2012 Q2 Form 10-Q Financial Statement

#000114420412028461 Filed on May 14, 2012

View on sec.gov

Income Statement

Concept 2012 Q2 2012 Q1 2011 Q4
Revenue $1.060M $710.8K $1.370M
YoY Change 82.84% 150.38% 204.44%
Cost Of Revenue $871.1K $535.1K $1.040M
YoY Change 85.33% 210.2% 316.0%
Gross Profit $189.4K $175.7K $330.0K
YoY Change 72.21% 57.74% 65.0%
Gross Profit Margin 17.86% 24.72% 24.09%
Selling, General & Admin $1.480M
YoY Change
% of Gross Profit 448.48%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $80.00K $40.00K $160.0K
YoY Change 100.0% 100.0% 700.0%
% of Gross Profit 42.23% 22.76% 48.48%
Operating Expenses $1.026M $960.4K $1.480M
YoY Change -20.43% 78.65% 127.69%
Operating Profit -$837.0K -$784.7K -$1.150M
YoY Change -29.07% 84.11% 155.56%
Interest Expense $11.83K $10.49K -$10.00K
YoY Change -218.33% -28.0%
% of Operating Profit
Other Income/Expense, Net -$11.36K -$10.43K
YoY Change -27.1%
Pretax Income -$848.3K -$795.1K -$2.120M
YoY Change -28.71% 80.5% 360.87%
Income Tax $0.00 $50.00K
% Of Pretax Income
Net Earnings -$848.3K -$795.1K -$2.170M
YoY Change -28.71% 80.5% 371.74%
Net Earnings / Revenue -79.99% -111.86% -158.39%
Basic Earnings Per Share
Diluted Earnings Per Share -$45.92K -$44.35K -$116.4K
COMMON SHARES
Basic Shares Outstanding 18.55M shares
Diluted Shares Outstanding

Balance Sheet

Concept 2012 Q2 2012 Q1 2011 Q4
SHORT-TERM ASSETS
Cash & Short-Term Investments $310.0K $580.0K $1.240M
YoY Change -47.46% 132.0% 244.44%
Cash & Equivalents $311.4K $581.1K $850.4K
Short-Term Investments $390.0K
Other Short-Term Assets $430.0K $350.0K $90.00K
YoY Change 43.33%
Inventory $140.0K $110.8K $80.03K
Prepaid Expenses
Receivables $1.650M $1.065M $942.9K
Other Receivables $10.00K $10.00K $100.0K
Total Short-Term Assets $2.540M $2.113M $2.409M
YoY Change 24.51% 391.46% 229.99%
LONG-TERM ASSETS
Property, Plant & Equipment $623.3K $540.9K $375.5K
YoY Change 114.92% 86.53% 21.14%
Goodwill $841.0K $841.0K
YoY Change
Intangibles
YoY Change
Long-Term Investments $10.00K $10.00K $10.00K
YoY Change 0.0% 0.0% 0.0%
Other Assets $110.0K $1.135M $1.097M
YoY Change 1000.0%
Total Long-Term Assets $1.754M $1.676M $1.472M
YoY Change -28.12% 477.96% 360.15%
TOTAL ASSETS
Total Short-Term Assets $2.540M $2.113M $2.409M
Total Long-Term Assets $1.754M $1.676M $1.472M
Total Assets $4.294M $3.789M $3.881M
YoY Change -4.15% 426.3% 269.65%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $910.0K $955.3K $499.6K
YoY Change 213.79% 298.02% 177.58%
Accrued Expenses $220.0K $365.2K $393.6K
YoY Change 266.67% 421.64% 392.02%
Deferred Revenue
YoY Change
Short-Term Debt $950.0K $450.0K $250.0K
YoY Change 331.82%
Long-Term Debt Due $10.00K $10.00K $10.00K
YoY Change -66.67% -66.67% -80.0%
Total Short-Term Liabilities $2.650M $2.032M $1.432M
YoY Change 268.06% 269.54% 180.76%
LONG-TERM LIABILITIES
Long-Term Debt $10.00K $10.00K $10.00K
YoY Change 0.0% 0.0%
Other Long-Term Liabilities
YoY Change
Total Long-Term Liabilities $10.00K $10.00K $10.00K
YoY Change 0.0% 0.0%
TOTAL LIABILITIES
Total Short-Term Liabilities $2.650M $2.032M $1.432M
Total Long-Term Liabilities $10.00K $10.00K $10.00K
Total Liabilities $2.650M $2.041M $1.442M
YoY Change 263.01% 264.4% 172.14%
SHAREHOLDERS EQUITY
Retained Earnings -$11.95M -$11.16M
YoY Change
Common Stock $181.00 $180.00
YoY Change
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $1.640M $1.749M $2.439M
YoY Change
Total Liabilities & Shareholders Equity $4.290M $3.789M $3.881M
YoY Change -4.24% 426.3% 269.65%

