
YoY
|
$32.70M
24.08%
YoY
|
$35.44M
30.02%
YoY
|
$31.25M
30.35%
YoY
|
$20.51M
56.97%
YoY
|
$26.36M
45.48%
YoY
|
$27.26M
30.82%
YoY
|
$23.97M
110.88%
YoY
|
$13.07M
N/A
|
$18.12M
-17.9%
YoY
|
$20.84M
-29.21%
YoY
|
$11.37M
-47.18%
YoY
|
$22.07M
-27.28%
YoY
|
$29.43M
7466.32%
YoY
|
| Depreciation, Depletion And Amortization |
$35.01M
8.44%
YoY
|
$35.51M
22.75%
YoY
|
$33.04M
15.15%
YoY
|
$32.29M
18.59%
YoY
|
$29.83M
13.93%
YoY
|
$28.93M
12.38%
YoY
|
$28.69M
17.12%
YoY
|
$27.22M
11.38%
YoY
|
$26.19M
8.53%
YoY
|
$25.74M
10.26%
YoY
|
$24.50M
5.55%
YoY
|
$24.44M
8.43%
YoY
|
$24.13M
N/A
|
$23.35M
16.38%
YoY
|
$23.21M
15.37%
YoY
|
$22.54M
11.08%
YoY
|
$20.06M
0.8%
YoY
|
$20.12M
2.65%
YoY
|
| Cash From Operating Activities |
$24.70M
-43.7%
YoY
|
$55.42M
-12.36%
YoY
|
$65.60M
-8.26%
YoY
|
$43.86M
-7.14%
YoY
|
$31.28M
34.58%
YoY
|
$63.23M
13.7%
YoY
|
$71.50M
14.77%
YoY
|
$47.24M
-15.87%
YoY
|
$23.24M
275.55%
YoY
|
$55.61M
7.77%
YoY
|
$62.30M
230.5%
YoY
|
$56.14M
209.15%
YoY
|
$6.188M
N/A
|
$51.60M
6.13%
YoY
|
$18.85M
-41.8%
YoY
|
$18.16M
-50.15%
YoY
|
$48.62M
51.0%
YoY
|
$32.39M
-28.98%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$23.96M
26.09%
YoY
|
$27.48M
43.93%
YoY
|
$19.34M
-26.38%
YoY
|
$19.00M
-39.06%
YoY
|
$25.22M
-13.26%
YoY
|
$19.09M
-48.46%
YoY
|
$26.26M
3.0%
YoY
|
$31.18M
-4.71%
YoY
|
$29.07M
17.73%
YoY
|
$37.04M
17.1%
YoY
|
$25.50M
-317.08%
YoY
|
$32.72M
201.22%
YoY
|
$24.69M
N/A
|
$31.63M
-380.04%
YoY
|
-$11.75M
9.62%
YoY
|
$10.86M
41.81%
YoY
|
-$11.29M
25.5%
YoY
|
-$10.72M
-13.58%
YoY
|
| Acquisitions |
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
$172.0M
23.6%
YoY
|
N/A
|
N/A
|
N/A
|
$139.1M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$13.94M
-1287.65%
YoY
|
-$7.992M
-116.41%
YoY
|
-$932.0K
-3206.67%
YoY
|
$1.174M
101.72%
YoY
|
-$171.9M
23.59%
YoY
|
$48.71M
-211.9%
YoY
|
$30.00K
N/A
|
$582.0K
1064.0%
YoY
|
-$139.1M
N/A
|
-$43.53M
-14278.83%
YoY
|
$0.00
-100.0%
YoY
|
$50.00K
-89.25%
YoY
|
$0.00
N/A
|
$307.0K
365.15%
YoY
|
-$126.5M
-843526.67%
YoY
|
$465.0K
N/A
|
$66.00K
-34.0%
YoY
|
$15.00K
N/A
|
| Cash From Investing Activities |
-$37.90M
112.6%
YoY
|
-$35.47M
-219.76%
YoY
|
-$20.27M
-22.74%
YoY
|
-$17.83M
-41.74%
YoY
|
-$197.2M
17.22%
YoY
|
$29.62M
-136.76%
YoY
|
-$26.24M
3.29%
YoY
|
-$30.60M
-6.35%
YoY
|
-$168.2M
581.13%
YoY
|
-$80.57M
157.21%
YoY
|
-$25.40M
-81.63%
YoY
|
-$32.67M
214.21%
YoY
|
-$24.69M
N/A
|
-$31.32M
178.95%
YoY
|
-$138.3M
1180.08%
YoY
|
-$10.40M
36.01%
YoY
|
-$11.23M
26.17%
YoY
|
-$10.80M
-12.9%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$50.00M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
$613.7M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$390.9M
N/A
|
N/A
|
N/A
|
$3.813M
-91.6%
YoY
|
N/A
|
N/A
|
| Cash From Financing Activities |
$3.830M
-110.76%
YoY
|
-$61.72M
-25.01%
YoY
|
-$10.71M
-75.17%
YoY
|
-$35.59M
45.11%
YoY
|
$151.6M
-7.17%
YoY
|
-$82.30M
-570.69%
YoY
|
-$43.14M
0.1%
YoY
|
-$24.53M
-3.91%
YoY
|
$163.3M
393.1%
YoY
|
$17.49M
-225.47%
YoY
|
-$43.10M
-136.95%
YoY
|
-$25.52M
2382.78%
YoY
|
$33.12M
N/A
|
-$13.94M
-67.5%
