|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$3.200M
-19.61%
YoY
|
-$3.981M
23.05%
YoY
|
-$3.235M
-3.29%
YoY
|
-$3.345M
11.56%
YoY
|
-$2.999M
87.15%
YoY
|
| Depreciation, Depletion And Amortization |
$21.58K
-32.14%
YoY
|
$31.81K
61.04%
YoY
|
$19.75K
10.95%
YoY
|
$17.80K
18.55%
YoY
|
$15.02K
-41.57%
YoY
|
| Cash From Operating Activities |
-$2.000M
-54.75%
YoY
|
-$4.420M
69.69%
YoY
|
-$2.605M
-51.84%
YoY
|
-$5.409M
174.26%
YoY
|
-$1.972M
1254.74%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$0.00
-100.0%
YoY
|
$2.608K
-99.7%
YoY
|
$878.2K
6099.86%
YoY
|
$14.17K
-157.79%
YoY
|
-$24.51K
11.82%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
-$180.0K
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
N/A
N/A
|
-$2.608K
-99.7%
YoY
|
-$878.2K
6099.86%
YoY
|
-$14.17K
-42.21%
YoY
|
-$24.51K
11.82%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$4.930M
192.78%
YoY
|
$1.684M
27.29%
YoY
|
$1.323M
-88.51%
YoY
|
$11.51M
307.74%
YoY
|
$2.823M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$4.558M
101.65%
YoY
|
$2.260M
144.61%
YoY
|
$924.1K
-91.9%
YoY
|
$11.41M
265.28%
YoY
|
$3.123M
2645.63%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$2.000M
-54.75%
YoY
|
-$4.420M
69.69%
YoY
|
-$2.605M
-51.84%
YoY
|
-$5.409M
174.26%
YoY
|
-$1.972M
1254.74%
YoY
|
| Cash From Investing Activities |
N/A
N/A
|
-$2.608K
-99.7%
YoY
|
-$878.2K
6099.86%
YoY
|
-$14.17K
-42.21%
YoY
|
-$24.51K
11.82%
YoY
|
| Cash From Financing Activities |
$4.558M
101.65%
YoY
|
$2.260M
144.61%
YoY
|
$924.1K
-91.9%
YoY
|
$11.41M
265.28%
YoY
|
$3.123M
2645.63%
YoY
|
| Net Change In Cash |
$2.562M
-215.91%
YoY
|
-$2.210M
-13.63%
YoY
|
-$2.559M
-143.17%
YoY
|
$5.927M
426.36%
YoY
|
$1.126M
-2194.49%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$2.000M
-54.75%
YoY
|
-$4.420M
69.69%
YoY
|
-$2.605M
-51.84%
YoY
|
-$5.409M
174.26%
YoY
|
-$1.972M
1254.74%
YoY
|
| Capital Expenditures |
$0.00
-100.0%
YoY
|
$2.608K
-99.7%
YoY
|
$878.2K
6099.86%
YoY
|
$14.17K
-157.79%
YoY
|
-$24.51K
11.82%
YoY
|
| Free Cash Flow |
-$2.000M
-54.78%
YoY
|
-$4.422M
26.97%
YoY
|
-$3.483M
-35.77%
YoY
|
-$5.423M
178.44%
YoY
|
-$1.948M
1475.07%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$532.8K
-32.87%
YoY
|
-$1.619M
-11.21%
YoY
|
-$221.3K
-60.13%
YoY
|
-$564.2K
14.16%
YoY
|
-$793.7K
-28.38%
YoY
|
-$1.823M
65.96%
YoY
|
-$555.0K
-33.04%
YoY
|
-$494.3K
-34.74%
YoY
|
-$1.108M
101.39%
YoY
|
-$1.099M
16.02%
YoY
|
-$828.8K
24.33%
YoY
|
-$757.4K
-28.88%
YoY
|
-$550.3K
-17.48%
YoY
|
-$946.9K
-22.57%
YoY
|
-$666.6K
47.02%
YoY
|
-$1.065M
54.88%
YoY
|
-$666.8K
N/A
|
-$1.223M
-23.68%
YoY
|
-$453.4K
-24.44%
YoY
|
| Depreciation, Depletion And Amortization |
$5.872K
-19.4%
YoY
|
$5.500K
-31.25%
YoY
|
$2.700K
-66.25%
YoY
|
$6.100K
-22.84%
YoY
|
$7.285K
-7.78%
YoY
|
$8.000K
