|
FY2025
12 months to Dec 31, 2025
|
FY2024
12 months to Dec 31, 2024
|
FY2023
12 months to Dec 31, 2023
|
FY2022
12 months to Dec 31, 2022
|
FY2021
12 months to Dec 31, 2021
|
|
|---|---|---|---|---|---|
| Revenues | |||||
| Cost of Sales | |||||
| Gross Profit | |||||
| Operating Expenses | |||||
| Amortization of intangible assets | |||||
| Bad debt | |||||
| Write-down of intangible assets | |||||
| Payroll | |||||
| Professional fees | |||||
| Other general and administrative | |||||
| Total Operating Expenses | |||||
| Gain (loss) on change in FMV of derivative liability | |||||
| Interest income | |||||
| Loss on derivative | |||||
| Gain on extinguishment of debt | |||||
| Interest expense | |||||
| Other income | |||||
| Total Other Income (Expense) | |||||
| Net Loss Before Income Taxes | |||||
| Provision for Income Tax | |||||
| Net Loss | |||||
| Convertible Preferred Stock Dividend | |||||
| Net Loss Attributable to Common Stockholders | |||||
| Net Profit (Loss) Per Share Attributable to Common Stockholders - Basic | |||||
| Net Profit (Loss) Per Share Attributable to Common Stockholders - Diluted | |||||
| Weighted Average Shares Outstanding Attributable to Common Stockholders - Basic | |||||
| Weighted Average Shares Outstanding Attributable to Common Stockholders - Diluted | |||||
Loading...