|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$35.18M
13.22%
YoY
|
$31.07M
43.29%
YoY
|
$21.69M
-9.27%
YoY
|
$23.90M
-64.33%
YoY
|
$67.02M
70.02%
YoY
|
| Depreciation, Depletion And Amortization |
$3.624M
9.16%
YoY
|
$3.320M
20.29%
YoY
|
$2.760M
20.1%
YoY
|
$2.298M
21.46%
YoY
|
$1.892M
7.56%
YoY
|
| Cash From Operating Activities |
$30.94M
3.68%
YoY
|
$29.84M
301.83%
YoY
|
$7.426M
-79.49%
YoY
|
$36.20M
-30.28%
YoY
|
$51.93M
52.31%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$5.556M
-25.15%
YoY
|
$7.423M
-19.19%
YoY
|
$9.186M
61.7%
YoY
|
$5.681M
-13.05%
YoY
|
$6.534M
104.06%
YoY
|
| Acquisitions |
$4.536M
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$4.927M
N/A
|
$0.00
N/A
|
| Other Investing Activities |
-$9.267M
-201.06%
YoY
|
$9.170M
268.72%
YoY
|
$2.487M
-110.78%
YoY
|
-$23.07M
-247.83%
YoY
|
$15.60M
-236.86%
YoY
|
| Cash From Investing Activities |
-$14.82M
-948.48%
YoY
|
$1.747M
-126.08%
YoY
|
-$6.699M
-76.7%
YoY
|
-$28.75M
-417.0%
YoY
|
$9.068M
-162.11%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
$19.93M
-33.26%
YoY
|
$29.87M
170.32%
YoY
|
$11.05M
20.34%
YoY
|
$9.181M
-75.55%
YoY
|
$37.55M
18.4%
YoY
|
| Common Stock Issuance & Retirement, Net |
$0.00
-100.0%
YoY
|
$1.099M
14.6%
YoY
|
$959.0K
621.05%
YoY
|
$133.0K
N/A
|
$0.00
-100.0%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$19.93M
-35.63%
YoY
|
-$30.96M
157.88%
YoY
|
-$12.01M
28.9%
YoY
|
-$9.315M
-75.2%
YoY
|
-$37.55M
18.39%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$30.94M
3.68%
YoY
|
$29.84M
301.83%
YoY
|
$7.426M
-79.49%
YoY
|
$36.20M
-30.28%
YoY
|
$51.93M
52.31%
YoY
|
| Cash From Investing Activities |
-$14.82M
-948.48%
YoY
|
$1.747M
-126.08%
YoY
|
-$6.699M
-76.7%
YoY
|
-$28.75M
-417.0%
YoY
|
$9.068M
-162.11%
YoY
|
| Cash From Financing Activities |
-$19.93M
-35.63%
YoY
|
-$30.96M
157.88%
YoY
|
-$12.01M
28.9%
YoY
|
-$9.315M
-75.2%
YoY
|
-$37.55M
18.39%
YoY
|
| Net Change In Cash |
-$3.816M
-712.52%
YoY
|
$623.0K
-105.52%
YoY
|
-$11.28M
507.43%
YoY
|
-$1.857M
-107.92%
YoY
|
$23.45M
-291.76%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$30.94M
3.68%
YoY
|
$29.84M
301.83%
YoY
|
$7.426M
-79.49%
YoY
|
$36.20M
-30.28%
YoY
|
$51.93M
52.31%
YoY
|
| Capital Expenditures |
$5.556M
-25.15%
YoY
|
$7.423M
-19.19%
YoY
|
$9.186M
61.7%
YoY
|
$5.681M
