|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$40.20M
426.45%
YoY
|
-$7.636M
-90.03%
YoY
|
-$76.62M
-82.95%
YoY
|
-$449.4M
479.93%
YoY
|
-$77.49M
-75.27%
YoY
|
| Depreciation, Depletion And Amortization |
$19.29M
-22.02%
YoY
|
$24.74M
-8.96%
YoY
|
$27.17M
-13.44%
YoY
|
$31.39M
1.13%
YoY
|
$31.04M
11.17%
YoY
|
| Cash From Operating Activities |
$3.100M
-75.2%
YoY
|
$12.50M
314.32%
YoY
|
$3.017M
-115.47%
YoY
|
-$19.50M
-220.76%
YoY
|
$16.15M
-264.31%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$23.78M
330.82%
YoY
|
$5.519M
-9.17%
YoY
|
$6.076M
-12.44%
YoY
|
$6.939M
-134.02%
YoY
|
-$20.40M
43.09%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$26.21M
-4805.57%
YoY
|
-$557.0K
-122.77%
YoY
|
$2.446M
5.8%
YoY
|
$2.312M
-351.58%
YoY
|
-$919.0K
89.88%
YoY
|
| Cash From Investing Activities |
$2.297M
-136.57%
YoY
|
-$6.281M
73.03%
YoY
|
-$3.630M
-23.42%
YoY
|
-$4.740M
-77.77%
YoY
|
-$21.32M
44.63%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
$7.365M
13051.79%
YoY
|
$56.00K
14.29%
YoY
|
$49.00K
-86.46%
YoY
|
$362.0K
432.35%
YoY
|
$68.00K
N/A
|
| Cash From Financing Activities |
-$12.67M
3638.05%
YoY
|
-$339.0K
-45.15%
YoY
|
-$618.0K
-102.8%
YoY
|
$22.06M
115.51%
YoY
|
$10.24M
714.48%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$3.100M
-75.2%
YoY
|
$12.50M
314.32%
YoY
|
$3.017M
-115.47%
YoY
|
-$19.50M
-220.76%
YoY
|
$16.15M
-264.31%
YoY
|
| Cash From Investing Activities |
$2.297M
-136.57%
YoY
|
-$6.281M
73.03%
YoY
|
-$3.630M
-23.42%
YoY
|
-$4.740M
-77.77%
YoY
|
-$21.32M
44.63%
YoY
|
| Cash From Financing Activities |
-$12.67M
3638.05%
YoY
|
-$339.0K
-45.15%
YoY
|
-$618.0K
-102.8%
YoY
|
$22.06M
115.51%
YoY
|
$10.24M
714.48%
YoY
|
| Net Change In Cash |
-$7.229M
-222.03%
YoY
|
$5.924M
-581.23%
YoY
|
-$1.231M
-43.32%
YoY
|
-$2.172M
-142.86%
YoY
|
$5.068M
-121.74%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$3.100M
-75.2%
YoY
|
$12.50M
314.32%
YoY
|
$3.017M
-115.47%
YoY
|
-$19.50M
-220.76%
YoY
|
$16.15M
-264.31%
YoY
|
| Capital Expenditures |
$23.78M
330.82%
YoY
|
$5.519M
-9.17%
YoY
|
$6.076M
-12.44%
YoY
|
$6.939M
-134.02%
YoY
|
-$20.40M
43.09%
YoY
|
| Free Cash Flow |
-$20.68M
-396.19%
YoY
|
$6.981M
-328.21%
YoY
|
-$3.059M
-88.43%
YoY
|
-$26.44M
-172.34%
YoY
|
$36.55M
