|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
$5.280M
-12.3%
YoY
|
$6.021M
-7.32%
YoY
|
$6.496M
45.38%
YoY
|
$4.468M
132.98%
YoY
|
$1.918M
29.21%
YoY
|
| Cost Of Revenue |
$4.007M
-15.08%
YoY
|
$4.719M
-13.07%
YoY
|
$5.428M
54.88%
YoY
|
$3.505M
222.85%
YoY
|
$1.086M
9.48%
YoY
|
| Gross Profit |
$1.273M
-2.21%
YoY
|
$1.302M
21.92%
YoY
|
$1.068M
10.81%
YoY
|
$963.5K
15.77%
YoY
|
$832.3K
68.93%
YoY
|
| Selling, General & Admin |
$4.329M
-13.57%
YoY
|
$5.009M
11.84%
YoY
|
$4.479M
4.33%
YoY
|
$4.293M
20.67%
YoY
|
$3.558M
106.67%
YoY
|
| Research & Development |
$170.8K
-52.99%
YoY
|
$363.4K
-54.42%
YoY
|
$797.1K
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$21.58K
-32.14%
YoY
|
$31.81K
61.04%
YoY
|
$19.75K
10.95%
YoY
|
$17.80K
18.55%
YoY
|
$15.02K
-41.57%
YoY
|
| Operating Expenses |
$4.500M
-16.24%
YoY
|
$5.372M
19.95%
YoY
|
$4.479M
4.33%
YoY
|
$4.293M
20.67%
YoY
|
$3.558M
106.67%
YoY
|
| Operating Profit |
-$3.227M
-20.72%
YoY
|
-$4.070M
19.33%
YoY
|
-$3.411M
2.45%
YoY
|
-$3.329M
22.16%
YoY
|
-$2.725M
121.8%
YoY
|
| Interest Expense |
$25.40K
-71.0%
YoY
|
$87.60K
-29.71%
YoY
|
$124.6K
133.73%
YoY
|
$53.32K
-119.51%
YoY
|
-$273.3K
-31.31%
YoY
|
| Other Income/Expense, Net |
$59.27K
-51.37%
YoY
|
$121.9K
-533.69%
YoY
|
-$28.10K
116.09%
YoY
|
-$13.00K
N/A
|
$0.00
-100.0%
YoY
|
| Pretax Income |
-$3.168M
-19.78%
YoY
|
-$3.948M
19.13%
YoY
|
-$3.314M
-0.83%
YoY
|
-$3.342M
11.46%
YoY
|
-$2.999M
87.15%
YoY
|
| Income Tax |
$30.48K
-5.87%
YoY
|
$32.39K
76.87%
YoY
|
$18.31K
521.31%
YoY
|
$2.947K
N/A
|
N/A
N/A
|
| Net Earnings |
-$3.200M
-19.61%
YoY
|
-$3.981M
23.05%
YoY
|
-$3.235M
-3.29%
YoY
|
-$3.345M
11.56%
YoY
|
-$2.999M
87.15%
YoY
|
| Basic Earnings Per Share |
-$0.88
-51.38%
YoY
|
-$1.81
805.0%
YoY
|
-$0.20
-23.08%
YoY
|
-$0.26
-23.53%
YoY
|
-$0.34
N/A
|
| Diluted Earnings Per Share |
-$0.88
-51.38%
YoY
|
-$1.81
793.69%
YoY
|
-$0.20
-22.22%
YoY
|
-$0.26
-100.0%
YoY
|
-$335.4K
982.62%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
3.641M shares
65.19%
YoY
|
2.204M shares
-86.2%
YoY
|
15.97M shares
24.34%
YoY
|
12.85M shares
43.69%
YoY
|
8.940M shares
N/A
|
| Diluted Shares Outstanding |
3.641M shares
65.19%
YoY
|
2.204M shares
-86.2%
YoY
|
15.97M shares
24.4%
YoY
|
12.84M shares
43.62%
YoY
|
8.940M shares
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$1.494M