-3300.0%
YoY
|
$8.000K
-20.0%
YoY
|
$7.906K
266.02%
YoY
|
$7.900K
57.06%
YoY
|
-$250.00
-105.36%
YoY
|
$10.00K
139.23%
YoY
|
$2.160K
-49.77%
YoY
|
$5.030K
7.94%
YoY
|
$4.660K
-318.78%
YoY
|
$4.180K
-44.12%
YoY
|
$4.300K
-55.53%
YoY
|
$4.660K
N/A
|
-$2.130K
-113.57%
YoY
|
$7.480K
6.86%
YoY
|
| Cash From Operating Activities |
-$900.0K
614.48%
YoY
|
-$252.4K
-79.24%
YoY
|
-$317.0K
-73.58%
YoY
|
-$1.332M
49.36%
YoY
|
-$126.0K
-88.67%
YoY
|
-$1.216M
65.52%
YoY
|
-$1.200M
-55.89%
YoY
|
-$891.9K
-231.43%
YoY
|
-$1.112M
-744.45%
YoY
|
-$734.6K
-65.22%
YoY
|
-$2.720M
144.37%
YoY
|
$678.6K
-148.03%
YoY
|
$172.6K
-122.4%
YoY
|
-$2.113M
166.59%
YoY
|
-$1.113M
172.78%
YoY
|
-$1.413M
83.11%
YoY
|
-$770.2K
N/A
|
-$792.4K
1457.74%
YoY
|
-$408.1K
44.51%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
$0.00
-100.0%
YoY
|
-$1.200K
-103.06%
YoY
|
$1.200K
-98.95%
YoY
|
N/A
|
-$339.4K
-242.48%
YoY
|
$39.24K
-80.38%
YoY
|
$114.3K
-56.62%
YoY
|
$188.4K
6.95%
YoY
|
$238.2K
2549.72%
YoY
|
$200.0K
-6311.18%
YoY
|
$263.5K
9518.61%
YoY
|
$176.2K
-3848.0%
YoY
|
$8.990K
-225.56%
YoY
|
-$3.220K
-111.25%
YoY
|
$2.740K
-105.96%
YoY
|
-$4.700K
N/A
|
-$7.160K
-153.47%
YoY
|
$28.61K
-1200.38%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
$100.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
N/A
N/A
|
$0.00
-100.0%
YoY
|
$1.200K
-103.06%
YoY
|
-$1.300K
-98.86%
YoY
|
$109.00
-100.06%
YoY
|
$339.4K
-242.48%
YoY
|
-$39.24K
-80.38%
YoY
|
-$114.3K
-56.62%
YoY
|
-$188.4K
6.95%
YoY
|
-$238.2K
2549.72%
YoY
|
-$200.0K
6111.18%
YoY
|
-$263.5K
-9718.61%
YoY
|
-$176.2K
3648.0%
YoY
|
-$8.990K
25.56%
YoY
|
-$3.220K
-111.25%
YoY
|
$2.740K
-105.96%
YoY
|
-$4.700K
N/A
|
-$7.160K
-153.47%
YoY
|
$28.61K
-1200.38%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$1.625M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
$1.684M
N/A
|
N/A
N/A
|
-$3.690K
-100.28%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$1.323M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$1.426M
169916.57%
YoY
|
$2.175M
-3805.62%
YoY
|
$2.064M
14.61%
YoY
|
$318.0K
-6239.0%
YoY
|
$839.00
-99.84%
YoY
|
-$58.70K
-169.8%
YoY
|
$1.801M
-1901.0%
YoY
|
-$5.180K
-96.07%
YoY
|
$523.3K
-51.19%
YoY
|
$84.10K
-107.12%
YoY
|
-$100.0K
-101.81%
YoY
|
-$131.9K
-101.91%
YoY
|
$1.072M
636.59%
YoY
|
-$1.181M
-222.45%
YoY
|
$5.535M
1223.6%
YoY
|
$6.907M
296.94%
YoY
|
$145.5K
N/A
|
$964.4K
2221.08%
YoY
|
$418.2K
102.44%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$900.0K
614.48%
YoY
|
-$252.4K
-79.24%
YoY
|
-$317.0K
-73.58%
YoY
|
-$1.332M
49.36%
YoY
|
-$126.0K
-88.67%
YoY
|
-$1.216M
65.52%
YoY
|
-$1.200M
-55.89%
YoY
|
-$891.9K
-231.43%
YoY
|
-$1.112M
-744.45%
YoY
|
-$734.6K
-65.22%
YoY
|
-$2.720M
144.37%
YoY
|
$678.6K
-148.03%
YoY
|
$172.6K
-122.4%
YoY
|
-$2.113M
166.59%
YoY
|
-$1.113M