725.36%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$14.31M
-377.84%
YoY
|
-$14.09M
-150.7%
YoY
|
-$12.55M
7.76%
YoY
|
-$18.72M
91.21%
YoY
|
$5.150M
-136.79%
YoY
|
$27.79M
-248.67%
YoY
|
-$11.64M
-25.37%
YoY
|
-$9.789M
-51.42%
YoY
|
-$14.00M
-24.72%
YoY
|
-$18.70M
-57.25%
YoY
|
-$15.60M
-29.07%
YoY
|
-$20.15M
-94.61%
YoY
|
-$18.60M
84.07%
YoY
|
-$43.73M
70.13%
YoY
|
-$22.00M
38.9%
YoY
|
-$373.6M
2348.62%
YoY
|
-$10.10M
-48.07%
YoY
|
-$25.71M
-3.82%
YoY
|
-$15.84M
-37.83%
YoY
|
| Depreciation, Depletion And Amortization |
$4.674M
-0.74%
YoY
|
$5.344M
-11.6%
YoY
|
$4.637M
-24.18%
YoY
|
$4.600M
-25.85%
YoY
|
$4.709M
-26.09%
YoY
|
$6.045M
-10.75%
YoY
|
$6.116M
-7.29%
YoY
|
$6.204M
-8.89%
YoY
|
$6.371M
-8.87%
YoY
|
$6.773M
2.59%
YoY
|
$6.597M
-21.13%
YoY
|
$6.809M
-7.92%
YoY
|
$6.991M
-22.57%
YoY
|
$6.602M
-15.08%
YoY
|
$8.364M
2.84%
YoY
|
$7.395M
-4.69%
YoY
|
$9.029M
22.44%
YoY
|
$7.774M
3.6%
YoY
|
$8.133M
24.59%
YoY
|
| Cash From Operating Activities |
$1.000M
-67.74%
YoY
|
$1.965M
5.87%
YoY
|
-$5.099M
-206.3%
YoY
|
$3.159M
-27.94%
YoY
|
$3.100M
106.67%
YoY
|
$1.856M
-207.41%
YoY
|
$4.797M
9.0%
YoY
|
$4.384M
287.62%
YoY
|
$1.500M
-287.5%
YoY
|
-$1.728M
-67.71%
YoY
|
$4.401M
-151.83%
YoY
|
$1.131M
-115.28%
YoY
|
-$800.0K
-145.69%
YoY
|
-$5.351M
44.74%
YoY
|
-$8.492M
-213.65%
YoY
|
-$7.404M
-206.98%
YoY
|
$1.751M
-67.88%
YoY
|
-$3.697M
77.48%
YoY
|
$7.472M
-209.02%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$2.045M
-57.18%
YoY
|
$7.072M
160.38%
YoY
|
$8.380M
556.74%
YoY
|
$3.559M
324.7%
YoY
|
$4.776M
443.96%
YoY
|
$2.716M
129.39%
YoY
|
$1.276M
134.99%
YoY
|
$838.0K
-11.23%
YoY
|
$878.0K
-12.38%
YoY
|
$1.184M
0.34%
YoY
|
$543.0K
-150.7%
YoY
|
$944.0K
-70.11%
YoY
|
$1.002M
-161.32%
YoY
|
$1.180M
-134.62%
YoY
|
-$1.071M
-85.43%
YoY
|
$3.158M
-37.74%
YoY
|
-$1.634M
-134.39%
YoY
|
-$3.408M
127.2%
YoY
|
-$7.349M
713.84%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$480.0K
-97.0%
YoY
|
-$500.0K
-32.34%
YoY
|
$10.43M
1986.8%
YoY
|
$267.0K
-183.96%
YoY
|
$16.01M
N/A
|
-$739.0K
-159.74%
YoY
|
$500.0K
-60.85%
YoY
|
-$318.0K
736.84%
YoY
|
$0.00
-100.0%
YoY
|
$1.237M
123600.0%
YoY
|
$1.277M
-15.65%
YoY
|
-$38.00K
-105.01%
YoY
|
-$30.00K
-176.92%
YoY
|
$1.000K
-98.28%
YoY
|
$1.514M
-546.61%
YoY
|
$758.0K
-388.21%
YoY
|
$39.00K
-110.4%