1.33%
YoY
|
$626.0K
-64.06%
YoY
|
$1.652M
-31.12%
YoY
|
$1.528M
-0.4%
YoY
|
$1.475M
325.24%
YoY
|
$1.742M
69.73%
YoY
|
$2.398M
174.78%
YoY
|
$1.534M
-35.86%
YoY
|
$346.8K
-84.27%
YoY
|
$1.026M
-51.57%
YoY
|
$872.8K
-40.52%
YoY
|
$2.392M
267.17%
YoY
|
$2.205M
855.2%
YoY
|
$2.119M
245.58%
YoY
|
$1.467M
256.59%
YoY
|
$651.4K
16.18%
YoY
|
$230.9K
N/A
|
$613.1K
-58.69%
YoY
|
$411.5K
47.88%
YoY
|
| Cost Of Revenue |
$999.0K
-15.8%
YoY
|
$603.4K
-60.65%
YoY
|
$1.135M
-42.92%
YoY
|
$1.083M
4.87%
YoY
|
$1.186M
619.51%
YoY
|
$1.534M
76.66%
YoY
|
$1.988M
171.89%
YoY
|
$1.033M
-51.06%
YoY
|
$164.9K
-90.41%
YoY
|
$868.1K
-52.8%
YoY
|
$731.1K
-34.3%
YoY
|
$2.111M
356.33%
YoY
|
$1.718M
1802.88%
YoY
|
$1.839M
505.59%
YoY
|
$1.113M
712.89%
YoY
|
$462.5K
8.2%
YoY
|
$90.31K
N/A
|
$303.7K
-69.37%
YoY
|
$136.9K
-69.39%
YoY
|
| Gross Profit |
$495.2K
71.82%
YoY
|
$22.60K
-89.14%
YoY
|
$517.3K
26.02%
YoY
|
$444.8K
-11.26%
YoY
|
$288.2K
58.46%
YoY
|
$208.1K
31.64%
YoY
|
$410.5K
189.68%
YoY
|
$501.2K
78.26%
YoY
|
$181.9K
-62.63%
YoY
|
$158.1K
-43.47%
YoY
|
$141.7K
-60.02%
YoY
|
$281.1K
48.84%
YoY
|
$486.7K
246.26%
YoY
|
$279.6K
-9.63%
YoY
|
$354.4K
29.09%
YoY
|
$188.9K
41.78%
YoY
|
$140.6K
N/A
|
$309.4K
-37.2%
YoY
|
$274.6K
-262.45%
YoY
|
| Selling, General & Admin |
N/A
|
$1.607M
-1.91%
YoY
|
$705.8K
-30.28%
YoY
|
$925.6K
-8.84%
YoY
|
$1.091M
-18.77%
YoY
|
$1.638M
26.88%
YoY
|
$1.012M
-3.46%
YoY
|
$1.015M
-7.81%
YoY
|
$1.343M
29.42%
YoY
|
$1.291M
5.66%
YoY
|
$1.049M
1.63%
YoY
|
$1.101M
-11.68%
YoY
|
$1.038M
30.99%
YoY
|
$1.222M
-19.38%
YoY
|
$1.032M
47.66%
YoY
|
$1.247M
60.78%
YoY
|
$792.2K
N/A
|
$1.516M
-11.96%
YoY
|
$698.7K
69.88%
YoY
|
| Research & Development |
$30.00K
-9.09%
YoY
|
$60.60K
-83.32%
YoY
|
$25.75K
-34.39%
YoY
|
$51.50K
-53.89%
YoY
|
$33.00K
-82.48%
YoY
|
$363.4K
N/A
|
$39.25K
N/A
|
$111.7K
N/A
|
$188.4K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$5.872K
-19.4%
YoY
|
$5.500K
-31.25%
YoY
|
$2.700K
-66.25%
YoY
|
$6.100K
-22.84%
YoY
|
$7.285K
-7.78%
YoY
|
$8.000K
-3300.0%
YoY
|
$8.000K
-20.0%
YoY
|
$7.906K
266.02%
YoY
|
$7.900K
57.06%
YoY
|
-$250.00
-105.36%
YoY
|
$10.00K
139.23%
YoY
|
$2.160K
-49.77%
YoY
|
$5.030K
7.94%
YoY
|
$4.660K
-318.78%
YoY
|
$4.180K
-44.12%
YoY
|
$4.300K
-55.53%
YoY
|
$4.660K
N/A
|
-$2.130K
-113.57%
YoY
|
$7.480K
6.86%
YoY
|