Cashflow Statement

Concept 2012 Q2 2012 Q1 2011 Q4
OPERATING ACTIVITIES
Net Income -$848.3K -$795.1K -$2.170M
YoY Change -28.71% 80.5% 371.74%
Depreciation, Depletion And Amortization $80.00K $40.00K $160.0K
YoY Change 100.0% 100.0% 700.0%
Cash From Operating Activities -$1.710M -$305.1K -$210.0K
YoY Change 48.7% 155.19% -61.11%
INVESTING ACTIVITIES
Capital Expenditures -$140.0K $203.4K -$100.0K
YoY Change 1300.0% 100.0%
Acquisitions
YoY Change
Other Investing Activities $0.00 $0.00 $0.00
YoY Change -100.0%
Cash From Investing Activities -$140.0K -$203.4K -$100.0K
YoY Change -119.18% 100.0%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net $60.00K
YoY Change 100.0%
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities 1.580M 228.2K 650.0K
YoY Change 102.56% 1454.79% 16.07%
NET CHANGE
Cash From Operating Activities -1.710M -305.1K -210.0K
Cash From Investing Activities -140.0K -203.4K -100.0K
Cash From Financing Activities 1.580M 228.2K 650.0K
Net Change In Cash -270.0K -280.3K 340.0K
YoY Change -175.0% 167.24% -1233.33%
FREE CASH FLOW
Cash From Operating Activities -$1.710M -$305.1K -$210.0K
Capital Expenditures -$140.0K $203.4K -$100.0K
Free Cash Flow -$1.570M -$508.5K -$110.0K
YoY Change 37.72% 325.28% -77.55%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2012Q2 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
18554229 shares
CY2011Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
250455
CY2012Q1 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
1135153
CY2012Q1 us-gaap Capital Lease Obligations Noncurrent
CapitalLeaseObligationsNoncurrent
8141
CY2012Q1 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-29613
CY2012Q1 us-gaap Capital Lease Obligations Current
CapitalLeaseObligationsCurrent
10801
CY2012Q1 us-gaap Liabilities Current
LiabilitiesCurrent
2032495
CY2012Q1 us-gaap Deferred Revenue Current
DeferredRevenueCurrent
84279
CY2012Q1 us-gaap Deferred Tax Assets Net Noncurrent
DeferredTaxAssetsNetNoncurrent
4738
CY2012Q1 us-gaap Finite Lived Trademarks Gross
FiniteLivedTrademarksGross
200000
CY2012Q1 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-11953290
CY2012Q1 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
365150
CY2012Q1 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
51570
CY2012Q1 us-gaap Short Term Bank Loans And Notes Payable
ShortTermBankLoansAndNotesPayable
378357
CY2012Q1 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
1064525
CY2012Q1 us-gaap Assets
Assets
3789389
CY2012Q1 us-gaap Accrued Income Taxes Current
AccruedIncomeTaxesCurrent
84458
CY2012Q1 us-gaap Common Stock Value
CommonStockValue
181
CY2012Q1 us-gaap Inventory Net
InventoryNet
110807
CY2012Q1 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
19491729 shares
CY2012Q1 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
100000000 shares
CY2012Q1 us-gaap Assets Current
AssetsCurrent
2113291
CY2012Q1 us-gaap Goodwill
Goodwill
841000
CY2012Q1 us-gaap Deposits Assets Current
DepositsAssetsCurrent
298577
CY2012Q1 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
148333
CY2012Q1 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
shares
CY2012Q1 us-gaap Capital Leased Assets Gross
CapitalLeasedAssetsGross
257166
CY2012Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
581084
CY2012Q1 us-gaap Due To Related Parties Current
DueToRelatedPartiesCurrent
81932
CY2012Q1 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.00001
CY2012Q1 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
13731475
CY2012Q1 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
924779
CY2012Q1 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
383834
CY2012Q1 us-gaap Furniture And Fixtures Gross
FurnitureAndFixturesGross
67612
CY2012Q1 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
3789389
CY2012Q1 us-gaap Other Finite Lived Intangible Assets Gross
OtherFiniteLivedIntangibleAssetsGross
130000
CY2012Q1 us-gaap Preferred Stock Value
PreferredStockValue