YoY
|
$58.00K
-93.15%
YoY
|
-$339.0K
-74.53%
YoY
|
| Cash From Investing Activities |
-$1.612M
-114.51%
YoY
|
-$7.572M
119.16%
YoY
|
$2.054M
-364.69%
YoY
|
-$3.292M
184.78%
YoY
|
$11.11M
-1342.39%
YoY
|
-$3.455M
-6618.87%
YoY
|
-$776.0K
-214.79%
YoY
|
-$1.156M
-65.2%
YoY
|
-$894.0K
-13.79%
YoY
|
$53.00K
-104.5%
YoY
|
$676.0K
52.6%
YoY
|
-$3.322M
37.9%
YoY
|
-$1.037M
-34.98%
YoY
|
-$1.179M
-64.81%
YoY
|
$443.0K
-105.76%
YoY
|
-$2.409M
-53.25%
YoY
|
-$1.595M
-68.89%
YoY
|
-$3.350M
413.02%
YoY
|
-$7.688M
244.14%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
$60.00K
-98.16%
YoY
|
N/A
|
N/A
|
N/A
|
$3.259M
23178.57%
YoY
|
N/A
|
N/A
|
N/A
|
$14.00K
7.69%
YoY
|
N/A
|
N/A
|
N/A
|
$13.00K
-13.33%
YoY
|
N/A
|
N/A
|
N/A
|
$15.00K
7.14%
YoY
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$62.00K
-99.25%
YoY
|
-$457.0K
185.63%
YoY
|
-$2.960M
2746.15%
YoY
|
-$991.0K
6506.67%
YoY
|
-$8.264M
13673.33%
YoY
|
-$160.0K
-50.62%
YoY
|
-$104.0K
173.68%
YoY
|
-$15.00K
-64.29%
YoY
|
-$60.00K
-71.96%
YoY
|
-$324.0K
-82.38%
YoY
|
-$38.00K
-87.97%
YoY
|
-$42.00K
-100.17%
YoY
|
-$214.0K
1326.67%
YoY
|
-$1.839M
12160.0%
YoY
|
-$316.0K
1164.0%
YoY
|
$24.23M
-173200.0%
YoY
|
-$15.00K
-100.15%
YoY
|
-$15.00K
-96.36%
YoY
|
-$25.00K
-100.16%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$1.000M
-67.74%
YoY
|
$1.965M
5.87%
YoY
|
-$5.099M
-206.3%
YoY
|
$3.159M
-27.94%
YoY
|
$3.100M
106.67%
YoY
|
$1.856M
-207.41%
YoY
|
$4.797M
9.0%
YoY
|
$4.384M
287.62%
YoY
|
$1.500M
-287.5%
YoY
|
-$1.728M
-67.71%
YoY
|
$4.401M
-151.83%
YoY
|
$1.131M
-115.28%
YoY
|
-$800.0K
-145.69%
YoY
|
-$5.351M
44.74%
YoY
|
-$8.492M
-213.65%
YoY
|
-$7.404M
-206.98%
YoY
|
$1.751M
-67.88%
YoY
|
-$3.697M
77.48%
YoY
|
$7.472M
-209.02%
YoY
|
| Cash From Investing Activities |
-$1.612M
-114.51%
YoY
|
-$7.572M
119.16%
YoY
|
$2.054M
-364.69%
YoY
|
-$3.292M
184.78%
YoY
|
$11.11M
-1342.39%
YoY
|
-$3.455M
-6618.87%
YoY
|
-$776.0K
-214.79%
YoY
|
-$1.156M
-65.2%
YoY
|
-$894.0K
-13.79%
YoY
|
$53.00K
-104.5%
YoY
|
$676.0K
52.6%
YoY
|
-$3.322M
37.9%
YoY
|
-$1.037M
-34.98%
YoY
|
-$1.179M
-64.81%
YoY
|
$443.0K
-105.76%
YoY
|
-$2.409M
-53.25%
YoY
|
-$1.595M
-68.89%
YoY
|
-$3.350M
413.02%
YoY
|
-$7.688M
244.14%
YoY
|
| Cash From Financing Activities |
-$62.00K
-99.25%
YoY
|
-$457.0K
185.63%
