|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$488.0M
-5.85%
YoY
|
$518.3M
26.26%
YoY
|
$410.5M
11.85%
YoY
|
$367.0M
16.03%
YoY
|
$316.3M
336.28%
YoY
|
| Depreciation, Depletion And Amortization |
$143.2M
4.3%
YoY
|
$137.3M
25.73%
YoY
|
$109.2M
1.68%
YoY
|
$107.4M
-5.04%
YoY
|
$113.1M
0.8%
YoY
|
| Cash From Operating Activities |
$668.3M
18.89%
YoY
|
$562.1M
4.54%
YoY
|
$537.7M
93.56%
YoY
|
$277.8M
-3755.26%
YoY
|
-$7.600M
-101.74%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$121.3M
-2.1%
YoY
|
$123.9M
15.15%
YoY
|
$107.6M
3.56%
YoY
|
$103.9M
-217.53%
YoY
|
-$88.40M
38.78%
YoY
|
| Acquisitions |
$6.800M
-99.21%
YoY
|
$864.8M
990.54%
YoY
|
$79.30M
-46.02%
YoY
|
$146.9M
N/A
|
$0.00
-100.0%
YoY
|
| Other Investing Activities |
-$2.000M
-132.79%
YoY
|
$6.100M
-108.31%
YoY
|
-$73.40M
18250.0%
YoY
|
-$400.0K
-121.05%
YoY
|
$1.900M
-311.11%
YoY
|
| Cash From Investing Activities |
-$119.8M
-85.35%
YoY
|
-$817.9M
351.88%
YoY
|
-$181.0M
-29.05%
YoY
|
-$255.1M
209.96%
YoY
|
-$82.30M
25.08%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$793.1M
658.95%
YoY
|
$104.5M
-255.51%
YoY
|
-$67.20M
-127.4%
YoY
|
$245.3M
112.75%
YoY
|
$115.3M
44.31%
YoY
|
| Debt Paid & Issued, Net |
$462.0M
-14.03%
YoY
|
$537.4M
24327.27%
YoY
|
$2.200M
4.76%
YoY
|
$2.100M
-12.5%
YoY
|
$2.400M
-4.0%
YoY
|
| Cash From Financing Activities |
$728.9M
210.3%
YoY
|
$234.9M
-154.34%
YoY
|
-$432.3M
418.97%
YoY
|
-$83.30M
-16.53%
YoY
|
-$99.80M
-37.07%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$668.3M
18.89%
YoY
|
$562.1M
4.54%
YoY
|
$537.7M
93.56%
YoY
|
$277.8M
-3755.26%
YoY
|
-$7.600M
-101.74%
YoY
|
| Cash From Investing Activities |
-$119.8M
-85.35%
YoY
|
-$817.9M
351.88%
YoY
|
-$181.0M
-29.05%
YoY
|
-$255.1M
209.96%
YoY
|
-$82.30M
25.08%
YoY
|
| Cash From Financing Activities |
$728.9M
210.3%
YoY
|
$234.9M
-154.34%
YoY
|
-$432.3M
418.97%
YoY
|
-$83.30M
-16.53%
YoY
|
-$99.80M
-37.07%
YoY
|
| Net Change In Cash |
$1.304B
-2712.63%
YoY
|
-$49.90M
-33.99%
YoY
|
-$75.60M
-12.5%
YoY
|
-$86.40M
-59.3%
YoY
|
-$212.3M
-185.71%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$668.3M
18.89%
YoY
|
$562.1M
4.54%
YoY
|
$537.7M
93.56%
YoY
|
$277.8M
-3755.26%
YoY
|
-$7.600M
-101.74%
YoY
|
| Capital Expenditures |
$121.3M
-2.1%
YoY
|
$123.9M
15.15%
YoY
|
$107.6M
3.56%
YoY
|
$103.9M
-217.53%
YoY
|
-$88.40M
38.78%
YoY
|
| Free Cash Flow |
$547.0M
24.83%
YoY
|
$438.2M
1.88%
YoY
|
$430.1M
147.33%
YoY
|
$173.9M
115.22%
YoY
|
$80.80M
-83.86%
YoY
|
|
Concept
|
2026 Q2 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$78.00M
-35.54%
YoY
|
$131.7M
3.54%
YoY
|
$126.9M
-21.23%
YoY
|
$121.0M
1.51%
YoY
|
$108.4M
-2.34%
YoY
|
$127.2M
39.02%
YoY
|
$161.1M
48.89%
YoY
|
$119.2M
19.2%
YoY
|
$111.0M
N/A
|
$91.50M
-10.64%
YoY
|
$108.2M
45.04%
YoY
|
$100.0M
33.69%
YoY
|
$102.4M
17.03%
YoY
|
$74.60M
91.28%
YoY
|
$74.80M
-13.23%
YoY
|
$87.50M
-748.15%
YoY
|
$39.00M
