2012 Q2 Form 10-Q Financial Statement
#000114420412028461 Filed on May 14, 2012
Income Statement
Concept | 2012 Q2 | 2012 Q1 | 2011 Q4 |
---|---|---|---|
Revenue | $1.060M | $710.8K | $1.370M |
YoY Change | 82.84% | 150.38% | 204.44% |
Cost Of Revenue | $871.1K | $535.1K | $1.040M |
YoY Change | 85.33% | 210.2% | 316.0% |
Gross Profit | $189.4K | $175.7K | $330.0K |
YoY Change | 72.21% | 57.74% | 65.0% |
Gross Profit Margin | 17.86% | 24.72% | 24.09% |
Selling, General & Admin | $1.480M | ||
YoY Change | |||
% of Gross Profit | 448.48% | ||
Research & Development | |||
YoY Change | |||
% of Gross Profit | |||
Depreciation & Amortization | $80.00K | $40.00K | $160.0K |
YoY Change | 100.0% | 100.0% | 700.0% |
% of Gross Profit | 42.23% | 22.76% | 48.48% |
Operating Expenses | $1.026M | $960.4K | $1.480M |
YoY Change | -20.43% | 78.65% | 127.69% |
Operating Profit | -$837.0K | -$784.7K | -$1.150M |
YoY Change | -29.07% | 84.11% | 155.56% |
Interest Expense | $11.83K | $10.49K | -$10.00K |
YoY Change | -218.33% | -28.0% | |
% of Operating Profit | |||
Other Income/Expense, Net | -$11.36K | -$10.43K | |
YoY Change | -27.1% | ||
Pretax Income | -$848.3K | -$795.1K | -$2.120M |
YoY Change | -28.71% | 80.5% | 360.87% |
Income Tax | $0.00 | $50.00K | |
% Of Pretax Income | |||
Net Earnings | -$848.3K | -$795.1K | -$2.170M |
YoY Change | -28.71% | 80.5% | 371.74% |
Net Earnings / Revenue | -79.99% | -111.86% | -158.39% |
Basic Earnings Per Share | |||
Diluted Earnings Per Share | -$45.92K | -$44.35K | -$116.4K |
COMMON SHARES | |||
Basic Shares Outstanding | 18.55M shares | ||
Diluted Shares Outstanding |
Balance Sheet
Concept | 2012 Q2 | 2012 Q1 | 2011 Q4 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $310.0K | $580.0K | $1.240M |
YoY Change | -47.46% | 132.0% | 244.44% |
Cash & Equivalents | $311.4K | $581.1K | $850.4K |
Short-Term Investments | $390.0K | ||
Other Short-Term Assets | $430.0K | $350.0K | $90.00K |
YoY Change | 43.33% | ||
Inventory | $140.0K | $110.8K | $80.03K |
Prepaid Expenses | |||
Receivables | $1.650M | $1.065M | $942.9K |
Other Receivables | $10.00K | $10.00K | $100.0K |
Total Short-Term Assets | $2.540M | $2.113M | $2.409M |
YoY Change | 24.51% | 391.46% | 229.99% |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $623.3K | $540.9K | $375.5K |
YoY Change | 114.92% | 86.53% | 21.14% |
Goodwill | $841.0K | $841.0K | |
YoY Change | |||
Intangibles | |||
YoY Change | |||
Long-Term Investments | $10.00K | $10.00K | $10.00K |
YoY Change | 0.0% | 0.0% | 0.0% |
Other Assets | $110.0K | $1.135M | $1.097M |
YoY Change | 1000.0% | ||
Total Long-Term Assets | $1.754M | $1.676M | $1.472M |
YoY Change | -28.12% | 477.96% | 360.15% |
TOTAL ASSETS | |||
Total Short-Term Assets | $2.540M | $2.113M | $2.409M |
Total Long-Term Assets | $1.754M | $1.676M | $1.472M |
Total Assets | $4.294M | $3.789M | $3.881M |
YoY Change | -4.15% | 426.3% | 269.65% |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $910.0K | $955.3K | $499.6K |
YoY Change | 213.79% | 298.02% | 177.58% |
Accrued Expenses | $220.0K | $365.2K | $393.6K |
YoY Change | 266.67% | 421.64% | 392.02% |
Deferred Revenue | |||
YoY Change | |||
Short-Term Debt | $950.0K | $450.0K | $250.0K |
YoY Change | 331.82% | ||
Long-Term Debt Due | $10.00K | $10.00K | $10.00K |
YoY Change | -66.67% | -66.67% | -80.0% |
Total Short-Term Liabilities | $2.650M | $2.032M | $1.432M |
YoY Change | 268.06% | 269.54% | 180.76% |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $10.00K | $10.00K | $10.00K |
YoY Change | 0.0% | 0.0% | |
Other Long-Term Liabilities | |||
YoY Change | |||
Total Long-Term Liabilities | $10.00K | $10.00K | $10.00K |
YoY Change | 0.0% | 0.0% | |