-13.05%
YoY
|
$6.534M
104.06%
YoY
|
| Free Cash Flow |
$25.38M
13.23%
YoY
|
$22.42M
-1373.69%
YoY
|
-$1.760M
-105.77%
YoY
|
$30.52M
-32.76%
YoY
|
$45.40M
46.95%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$6.067M
91.33%
YoY
|
$7.517M
-10.11%
YoY
|
$12.21M
31.12%
YoY
|
$12.28M
38.41%
YoY
|
$3.171M
-29.92%
YoY
|
$8.362M
43.28%
YoY
|
$9.315M
31.49%
YoY
|
$8.871M
16.95%
YoY
|
$4.525M
283.15%
YoY
|
$5.836M
-22.46%
YoY
|
$7.084M
-10.48%
YoY
|
$7.585M
232.82%
YoY
|
$1.181M
-80.91%
YoY
|
$7.526M
-60.21%
YoY
|
$7.913M
-45.44%
YoY
|
$2.279M
-88.48%
YoY
|
$6.185M
-55.26%
YoY
|
$18.91M
13.65%
YoY
|
$14.50M
-5.22%
YoY
|
| Depreciation, Depletion And Amortization |
$873.0K
-8.39%
YoY
|
$1.105M
-0.18%
YoY
|
$1.014M
-5.32%
YoY
|
$1.075M
-9.97%
YoY
|
$953.0K
21.09%
YoY
|
$1.107M
-2.12%
YoY
|
$1.071M
5.0%
YoY
|
$1.194M
20.24%
YoY
|
$787.0K
23.16%
YoY
|
$1.131M
21.09%
YoY
|
$1.020M
15.38%
YoY
|
$993.0K
9.36%
YoY
|
$639.0K
21.95%
YoY
|
$934.0K
28.65%
YoY
|
$884.0K
58.71%
YoY
|
$908.0K
53.12%
YoY
|
$524.0K
21.86%
YoY
|
$726.0K
29.64%
YoY
|
$557.0K
7.12%
YoY
|
| Cash From Operating Activities |
$1.624M
-2265.33%
YoY
|
$4.996M
-58.88%
YoY
|
$17.16M
119.38%
YoY
|
$8.860M
5.06%
YoY
|
-$75.00K
-105.22%
YoY
|
$12.15M
-14.12%
YoY
|
$7.821M
1001.55%
YoY
|
$8.433M
48.81%
YoY
|
$1.437M
-110.98%
YoY
|
$14.15M
-11.04%
YoY
|
$710.0K
-94.09%
YoY
|
$5.667M
-18.4%
YoY
|
-$13.09M
-1070.5%
YoY
|
$15.90M
-2.09%
YoY
|
$12.01M
-37.46%
YoY
|
$6.945M
-15.8%
YoY
|
$1.349M
-83.62%
YoY
|
$16.24M
33.56%
YoY
|
$19.20M
225.46%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$1.055M
-20.74%
YoY
|
$1.324M
-1.78%
YoY
|
$1.346M
-22.33%
YoY
|
$1.555M
-26.37%
YoY
|
$1.331M
-40.31%
YoY
|
$1.348M
-47.47%
YoY
|
$1.733M
8.31%
YoY
|
$2.112M
-22.24%
YoY
|
$2.230M
-3.09%
YoY
|
$2.566M
50.85%
YoY
|
$1.600M
-204.71%
YoY
|
$2.716M
-275.91%
YoY
|
$2.301M
153.41%
YoY
|
$1.701M
597.13%
YoY
|
-$1.528M
112.81%
YoY
|
-$1.544M
-65.3%
YoY
|
$908.0K
-43.71%
YoY
|
$244.0K
-125.68%
YoY
|
-$718.0K
-10.25%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$11.74M
-25.04%
YoY
|
-$21.87M
239.35%
YoY
|
-$4.357M
1192.88%
YoY
|
$5.223M
1670.51%
YoY
|
$15.66M
-264.23%
YoY
|
-$6.444M
-207.4%
YoY
|
-$337.0K
-92.49%
YoY
|
$295.0K
-97.19%
YoY
|
-$9.533M
-30.21%
YoY
|
$6.000M
-265.38%
YoY
|
-$4.490M
-29.32%
YoY
|
$10.51M