| Operating Expenses |
$1.061M
-5.59%
YoY
|
$1.667M
-16.69%
YoY
|
$731.6K
-27.73%
YoY
|
$977.1K
-3.77%
YoY
|
$1.124M
-16.32%
YoY
|
$2.001M
55.03%
YoY
|
$1.012M
-3.46%
YoY
|
$1.015M
-7.81%
YoY
|
$1.343M
29.42%
YoY
|
$1.291M
5.66%
YoY
|
$1.049M
1.63%
YoY
|
$1.101M
-11.68%
YoY
|
$1.038M
30.99%
YoY
|
$1.222M
-19.38%
YoY
|
$1.032M
47.66%
YoY
|
$1.247M
60.78%
YoY
|
$792.2K
N/A
|
$1.516M
-11.96%
YoY
|
$698.7K
69.89%
YoY
|
| Operating Profit |
-$565.7K
-32.3%
YoY
|
-$1.645M
-8.29%
YoY
|
-$214.3K
-64.39%
YoY
|
-$532.4K
3.53%
YoY
|
-$835.6K
-28.03%
YoY
|
-$1.793M
58.29%
YoY
|
-$601.8K
-33.63%
YoY
|
-$514.2K
-37.31%
YoY
|
-$1.161M
110.72%
YoY
|
-$1.133M
20.23%
YoY
|
-$906.8K
33.89%
YoY
|
-$820.3K
-22.49%
YoY
|
-$551.0K
-15.45%
YoY
|
-$942.2K
-21.88%
YoY
|
-$677.3K
59.68%
YoY
|
-$1.058M
64.72%
YoY
|
-$651.6K
N/A
|
-$1.206M
-1.84%
YoY
|
-$424.2K
-26.91%
YoY
|
| Interest Expense |
N/A
|
$24.10K
138.61%
YoY
|
-$6.300K
-133.18%
YoY
|
-$1.800K
-117.65%
YoY
|
$9.500K
121.7%
YoY
|
$10.10K
-61.29%
YoY
|
$18.99K
699.24%
YoY
|
$10.20K
236.86%
YoY
|
$4.285K
728.82%
YoY
|
$26.09K
104.79%
YoY
|
$2.376K
-84.34%
YoY
|
$3.028K
-77.54%
YoY
|
$517.00
-104.23%
YoY
|
$12.74K
-175.7%
YoY
|
$15.18K
-151.83%
YoY
|
$13.48K
-70.17%
YoY
|
-$12.21K
N/A
|
-$16.83K
-95.77%
YoY
|
-$29.28K
-8.67%
YoY
|
| Other Income/Expense, Net |
$32.87K
-21.52%
YoY
|
$1.700K
750.0%
YoY
|
-$6.336K
-123.16%
YoY
|
-$2.111K
-119.79%
YoY
|
$41.89K
-43.11%
YoY
|
$200.00
-103.3%
YoY
|
$27.36K
-49.55%
YoY
|
$10.67K
281.24%
YoY
|
$73.63K
279.56%
YoY
|
-$6.060K
-65.37%
YoY
|
$54.23K
411.97%
YoY
|
$2.798K
-141.21%
YoY
|
$19.40K
11310.59%
YoY
|
-$17.50K
-25100.0%
YoY
|
$10.59K
N/A
|
-$6.790K
-84.96%
YoY
|
$170.00
N/A
|
$70.00
-99.71%
YoY
|
$0.00
-100.0%
YoY
|
| Pretax Income |
N/A
|
-$1.619M
-9.21%
YoY
|
-$220.6K
-61.59%
YoY
|
-$534.5K
6.15%
YoY
|
-$793.7K
-27.01%
YoY
|
-$1.783M
60.23%
YoY
|
-$574.5K
-30.7%
YoY
|
-$503.5K
-33.53%
YoY
|
-$1.087M
104.56%
YoY
|
-$1.113M
17.52%
YoY
|
-$829.0K
24.35%
YoY
|
-$757.5K
-28.87%
YoY
|
-$531.6K
-19.9%
YoY
|
-$947.0K
-22.56%
YoY
|
-$666.7K
47.03%
YoY
|
-$1.065M
54.89%
YoY
|
-$663.7K
N/A
|
-$1.223M
-23.68%
YoY
|
-$453.4K
-24.44%
YoY
|
| Income Tax |
N/A
|
$0.00
-100.0%
YoY
|
$665.00
-603.79%
YoY
|
$29.78K
2280.34%
YoY
|
N/A
N/A
|
-$100.00
25.0%
YoY
|
-$132.00
-35.92%
YoY
|
$1.251K
-1207.08%
YoY