-183.33%
YoY
|
| Depreciation, Depletion And Amortization |
$54.20M
132.62%
YoY
|
$35.30M
-3.55%
YoY
|
$23.40M
8.33%
YoY
|
$23.30M
5.91%
YoY
|
$37.20M
10.71%
YoY
|
$36.60M
38.64%
YoY
|
$21.60M
-20.3%
YoY
|
$22.00M
-17.6%
YoY
|
$33.60M
N/A
|
$26.40M
36.08%
YoY
|
$27.10M
29.05%
YoY
|
$26.70M
-2.2%
YoY
|
$19.40M
-8.92%
YoY
|
$21.00M
-2.33%
YoY
|
$27.30M
-4.21%
YoY
|
$21.30M
-29.47%
YoY
|
$21.50M
2.38%
YoY
|
| Cash From Operating Activities |
$39.70M
-74.15%
YoY
|
$227.6M
2.02%
YoY
|
$173.7M
25.42%
YoY
|
$153.6M
7.56%
YoY
|
$113.4M
96.53%
YoY
|
$223.1M
31.0%
YoY
|
$138.5M
-0.79%
YoY
|
$142.8M
146.21%
YoY
|
$57.70M
N/A
|
$170.3M
179.64%
YoY
|
$139.6M
144.91%
YoY
|
$58.00M
-2171.43%
YoY
|
$60.90M
-41.78%
YoY
|
$57.00M
-118.84%
YoY
|
-$2.800M
N/A
|
$104.6M
-11.8%
YoY
|
-$302.5M
-362.81%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$26.10M
59.15%
YoY
|
$40.40M
10.99%
YoY
|
$27.70M
-24.32%
YoY
|
$16.40M
-29.31%
YoY
|
$36.80M
32.85%
YoY
|
$36.40M
-6.91%
YoY
|
$36.60M
107.95%
YoY
|
$23.20M
-19.16%
YoY
|
$27.70M
N/A
|
$39.10M
-249.24%
YoY
|
$17.60M
-200.57%
YoY
|
$28.70M
-195.67%
YoY
|
-$26.20M
49.71%
YoY
|
-$17.50M
-2.23%
YoY
|
-$30.00M
N/A
|
-$17.50M
8.7%
YoY
|
-$17.90M
34.59%
YoY
|
| Acquisitions |
$3.533B
N/A
|
N/A
|
N/A
|
N/A
|
$1.900M
-99.53%
YoY
|
N/A
|
N/A
|
N/A
|
$407.6M
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$600.0K
500.0%
YoY
|
-$7.500M
-157.25%
YoY
|
$12.80M
-104.3%
YoY
|
$100.0K
-104.76%
YoY
|
$2.000M
N/A
|
$13.10M
13000.0%
YoY
|
-$297.4M
303.53%
YoY
|
-$2.100M
950.0%
YoY
|
$0.00
N/A
|
$100.0K
-150.0%
YoY
|
-$73.70M
-57.03%
YoY
|
-$200.0K
-66.67%
YoY
|
-$200.0K
-88.24%
YoY
|
-$171.5M
-57266.67%
YoY
|
-$600.0K
500.0%
YoY
|
-$1.700M
-342.86%
YoY
|
$300.0K
N/A
|
| Cash From Investing Activities |
-$3.560B
21740.49%
YoY
|
-$47.90M
105.58%
YoY
|
-$14.90M
-95.54%
YoY
|
-$16.30M
-35.57%
YoY
|
-$40.70M
-90.65%
YoY
|
-$23.30M
-40.26%
YoY
|
-$334.0M
265.83%
YoY
|
-$25.30M
-11.23%
YoY
|
-$435.3M
N/A
|
-$39.00M
47.73%
YoY
|
-$91.30M
-51.69%
YoY
|
-$28.50M
-3.06%
YoY
|
-$26.40M
37.5%
YoY
|
-$189.0M
973.86%
YoY
|
-$29.40M
71.93%
YoY
|
-$19.20M
24.68%
YoY
|
-$17.60M
32.33%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$100.0M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$100.0M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
-$30.10M
N/A
|
$30.00M
-81.7%
YoY
|
N/A
N/A
|
N/A
N/A
|
$163.9M
227.8%
YoY
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
$546.1M
N/A
|
N/A
|
N/A
|
N/A
|
$229.3M
225.25%
YoY
|
N/A
|
N/A
|
N/A
|
$70.50M
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
| Cash From Financing Activities |
$2.383B
-1951.67%
YoY
|
$1.045B
-630.24%
YoY
|
-$107.6M
-149.31%
YoY
|
-$128.7M
17.43%
YoY
|
-$79.90M
-124.71%
YoY
|
-$197.1M
126.29%
YoY
|
$218.2M
-602.76%
YoY
|
-$109.6M
-17.53%
YoY
|
$323.4M
N/A
|
-$87.10M
216.73%
YoY
|
-$43.40M
66.28%
YoY
|
-$132.9M
-237.58%
YoY
|
-$27.50M
-60.2%
YoY
|