172.78%
YoY
|
-$1.413M
83.11%
YoY
|
-$770.2K
N/A
|
-$792.4K
1457.74%
YoY
|
-$408.1K
44.51%
YoY
|
| Cash From Investing Activities |
N/A
N/A
|
$0.00
-100.0%
YoY
|
$1.200K
-103.06%
YoY
|
-$1.300K
-98.86%
YoY
|
$109.00
-100.06%
YoY
|
$339.4K
-242.48%
YoY
|
-$39.24K
-80.38%
YoY
|
-$114.3K
-56.62%
YoY
|
-$188.4K
6.95%
YoY
|
-$238.2K
2549.72%
YoY
|
-$200.0K
6111.18%
YoY
|
-$263.5K
-9718.61%
YoY
|
-$176.2K
3648.0%
YoY
|
-$8.990K
25.56%
YoY
|
-$3.220K
-111.25%
YoY
|
$2.740K
-105.96%
YoY
|
-$4.700K
N/A
|
-$7.160K
-153.47%
YoY
|
$28.61K
-1200.38%
YoY
|
| Cash From Financing Activities |
$1.426M
169916.57%
YoY
|
$2.175M
-3805.62%
YoY
|
$2.064M
14.61%
YoY
|
$318.0K
-6239.0%
YoY
|
$839.00
-99.84%
YoY
|
-$58.70K
-169.8%
YoY
|
$1.801M
-1901.0%
YoY
|
-$5.180K
-96.07%
YoY
|
$523.3K
-51.19%
YoY
|
$84.10K
-107.12%
YoY
|
-$100.0K
-101.81%
YoY
|
-$131.9K
-101.91%
YoY
|
$1.072M
636.59%
YoY
|
-$1.181M
-222.45%
YoY
|
$5.535M
1223.6%
YoY
|
$6.907M
296.94%
YoY
|
$145.5K
N/A
|
$964.4K
2221.08%
YoY
|
$418.2K
102.44%
YoY
|
| Net Change In Cash |
$475.2K
-441.32%
YoY
|
$1.923M
-305.58%
YoY
|
$1.748M
211.12%
YoY
|
-$1.015M
0.4%
YoY
|
-$139.2K
-83.73%
YoY
|
-$935.3K
5.24%
YoY
|
$561.9K
-118.61%
YoY
|
-$1.011M
-457.17%
YoY
|
-$855.4K
-180.12%
YoY
|
-$888.8K
-73.09%
YoY
|
-$3.020M
-168.35%
YoY
|
$283.2K
-94.85%
YoY
|
$1.068M
-269.65%
YoY
|
-$3.302M
-2103.54%
YoY
|
$4.419M
11308.75%
YoY
|
$5.497M
495.88%
YoY
|
-$629.4K
N/A
|
$164.8K
3949.88%
YoY
|
$38.73K
-149.41%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$900.0K
614.48%
YoY
|
-$252.4K
-79.24%
YoY
|
-$317.0K
-73.58%
YoY
|
-$1.332M
49.36%
YoY
|
-$126.0K
-88.67%
YoY
|
-$1.216M
65.52%
YoY
|
-$1.200M
-55.89%
YoY
|
-$891.9K
-231.43%
YoY
|
-$1.112M
-744.45%
YoY
|
-$734.6K
-65.22%
YoY
|
-$2.720M
144.37%
YoY
|
$678.6K
-148.03%
YoY
|
$172.6K
-122.4%
YoY
|
-$2.113M
166.59%
YoY
|
-$1.113M
172.78%
YoY
|
-$1.413M
83.11%
YoY
|
-$770.2K
N/A
|
-$792.4K
1457.74%
YoY
|
-$408.1K
44.51%
YoY
|
| Capital Expenditures |
N/A
|
$0.00
-100.0%
YoY
|
-$1.200K
-103.06%
YoY
|
$1.200K
-98.95%
YoY
|
N/A
|
-$339.4K
-242.48%
YoY
|
$39.24K
-80.38%
YoY
|
$114.3K
-56.62%
YoY
|
$188.4K
6.95%
YoY
|
$238.2K
2549.72%
YoY
|
$200.0K
-6311.18%
YoY
|
$263.5K
9518.61%
YoY
|
$176.2K
-3848.0%
YoY
|
$8.990K
-225.56%
YoY
|
-$3.220K
-111.25%
YoY
|
$2.740K
-105.96%
YoY
|
-$4.700K
N/A
|
-$7.160K
-153.47%
YoY
|
$28.61K
-1200.38%
YoY
|
| Free Cash Flow |
N/A
|
-$252.4K
-71.21%
YoY
|
-$315.8K
-74.51%
YoY
|
-$1.333M
32.51%
YoY
|
N/A
|
-$876.6K
-9.89%
YoY
|
-$1.239M
-57.57%
YoY
|
-$1.006M
-342.45%
YoY
|
-$1.300M
36094.68%
YoY
|
-$972.9K
-54.14%
YoY
|
-$2.920M
163.1%
YoY
|
$415.0K
-129.32%
YoY
|
-$3.593K
-99.53%
YoY
|
-$2.122M
170.17%
YoY
|
-$1.110M
154.17%
YoY
|
-$1.416M
95.08%
YoY
|
-$765.5K
N/A
|
-$785.3K
1122.0%
YoY
|
-$436.7K
56.08%
YoY
|
Loading...