YoY
|
-$2.960M
2746.15%
YoY
|
-$991.0K
6506.67%
YoY
|
-$8.264M
13673.33%
YoY
|
-$160.0K
-50.62%
YoY
|
-$104.0K
173.68%
YoY
|
-$15.00K
-64.29%
YoY
|
-$60.00K
-71.96%
YoY
|
-$324.0K
-82.38%
YoY
|
-$38.00K
-87.97%
YoY
|
-$42.00K
-100.17%
YoY
|
-$214.0K
1326.67%
YoY
|
-$1.839M
12160.0%
YoY
|
-$316.0K
1164.0%
YoY
|
$24.23M
-173200.0%
YoY
|
-$15.00K
-100.15%
YoY
|
-$15.00K
-96.36%
YoY
|
-$25.00K
-100.16%
YoY
|
| Net Change In Cash |
-$660.0K
-111.07%
YoY
|
-$6.064M
244.74%
YoY
|
-$6.005M
-253.31%
YoY
|
-$1.124M
-134.98%
YoY
|
$5.964M
978.48%
YoY
|
-$1.759M
-12.01%
YoY
|
$3.917M
-22.27%
YoY
|
$3.213M
-243.89%
YoY
|
$553.0K
-127.13%
YoY
|
-$1.999M
-76.11%
YoY
|
$5.039M
-160.24%
YoY
|
-$2.233M
-115.48%
YoY
|
-$2.038M
-1545.39%
YoY
|
-$8.369M
18.51%
YoY
|
-$8.365M
3370.95%
YoY
|
$14.42M
722.18%
YoY
|
$141.0K
-98.67%
YoY
|
-$7.062M
124.33%
YoY
|
-$241.0K
-103.69%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$1.000M
-67.74%
YoY
|
$1.965M
5.87%
YoY
|
-$5.099M
-206.3%
YoY
|
$3.159M
-27.94%
YoY
|
$3.100M
106.67%
YoY
|
$1.856M
-207.41%
YoY
|
$4.797M
9.0%
YoY
|
$4.384M
287.62%
YoY
|
$1.500M
-287.5%
YoY
|
-$1.728M
-67.71%
YoY
|
$4.401M
-151.83%
YoY
|
$1.131M
-115.28%
YoY
|
-$800.0K
-145.69%
YoY
|
-$5.351M
44.74%
YoY
|
-$8.492M
-213.65%
YoY
|
-$7.404M
-206.98%
YoY
|
$1.751M
-67.88%
YoY
|
-$3.697M
77.48%
YoY
|
$7.472M
-209.02%
YoY
|
| Capital Expenditures |
$2.045M
-57.18%
YoY
|
$7.072M
160.38%
YoY
|
$8.380M
556.74%
YoY
|
$3.559M
324.7%
YoY
|
$4.776M
443.96%
YoY
|
$2.716M
129.39%
YoY
|
$1.276M
134.99%
YoY
|
$838.0K
-11.23%
YoY
|
$878.0K
-12.38%
YoY
|
$1.184M
0.34%
YoY
|
$543.0K
-150.7%
YoY
|
$944.0K
-70.11%
YoY
|
$1.002M
-161.32%
YoY
|
$1.180M
-134.62%
YoY
|
-$1.071M
-85.43%
YoY
|
$3.158M
-37.74%
YoY
|
-$1.634M
-134.39%
YoY
|
-$3.408M
127.2%
YoY
|
-$7.349M
713.84%
YoY
|
| Free Cash Flow |
-$1.045M
-37.65%
YoY
|
-$5.107M
493.84%
YoY
|
-$13.48M
-482.82%
YoY
|
-$400.0K
-111.28%
YoY
|
-$1.676M
-369.45%
YoY
|
-$860.0K
-70.47%
YoY
|
$3.521M
-8.74%
YoY
|
$3.546M
1796.26%
YoY
|
$622.0K
-134.52%
YoY
|
-$2.912M
-55.41%
YoY
|
$3.858M
-151.99%
YoY
|
$187.0K
-101.77%
YoY
|
-$1.802M
-153.23%
YoY
|
-$6.531M
2159.86%
YoY
|
-$7.421M
-150.07%
YoY
|
-$10.56M
-671.23%
YoY
|
$3.385M
383.57%
YoY
|
-$289.0K
-50.43%
YoY
|
$14.82M
-349.05%
YoY
|
Loading...