CY2012Q1 us-gaap Stockholders Equity
StockholdersEquity
1748753
CY2012Q1 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
19491729 shares
CY2012Q1 us-gaap Property Plant And Equipment Other
PropertyPlantAndEquipmentOther
412414
CY2012Q1 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.00001
CY2012Q1 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
540945
CY2012Q1 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
100000000 shares
CY2012Q1 us-gaap Liabilities
Liabilities
2040636
CY2012Q1 us-gaap Capitalized Computer Software Gross
CapitalizedComputerSoftwareGross
137109
CY2012Q1 us-gaap Notes Payable Current
NotesPayableCurrent
72268
CY2012Q1 us-gaap Deposits Assets Noncurrent
DepositsAssetsNoncurrent
10836
CY2012Q1 us-gaap Notes Payable Related Parties Classified Current
NotesPayableRelatedPartiesClassifiedCurrent
47000
CY2012Q1 us-gaap Leasehold Improvements Gross
LeaseholdImprovementsGross
50478
CY2012Q1 us-gaap Notes Receivable Net
NotesReceivableNet
6728
CY2012Q1 us-gaap Accounts Payable Current
AccountsPayableCurrent
955250
CY2012Q1 us-gaap Restricted Cash And Cash Equivalents Noncurrent
RestrictedCashAndCashEquivalentsNoncurrent
96912
CY2012Q1 ivda Common Stock Issuable Shares Issuable
CommonStockIssuableSharesIssuable
14000000 shares
CY2010Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
355343
CY2011Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
1096947
CY2011Q4 us-gaap Capital Lease Obligations Noncurrent
CapitalLeaseObligationsNoncurrent
10464
CY2011Q4 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-45907
CY2011Q4 us-gaap Capital Lease Obligations Current
CapitalLeaseObligationsCurrent
11882
CY2011Q4 us-gaap Liabilities Current
LiabilitiesCurrent
1431894
CY2011Q4 us-gaap Deferred Revenue Current
DeferredRevenueCurrent
98813
CY2011Q4 us-gaap Deferred Tax Assets Net Noncurrent
DeferredTaxAssetsNetNoncurrent
4638
CY2011Q4 us-gaap Finite Lived Trademarks Gross
FiniteLivedTrademarksGross
200000
CY2011Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-11158149
CY2011Q4 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
393612
CY2011Q4 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
44887
CY2011Q4 us-gaap Short Term Bank Loans And Notes Payable
ShortTermBankLoansAndNotesPayable
212480
CY2011Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
942879
CY2011Q4 us-gaap Assets
Assets
3881374
CY2011Q4 us-gaap Accrued Income Taxes Current
AccruedIncomeTaxesCurrent
103204
CY2011Q4 us-gaap Common Stock Value
CommonStockValue
180
CY2011Q4 us-gaap Inventory Net
InventoryNet
80033
CY2011Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
18031729 shares
CY2011Q4 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
100000000 shares
CY2011Q4 us-gaap Assets Current
AssetsCurrent
2408907
CY2011Q4 us-gaap Goodwill
Goodwill
841000
CY2011Q4 us-gaap Deposits Assets Current
DepositsAssetsCurrent
388652
CY2011Q4 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
143333
CY2011Q4 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
shares
CY2011Q4 us-gaap Capital Leased Assets Gross
CapitalLeasedAssetsGross
257166
CY2011Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
850364
CY2011Q4 us-gaap Due To Related Parties Current
DueToRelatedPartiesCurrent
76424
CY2011Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.00001
CY2011Q4 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
13642892
CY2011Q4 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
716012
CY2011Q4 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
340492
CY2011Q4 us-gaap Furniture And Fixtures Gross
FurnitureAndFixturesGross
67476
CY2011Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
3881374
CY2011Q4 us-gaap Other Finite Lived Intangible Assets Gross
OtherFiniteLivedIntangibleAssetsGross
130000
CY2011Q4 us-gaap Preferred Stock Value
PreferredStockValue
CY2011Q4 us-gaap Stockholders Equity
StockholdersEquity
2439016
CY2011Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