|
$31.34K
67.6%
YoY
|
-$80.00
60.0%
YoY
|
-$206.00
243.33%
YoY
|
-$113.00
44.87%
YoY
|
$18.70K
495.61%
YoY
|
-$50.00
N/A
|
-$60.00
N/A
|
-$78.00
N/A
|
$3.140K
N/A
|
$0.00
N/A
|
N/A
N/A
|
| Net Earnings |
-$532.8K
-32.87%
YoY
|
-$1.619M
-11.21%
YoY
|
-$221.3K
-60.13%
YoY
|
-$564.2K
14.16%
YoY
|
-$793.7K
-28.38%
YoY
|
-$1.823M
65.96%
YoY
|
-$555.0K
-33.04%
YoY
|
-$494.3K
-34.74%
YoY
|
-$1.108M
101.39%
YoY
|
-$1.099M
16.02%
YoY
|
-$828.8K
24.33%
YoY
|
-$757.4K
-28.88%
YoY
|
-$550.3K
-17.48%
YoY
|
-$946.9K
-22.57%
YoY
|
-$666.6K
47.02%
YoY
|
-$1.065M
54.88%
YoY
|
-$666.8K
N/A
|
-$1.223M
-23.68%
YoY
|
-$453.4K
-24.44%
YoY
|
| Basic Earnings Per Share |
-$0.06
-78.57%
YoY
|
N/A
|
-$0.07
-73.08%
YoY
|
-$0.20
566.67%
YoY
|
-$0.28
300.0%
YoY
|
N/A
|
-$0.26
420.0%
YoY
|
-$0.03
-40.0%
YoY
|
-$0.07
75.0%
YoY
|
N/A
|
-$0.05
25.0%
YoY
|
-$0.05
-44.44%
YoY
|
-$0.04
-42.86%
YoY
|
N/A
|
-$0.04
-20.0%
YoY
|
-$0.09
12.5%
YoY
|
-$0.07
N/A
|
N/A
|
-$0.05
N/A
|
| Diluted Earnings Per Share |
-$0.06
-78.57%
YoY
|
-$0.28
-59.56%
YoY
|
-$0.07
-73.08%
YoY
|
-$0.20
566.67%
YoY
|
-$0.28
300.0%
YoY
|
-$0.69
906.83%
YoY
|
-$0.26
420.0%
YoY
|
-$0.03
-40.0%
YoY
|
-$0.07
97.07%
YoY
|
-$0.07
18.08%
YoY
|
-$0.05
-100.0%
YoY
|
-$0.05
-100.0%
YoY
|
-$0.04
-100.0%
YoY
|
-$0.06
-100.0%
YoY
|
-$57.09K
7.74%
YoY
|
-$91.19K
793.1%
YoY
|
-$68.94K
N/A
|
-$126.5K
308.27%
YoY
|
-$52.99K
353.83%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
11.14M shares
296.7%
YoY
|
5.875M shares
121.02%
YoY
|
2.907M shares
-82.13%
YoY
|
2.808M shares
-82.74%
YoY
|
2.808M shares
-82.63%
YoY
|
2.658M shares
-83.46%
YoY
|
16.27M shares
1.61%
YoY
|
16.27M shares
1.61%
YoY
|
16.17M shares
0.98%
YoY
|
16.07M shares
7.37%
YoY
|
16.01M shares
37.13%
YoY
|
16.01M shares
37.13%
YoY
|
16.01M shares
65.55%
YoY
|
14.97M shares
N/A
|
11.68M shares
36.46%
YoY
|
11.68M shares
29.76%
YoY
|
9.673M shares
N/A
|
N/A
|
8.557M shares
N/A
|
| Diluted Shares Outstanding |
8.927M shares
217.92%
YoY
|
N/A
|
3.046M shares
43.99%
YoY
|
2.837M shares
-82.53%
YoY
|
2.808M shares
-82.63%
YoY
|
N/A
|
2.115M shares
-86.77%
YoY
|
16.24M shares
1.89%
YoY
|
16.17M shares
5.76%
YoY
|
N/A
|
15.99M shares
6.84%
YoY
|
15.94M shares
36.52%
YoY
|
15.29M shares
58.07%
YoY
|
N/A
|
14.97M shares
N/A
|
11.68M shares
N/A
|
9.673M shares
N/A
|
N/A
|
N/A
|
Loading...