|
FY2025
12 months to Dec 31, 2025
|
FY2024
12 months to Dec 31, 2024
|
FY2023
12 months to Dec 31, 2023
|
FY2022
12 months to Dec 31, 2022
|
FY2021
12 months to Dec 31, 2021
|
|
|---|---|---|---|---|---|
| CASH FLOW FROM OPERATING ACTIVITIES | |||||
| Net Income Loss | |||||
| Adjustments to reconcile net loss to net cash provided by operations: | |||||
| Interest income | |||||
| Interest expense | |||||
| Accretion expense | |||||
| Provision for debt obligation fee | |||||
| Impairment loss | |||||
| Depreciation and amortization | |||||
| Write-downs, (recoveries) and other charges, net | |||||
| (Gain)/loss from deconsolidation of subsidiaries | |||||
| Inventory reserve | |||||
| Share-based compensation | |||||
| Losses from changes in fair value of financial instruments | |||||
| Cancellation of shares to be issued | |||||
| Gain from nonmonetary consideration from acquisition (Refer to Note 4) | |||||
| Loss on debt extinguishment (Refer to Note 9) | |||||
| Loss on equity method investments | |||||
| Remeasurement of contingent consideration | |||||
| Deferred income taxes | |||||
| Loss on sale of promissory note | |||||
| Change in operating assets and liabilities (Refer to Note 17) | |||||
| NET CASH FLOW PROVIDED BY OPERATING ACTIVITIES | |||||
| CASH FLOW FROM INVESTING ACTIVITIES | |||||
| Purchase of property, plant and equipment | |||||
| Acquisition of other intangible assets | |||||
| Investments in associates | |||||
| Proceeds from sale of property, plant and equipment | |||||
| Issuance of related party promissory note | |||||
| Cash impact from acquisitions | |||||
| Cash impact of deconsolidation of subsidiaries | |||||
| Purchase of subsidiaries, net of cash acquired | |||||
| Proceeds from sale of subsidiaries | |||||
| Proceeds from sale of promissory notes | |||||
| Proceeds from notes receivables | |||||
| Net cash used in investing activities | |||||
| CASH FLOW FROM FINANCING ACTIVITIES | |||||
| Repayment of debt | |||||
| Proceeds from issuance of debt | |||||
| Repayments of debt and professional fee obligations | |||||
| Taxes paid related to net share settlement of restricted stock units | |||||
| NET CASH (USED IN) PROVIDED BY FINANCING ACTIVITIES | |||||
| CASH AND RESTRICTED CASH: | |||||
| NET INCREASE (DECREASE) IN CASH AND RESTRICTED CASH DURING THE PERIOD | |||||
| CASH AND RESTRICTED CASH, BEGINNING OF PERIOD (Refer to Note 2(f)) | |||||
| CASH AND RESTRICTED CASH, END OF PERIOD (Refer to Note 2(f)) | |||||
Loading...