18031729 shares
CY2011Q4 us-gaap Property Plant And Equipment Other
PropertyPlantAndEquipmentOther
284847
CY2011Q4 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.00001
CY2011Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
375520
CY2011Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
100000000 shares
CY2011Q4 us-gaap Liabilities
Liabilities
1442358
CY2011Q4 us-gaap Capitalized Computer Software Gross
CapitalizedComputerSoftwareGross
55716
CY2011Q4 us-gaap Notes Payable Current
NotesPayableCurrent
35839
CY2011Q4 us-gaap Deposits Assets Noncurrent
DepositsAssetsNoncurrent
10836
CY2011Q4 us-gaap Notes Payable Related Parties Classified Current
NotesPayableRelatedPartiesClassifiedCurrent
47000
CY2011Q4 us-gaap Leasehold Improvements Gross
LeaseholdImprovementsGross
50807
CY2011Q4 us-gaap Notes Receivable Net
NotesReceivableNet
102092
CY2011Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
499640
CY2011Q4 us-gaap Restricted Cash And Cash Equivalents Noncurrent
RestrictedCashAndCashEquivalentsNoncurrent
53806
CY2011Q4 ivda Common Stock Issuable Shares Issuable
CommonStockIssuableSharesIssuable
14000000 shares
CY2011Q1 us-gaap Gross Profit
GrossProfit
111397
CY2011Q1 us-gaap Investment Income Interest
InvestmentIncomeInterest
261
CY2011Q1 us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
-187778
CY2011Q1 us-gaap Revenues
Revenues
283903
CY2011Q1 us-gaap Repayments Of Long Term Capital Lease Obligations
RepaymentsOfLongTermCapitalLeaseObligations
15325
CY2011Q1 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-119563
CY2011Q1 us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
-440517
CY2011Q1 us-gaap Share Based Compensation
ShareBasedCompensation
55741
CY2011Q1 us-gaap Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
-2547
CY2011Q1 us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
-5286
CY2011Q1 us-gaap Interest Expense
InterestExpense
14569
CY2011Q1 us-gaap Net Income Loss
NetIncomeLoss
-440517
CY2011Q1 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-14308
CY2011Q1 us-gaap Cost Of Revenue
CostOfRevenue
172506
CY2011Q1 us-gaap Other Sales Revenue Net
OtherSalesRevenueNet
14803
CY2011Q1 us-gaap Increase Decrease In Deposits
IncreaseDecreaseInDeposits
1200
CY2011Q1 us-gaap Depreciation And Amortization
DepreciationAndAmortization
24927
CY2011Q1 us-gaap Operating Income Loss
OperatingIncomeLoss
-426209
CY2011Q1 us-gaap Sales Revenue Goods Net
SalesRevenueGoodsNet
149510
CY2011Q1 us-gaap Increase Decrease In Accounts Payable And Other Operating Liabilities
IncreaseDecreaseInAccountsPayableAndOtherOperatingLiabilities
57338
CY2011Q1 us-gaap Sales Revenue Services Net
SalesRevenueServicesNet
119590
CY2011Q1 us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
30000
CY2011Q1 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
CY2011Q1 us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
-104888
CY2011Q1 us-gaap Interest Paid
InterestPaid
14569
CY2011Q1 us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
-1641
CY2011Q1 us-gaap Operating Expenses
OperatingExpenses
537606
CY2011Q1 us-gaap Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
-4932
CY2011Q1 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
14675
CY2011Q1 us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-0.03
CY2012Q1 dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q1
CY2012Q1 dei Trading Symbol
TradingSymbol
IVDA
CY2012Q1 dei Entity Registrant Name
EntityRegistrantName
IVEDA SOLUTIONS, INC.
CY2012Q1 dei Amendment Flag
AmendmentFlag
false
CY2012Q1 dei Entity Filer Category
EntityFilerCategory
Smaller Reporting Company
CY2012Q1 dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2012
CY2012Q1 dei Document Type
DocumentType
10-Q
CY2012Q1 dei Document Period End Date
DocumentPeriodEndDate
2012-03-31
CY2012Q1 dei Entity Central Index Key
EntityCentralIndexKey
0001397183
CY2012Q1 dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
CY2012Q1 us-gaap Gross Profit
GrossProfit