1727.83%
YoY
|
-$13.66M
-291.03%
YoY
|
-$3.628M
428.86%
YoY
|
-$6.353M
-211.69%
YoY
|
$575.0K
-83.33%
YoY
|
$7.150M
-173.03%
YoY
|
-$686.0K
-109.07%
YoY
|
| Cash From Investing Activities |
$5.108M
31.24%
YoY
|
$10.41M
-27.24%
YoY
|
-$23.21M
183.89%
YoY
|
-$5.912M
141.4%
YoY
|
$3.892M
-301.14%
YoY
|
$14.31M
-218.26%
YoY
|
-$8.177M
-285.84%
YoY
|
-$2.449M
-66.01%
YoY
|
-$1.935M
-123.57%
YoY
|
-$12.10M
-21.23%
YoY
|
$4.400M
-185.34%
YoY
|
-$7.206M
-8.75%
YoY
|
$8.209M
-2565.17%
YoY
|
-$15.36M
-307.74%
YoY
|
-$5.156M
267.24%
YoY
|
-$7.897M
-737.88%
YoY
|
-$333.0K
-118.14%
YoY
|
$7.394M
-168.85%
YoY
|
-$1.404M
-120.77%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
$867.0K
-0.12%
YoY
|
N/A
|
N/A
|
N/A
|
$868.0K
0.12%
YoY
|
N/A
|
N/A
|
N/A
|
$867.0K
-0.69%
YoY
|
N/A
|
N/A
|
N/A
|
$873.0K
0.0%
YoY
|
N/A
|
N/A
|
N/A
|
$873.0K
4.93%
YoY
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$1.053M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$867.0K
-0.12%
YoY
|
-$17.33M
-36.45%
YoY
|
-$868.0K
0.23%
YoY
|
-$868.0K
-4.72%
YoY
|
-$868.0K
-54.79%
YoY
|
-$27.27M
223.57%
YoY
|
-$866.0K
-0.46%
YoY
|
-$911.0K
-50.27%
YoY
|
-$1.920M
119.93%
YoY
|
-$8.427M
27.49%
YoY
|
-$870.0K
-9.28%
YoY
|
-$1.832M
110.09%
YoY
|
-$873.0K
-0.11%
YoY
|
-$6.610M
-81.1%
YoY
|
-$959.0K
10.1%
YoY
|
-$872.0K
-0.46%
YoY
|
-$874.0K
4.92%
YoY
|
-$34.98M
19.7%
YoY
|
-$871.0K
4.94%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$1.624M
-2265.33%
YoY
|
$4.996M
-58.88%
YoY
|
$17.16M
119.38%
YoY
|
$8.860M
5.06%
YoY
|
-$75.00K
-105.22%
YoY
|
$12.15M
-14.12%
YoY
|
$7.821M
1001.55%
YoY
|
$8.433M
48.81%
YoY
|
$1.437M
-110.98%
YoY
|
$14.15M
-11.04%
YoY
|
$710.0K
-94.09%
YoY
|
$5.667M
-18.4%
YoY
|
-$13.09M
-1070.5%
YoY
|
$15.90M
-2.09%
YoY
|
$12.01M
-37.46%
YoY
|
$6.945M
-15.8%
YoY
|
$1.349M
-83.62%
YoY
|
$16.24M
33.56%
YoY
|
$19.20M
225.46%
YoY
|
| Cash From Investing Activities |
$5.108M
31.24%
YoY
|
$10.41M
-27.24%
YoY
|
-$23.21M
183.89%
YoY
|
-$5.912M
141.4%
YoY
|
$3.892M
-301.14%
YoY
|
$14.31M
-218.26%
YoY
|
-$8.177M
-285.84%
YoY
|
-$2.449M
-66.01%
YoY
|
-$1.935M
-123.57%
YoY
|
-$12.10M
-21.23%
YoY
|
$4.400M
-185.34%
YoY
|
-$7.206M
-8.75%
YoY
|
$8.209M
-2565.17%
YoY
|
-$15.36M
-307.74%
YoY
|
-$5.156M
267.24%
YoY
|
-$7.897M
-737.88%
YoY
|
-$333.0K
-118.14%
YoY
|
$7.394M
-168.85%