YoY
|
$116.6M
-695.54%
YoY
|
-$1.028M
-97.93%
YoY
|
-$42.88M
-66.81%
YoY
|
-$19.58M
-114.43%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$24.70M
-43.7%
YoY
|
$55.42M
-12.36%
YoY
|
$65.60M
-8.26%
YoY
|
$43.86M
-7.14%
YoY
|
$31.28M
34.58%
YoY
|
$63.23M
13.7%
YoY
|
$71.50M
14.77%
YoY
|
$47.24M
-15.87%
YoY
|
$23.24M
275.55%
YoY
|
$55.61M
7.77%
YoY
|
$62.30M
230.5%
YoY
|
$56.14M
209.15%
YoY
|
$6.188M
N/A
|
$51.60M
6.13%
YoY
|
$18.85M
-41.8%
YoY
|
$18.16M
-50.15%
YoY
|
$48.62M
51.0%
YoY
|
$32.39M
-28.98%
YoY
|
| Cash From Investing Activities |
-$37.90M
112.6%
YoY
|
-$35.47M
-219.76%
YoY
|
-$20.27M
-22.74%
YoY
|
-$17.83M
-41.74%
YoY
|
-$197.2M
17.22%
YoY
|
$29.62M
-136.76%
YoY
|
-$26.24M
3.29%
YoY
|
-$30.60M
-6.35%
YoY
|
-$168.2M
581.13%
YoY
|
-$80.57M
157.21%
YoY
|
-$25.40M
-81.63%
YoY
|
-$32.67M
214.21%
YoY
|
-$24.69M
N/A
|
-$31.32M
178.95%
YoY
|
-$138.3M
1180.08%
YoY
|
-$10.40M
36.01%
YoY
|
-$11.23M
26.17%
YoY
|
-$10.80M
-12.9%
YoY
|
| Cash From Financing Activities |
$3.830M
-110.76%
YoY
|
-$61.72M
-25.01%
YoY
|
-$10.71M
-75.17%
YoY
|
-$35.59M
45.11%
YoY
|
$151.6M
-7.17%
YoY
|
-$82.30M
-570.69%
YoY
|
-$43.14M
0.1%
YoY
|
-$24.53M
-3.91%
YoY
|
$163.3M
393.1%
YoY
|
$17.49M
-225.47%
YoY
|
-$43.10M
-136.95%
YoY
|
-$25.52M
2382.78%
YoY
|
$33.12M
N/A
|
-$13.94M
-67.5%
YoY
|
$116.6M
-695.54%
YoY
|
-$1.028M
-97.93%
YoY
|
-$42.88M
-66.81%
YoY
|
-$19.58M
-114.43%
YoY
|
| Net Change In Cash |
-$9.046M
-5.32%
YoY
|
-$41.77M
-496.19%
YoY
|
$34.62M
1531.29%
YoY
|
-$9.554M
21.11%
YoY
|
-$14.83M
-180.25%
YoY
|
$10.54M
-241.19%
YoY
|
$2.122M
-134.23%
YoY
|
-$7.889M
284.83%
YoY
|
$18.48M
13.16%
YoY
|
-$7.468M
-217.74%
YoY
|
-$6.200M
123.02%
YoY
|
-$2.050M
-126.34%
YoY
|
$16.33M
N/A
|
$6.343M
-215.56%
YoY
|
-$2.780M
-238.86%
YoY
|
$7.783M
-137.41%
YoY
|
-$5.489M
-94.82%
YoY
|
$2.002M
-98.81%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$24.70M
-43.7%
YoY
|
$55.42M
-12.36%
YoY
|
$65.60M
-8.26%
YoY
|
$43.86M
-7.14%
YoY
|
$31.28M
34.58%
YoY
|
$63.23M
13.7%
YoY
|
$71.50M
14.77%
YoY
|
$47.24M
-15.87%
YoY
|
$23.24M
275.55%
YoY
|
$55.61M
7.77%
YoY
|
$62.30M
230.5%
YoY
|
$56.14M
209.15%
YoY
|
$6.188M
N/A
|
$51.60M
6.13%
YoY
|
$18.85M
-41.8%
YoY
|
$18.16M
-50.15%
YoY
|
$48.62M
51.0%
YoY
|
$32.39M
-28.98%
YoY
|
| Capital Expenditures |
$23.96M
26.09%
YoY
|
$27.48M
43.93%
YoY
|
$19.34M
-26.38%
YoY
|
$19.00M
-39.06%
YoY
|
$25.22M
-13.26%
YoY
|
$19.09M
-48.46%
YoY
|
$26.26M
3.0%
YoY
|
$31.18M
-4.71%
YoY
|
$29.07M
17.73%
YoY
|
$37.04M
17.1%
YoY
|
$25.50M
-317.08%
YoY
|
$32.72M
201.22%
YoY
|
$24.69M
N/A
|
$31.63M
-380.04%
YoY
|
-$11.75M
9.62%
YoY
|
$10.86M
41.81%
YoY
|
-$11.29M
25.5%
YoY
|
-$10.72M
-13.58%
YoY
|
| Free Cash Flow |
$737.0K
-97.04%
YoY
|
$27.94M
-36.71%
YoY
|
$46.26M
2.26%
YoY
|
$24.86M
54.85%
YoY
|
$6.058M
-203.86%
YoY
|
$44.14M
137.64%
YoY
|
$45.24M
22.92%
YoY
|
$16.06M
-31.46%
YoY
|
-$5.833M
-68.48%
YoY
|
$18.58M
-6.99%
YoY
|
$36.80M
20.27%
YoY
|
$23.42M
220.95%
YoY
|
-$18.51M
N/A
|
$19.97M
-66.67%
YoY
|
$30.60M
-29.01%
YoY
|
$7.298M
-74.63%
YoY
|
$59.92M
45.43%
YoY
|
$43.10M
-25.68%
YoY
|
Loading...