175717
CY2012Q1 us-gaap Increase Decrease In Other Current Assets
IncreaseDecreaseInOtherCurrentAssets
-2179
CY2012Q1 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-203366
CY2012Q1 us-gaap Investment Income Interest
InvestmentIncomeInterest
60
CY2012Q1 us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
106480
CY2012Q1 us-gaap Revenues
Revenues
710825
CY2012Q1 us-gaap Repayments Of Long Term Capital Lease Obligations
RepaymentsOfLongTermCapitalLeaseObligations
3403
CY2012Q1 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-305107
CY2012Q1 us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
-795141
CY2012Q1 us-gaap Share Based Compensation
ShareBasedCompensation
28584
CY2012Q1 us-gaap Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
8391
CY2012Q1 us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
-35110
CY2012Q1 us-gaap Interest Expense
InterestExpense
10490
CY2012Q1 us-gaap Increase Decrease In Restricted Cash
IncreaseDecreaseInRestrictedCash
41844
CY2012Q1 us-gaap Increase Decrease In Notes Payable Current
IncreaseDecreaseInNotesPayableCurrent
-11308
CY2012Q1 us-gaap Net Income Loss
NetIncomeLoss
-795141
CY2012Q1 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-10430
CY2012Q1 us-gaap Proceeds From Repayments Of Related Party Debt
ProceedsFromRepaymentsOfRelatedPartyDebt
47000
CY2012Q1 us-gaap Cost Of Revenue
CostOfRevenue
535108
CY2012Q1 us-gaap Other Sales Revenue Net
OtherSalesRevenueNet
15591
CY2012Q1 us-gaap Increase Decrease In Deposits
IncreaseDecreaseInDeposits
98126
CY2012Q1 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
203366
CY2012Q1 us-gaap Depreciation And Amortization
DepreciationAndAmortization
43347
CY2012Q1 us-gaap Operating Income Loss
OperatingIncomeLoss
-784711
CY2012Q1 us-gaap Sales Revenue Goods Net
SalesRevenueGoodsNet
500865
CY2012Q1 us-gaap Proceeds From Repayments Of Short Term Debt
ProceedsFromRepaymentsOfShortTermDebt
166413
CY2012Q1 us-gaap Increase Decrease In Accounts Payable And Other Operating Liabilities
IncreaseDecreaseInAccountsPayableAndOtherOperatingLiabilities
446443
CY2012Q1 us-gaap Sales Revenue Services Net
SalesRevenueServicesNet
194369
CY2012Q1 us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
60000
CY2012Q1 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
CY2012Q1 us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
-269280
CY2012Q1 us-gaap Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
11027
CY2012Q1 us-gaap Interest Paid
InterestPaid
10490
CY2012Q1 us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
29148
CY2012Q1 us-gaap Operating Expenses
OperatingExpenses
960428
CY2012Q1 us-gaap Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
-14598
CY2012Q1 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
228166
CY2012Q1 us-gaap Increase Decrease In Notes Receivable Current
IncreaseDecreaseInNotesReceivableCurrent
-97288
CY2012Q1 us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-0.04
CY2012Q1 ivda Increase Decrease In Taxes Payable
IncreaseDecreaseInTaxesPayable
-20898

Files In Submission

Name View Source Status
0001144204-12-028461-index-headers.html Edgar Link pending
0001144204-12-028461-index.html Edgar Link pending
0001144204-12-028461.txt Edgar Link pending
0001144204-12-028461-xbrl.zip Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xls Edgar Link pending
ivda-20120331.xml Edgar Link completed
ivda-20120331.xsd Edgar Link pending
ivda-20120331_cal.xml Edgar Link unprocessable
ivda-20120331_def.xml Edgar Link unprocessable
ivda-20120331_lab.xml Edgar Link unprocessable
ivda-20120331_pre.xml Edgar Link unprocessable
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R2.htm Edgar Link pending
R3.htm Edgar Link pending
R4.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending
v312827_10q.htm Edgar Link pending
v312827_ex31-1.htm Edgar Link pending
v312827_ex31-2.htm Edgar Link pending
v312827_ex32-1.htm Edgar Link pending
v312827_ex32-2.htm Edgar Link pending