YoY
|
-$1.404M
-120.77%
YoY
|
| Cash From Financing Activities |
-$867.0K
-0.12%
YoY
|
-$17.33M
-36.45%
YoY
|
-$868.0K
0.23%
YoY
|
-$868.0K
-4.72%
YoY
|
-$868.0K
-54.79%
YoY
|
-$27.27M
223.57%
YoY
|
-$866.0K
-0.46%
YoY
|
-$911.0K
-50.27%
YoY
|
-$1.920M
119.93%
YoY
|
-$8.427M
27.49%
YoY
|
-$870.0K
-9.28%
YoY
|
-$1.832M
110.09%
YoY
|
-$873.0K
-0.11%
YoY
|
-$6.610M
-81.1%
YoY
|
-$959.0K
10.1%
YoY
|
-$872.0K
-0.46%
YoY
|
-$874.0K
4.92%
YoY
|
-$34.98M
19.7%
YoY
|
-$871.0K
4.94%
YoY
|
| Net Change In Cash |
$5.865M
98.88%
YoY
|
-$1.921M
137.16%
YoY
|
-$6.924M
466.61%
YoY
|
$2.080M
-59.0%
YoY
|
$2.949M
-221.96%
YoY
|
-$810.0K
-87.3%
YoY
|
-$1.222M
-128.82%
YoY
|
$5.073M
-250.49%
YoY
|
-$2.418M
-57.99%
YoY
|
-$6.380M
5.12%
YoY
|
$4.240M
-28.06%
YoY
|
-$3.371M
84.81%
YoY
|
-$5.756M
-4153.52%
YoY
|
-$6.069M
-46.49%
YoY
|
$5.894M
-65.18%
YoY
|
-$1.824M
-121.18%
YoY
|
$142.0K
-98.46%
YoY
|
-$11.34M
-59.2%
YoY
|
$16.93M
43.09%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$1.624M
-2265.33%
YoY
|
$4.996M
-58.88%
YoY
|
$17.16M
119.38%
YoY
|
$8.860M
5.06%
YoY
|
-$75.00K
-105.22%
YoY
|
$12.15M
-14.12%
YoY
|
$7.821M
1001.55%
YoY
|
$8.433M
48.81%
YoY
|
$1.437M
-110.98%
YoY
|
$14.15M
-11.04%
YoY
|
$710.0K
-94.09%
YoY
|
$5.667M
-18.4%
YoY
|
-$13.09M
-1070.5%
YoY
|
$15.90M
-2.09%
YoY
|
$12.01M
-37.46%
YoY
|
$6.945M
-15.8%
YoY
|
$1.349M
-83.62%
YoY
|
$16.24M
33.56%
YoY
|
$19.20M
225.46%
YoY
|
| Capital Expenditures |
$1.055M
-20.74%
YoY
|
$1.324M
-1.78%
YoY
|
$1.346M
-22.33%
YoY
|
$1.555M
-26.37%
YoY
|
$1.331M
-40.31%
YoY
|
$1.348M
-47.47%
YoY
|
$1.733M
8.31%
YoY
|
$2.112M
-22.24%
YoY
|
$2.230M
-3.09%
YoY
|
$2.566M
50.85%
YoY
|
$1.600M
-204.71%
YoY
|
$2.716M
-275.91%
YoY
|
$2.301M
153.41%
YoY
|
$1.701M
597.13%
YoY
|
-$1.528M
112.81%
YoY
|
-$1.544M
-65.3%
YoY
|
$908.0K
-43.71%
YoY
|
$244.0K
-125.68%
YoY
|
-$718.0K
-10.25%
YoY
|
| Free Cash Flow |
$569.0K
-140.47%
YoY
|
$3.672M
-66.0%
YoY
|
$15.81M
159.72%
YoY
|
$7.305M
15.57%
YoY
|
-$1.406M
77.3%
YoY
|
$10.80M
-6.73%
YoY
|
$6.088M
-784.04%
YoY
|
$6.321M
114.2%
YoY
|
-$793.0K
-94.85%
YoY
|
$11.58M
-18.45%
YoY
|
-$890.0K
-106.57%
YoY
|
$2.951M
-65.24%
YoY
|
-$15.39M
-3590.48%
YoY
|
$14.20M
-11.23%
YoY
|
$13.54M
-32.04%
YoY
|
$8.489M
-33.15%
YoY
|
$441.0K
-93.34%
YoY
|
$16.00M
22.02%
YoY
|
$19.92M
197.31%
YoY
|
Loading...