-$26.10M
-122.18%
YoY
|
$96.60M
-178.66%
YoY
|
-$69.10M
41.89%
YoY
|
$117.7M
-177.9%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$39.70M
-74.15%
YoY
|
$227.6M
2.02%
YoY
|
$173.7M
25.42%
YoY
|
$153.6M
7.56%
YoY
|
$113.4M
96.53%
YoY
|
$223.1M
31.0%
YoY
|
$138.5M
-0.79%
YoY
|
$142.8M
146.21%
YoY
|
$57.70M
N/A
|
$170.3M
179.64%
YoY
|
$139.6M
144.91%
YoY
|
$58.00M
-2171.43%
YoY
|
$60.90M
-41.78%
YoY
|
$57.00M
-118.84%
YoY
|
-$2.800M
N/A
|
$104.6M
-11.8%
YoY
|
-$302.5M
-362.81%
YoY
|
| Cash From Investing Activities |
-$3.560B
21740.49%
YoY
|
-$47.90M
105.58%
YoY
|
-$14.90M
-95.54%
YoY
|
-$16.30M
-35.57%
YoY
|
-$40.70M
-90.65%
YoY
|
-$23.30M
-40.26%
YoY
|
-$334.0M
265.83%
YoY
|
-$25.30M
-11.23%
YoY
|
-$435.3M
N/A
|
-$39.00M
47.73%
YoY
|
-$91.30M
-51.69%
YoY
|
-$28.50M
-3.06%
YoY
|
-$26.40M
37.5%
YoY
|
-$189.0M
973.86%
YoY
|
-$29.40M
71.93%
YoY
|
-$19.20M
24.68%
YoY
|
-$17.60M
32.33%
YoY
|
| Cash From Financing Activities |
$2.383B
-1951.67%
YoY
|
$1.045B
-630.24%
YoY
|
-$107.6M
-149.31%
YoY
|
-$128.7M
17.43%
YoY
|
-$79.90M
-124.71%
YoY
|
-$197.1M
126.29%
YoY
|
$218.2M
-602.76%
YoY
|
-$109.6M
-17.53%
YoY
|
$323.4M
N/A
|
-$87.10M
216.73%
YoY
|
-$43.40M
66.28%
YoY
|
-$132.9M
-237.58%
YoY
|
-$27.50M
-60.2%
YoY
|
-$26.10M
-122.18%
YoY
|
$96.60M
-178.66%
YoY
|
-$69.10M
41.89%
YoY
|
$117.7M
-177.9%
YoY
|
| Net Change In Cash |
-$1.142B
-13373.26%
YoY
|
$1.225B
45262.96%
YoY
|
$51.20M
125.55%
YoY
|
$8.600M
8.86%
YoY
|
$700.0K
-101.06%
YoY
|
$2.700M
-93.89%
YoY
|
$22.70M
363.27%
YoY
|
$7.900M
-107.97%
YoY
|
-$66.20M
N/A
|
$44.20M
531.43%
YoY
|
$4.900M
-103.1%
YoY
|
-$99.10M
-257.55%
YoY
|
$7.000M
-57.06%
YoY
|
-$158.1M
-21.89%
YoY
|
$62.90M
-179.02%
YoY
|
$16.30M
-70.09%
YoY
|
-$202.4M
310.55%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$39.70M
-74.15%
YoY
|
$227.6M
2.02%
YoY
|
$173.7M
25.42%
YoY
|
$153.6M
7.56%
YoY
|
$113.4M
96.53%
YoY
|
$223.1M
31.0%
YoY
|
$138.5M
-0.79%
YoY
|
$142.8M
146.21%
YoY
|
$57.70M
N/A
|
$170.3M
179.64%
YoY
|
$139.6M
144.91%
YoY
|
$58.00M
-2171.43%
YoY
|
$60.90M
-41.78%
YoY
|
$57.00M
-118.84%
YoY
|
-$2.800M
N/A
|
$104.6M
-11.8%
YoY
|
-$302.5M
-362.81%
YoY
|
| Capital Expenditures |
$26.10M
59.15%
YoY
|
$40.40M
10.99%
YoY
|
$27.70M
-24.32%
YoY
|
$16.40M
-29.31%
YoY
|
$36.80M
32.85%
YoY
|
$36.40M
-6.91%
YoY
|
$36.60M
107.95%
YoY
|
$23.20M
-19.16%
YoY
|
$27.70M
N/A
|
$39.10M
-249.24%
YoY
|
$17.60M
-200.57%
YoY
|
$28.70M
-195.67%
YoY
|
-$26.20M
49.71%
YoY
|
-$17.50M
-2.23%
YoY
|
-$30.00M
N/A
|
-$17.50M
8.7%
YoY
|
-$17.90M
34.59%
YoY
|
| Free Cash Flow |
$13.60M
-90.09%
YoY
|
$187.2M
0.27%
YoY
|
$146.0M
43.28%
YoY
|
$137.2M
14.72%
YoY
|
$76.60M
155.33%
YoY
|
$186.7M
42.3%
YoY
|
$101.9M
-16.48%
YoY
|
$119.6M
308.19%
YoY
|
$30.00M
N/A
|
$131.2M
50.63%
YoY
|
$122.0M
63.76%
YoY
|
$29.30M
7.72%
YoY
|
$87.10M
-28.67%
YoY
|
$74.50M
-126.18%
YoY
|
$27.20M
N/A
|
$122.1M
-9.35%
YoY
|
-$284.6M
-321.65%
YoY
|
Loading...