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $2.650M | $2.032M | $1.432M |
Total Long-Term Liabilities | $10.00K | $10.00K | $10.00K |
Total Liabilities | $2.650M | $2.041M | $1.442M |
YoY Change | 263.01% | 264.4% | 172.14% |
SHAREHOLDERS EQUITY | |||
Retained Earnings | -$11.95M | -$11.16M | |
YoY Change | |||
Common Stock | $181.00 | $180.00 | |
YoY Change | |||
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | |||
YoY Change | |||
Treasury Stock Shares | |||
Shareholders Equity | $1.640M | $1.749M | $2.439M |
YoY Change | |||
Total Liabilities & Shareholders Equity | $4.290M | $3.789M | $3.881M |
YoY Change | -4.24% | 426.3% | 269.65% |
Cashflow Statement
Concept | 2012 Q2 | 2012 Q1 | 2011 Q4 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | -$848.3K | -$795.1K | -$2.170M |
YoY Change | -28.71% | 80.5% | 371.74% |
Depreciation, Depletion And Amortization | $80.00K | $40.00K | $160.0K |
YoY Change | 100.0% | 100.0% | 700.0% |
Cash From Operating Activities | -$1.710M | -$305.1K | -$210.0K |
YoY Change | 48.7% | 155.19% | -61.11% |
INVESTING ACTIVITIES | |||
Capital Expenditures | -$140.0K | $203.4K | -$100.0K |
YoY Change | 1300.0% | 100.0% | |
Acquisitions | |||
YoY Change | |||
Other Investing Activities | $0.00 | $0.00 | $0.00 |
YoY Change | -100.0% | ||
Cash From Investing Activities | -$140.0K | -$203.4K | -$100.0K |
YoY Change | -119.18% | 100.0% | |
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | $60.00K | ||
YoY Change | 100.0% | ||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | 1.580M | 228.2K | 650.0K |
YoY Change | 102.56% | 1454.79% | 16.07% |
NET CHANGE | |||
Cash From Operating Activities | -1.710M | -305.1K | -210.0K |
Cash From Investing Activities | -140.0K | -203.4K | -100.0K |
Cash From Financing Activities | 1.580M | 228.2K | 650.0K |
Net Change In Cash | -270.0K | -280.3K | 340.0K |
YoY Change | -175.0% | 167.24% | -1233.33% |
FREE CASH FLOW | |||
Cash From Operating Activities | -$1.710M | -$305.1K | -$210.0K |
Capital Expenditures | -$140.0K | $203.4K | -$100.0K |
Free Cash Flow | -$1.570M | -$508.5K | -$110.0K |
YoY Change | 37.72% | 325.28% | -77.55% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2012Q2 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
18554229 | shares |
CY2011Q1 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
250455 | |
CY2012Q1 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
1135153 | |
CY2012Q1 | us-gaap |
Capital Lease Obligations Noncurrent
CapitalLeaseObligationsNoncurrent
|
8141 | |
CY2012Q1 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
-29613 | |
CY2012Q1 | us-gaap |
Capital Lease Obligations Current
CapitalLeaseObligationsCurrent
|
10801 | |
CY2012Q1 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
2032495 | |
CY2012Q1 | us-gaap |
Deferred Revenue Current
DeferredRevenueCurrent
|
84279 | |
CY2012Q1 | us-gaap |
Deferred Tax Assets Net Noncurrent
DeferredTaxAssetsNetNoncurrent
|
4738 | |
CY2012Q1 | us-gaap |
Finite Lived Trademarks Gross
FiniteLivedTrademarksGross
|
200000 | |
CY2012Q1 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-11953290 | |
CY2012Q1 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
365150 | |
CY2012Q1 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
51570 | |
CY2012Q1 | us-gaap |
Short Term Bank Loans And Notes Payable
ShortTermBankLoansAndNotesPayable
|
378357 | |
CY2012Q1 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
1064525 | |
CY2012Q1 | us-gaap |
Assets
Assets
|
3789389 | |
CY2012Q1 | us-gaap |
Accrued Income Taxes Current
AccruedIncomeTaxesCurrent
|
84458 | |
CY2012Q1 | us-gaap |
Common Stock Value
CommonStockValue
|
181 | |
CY2012Q1 | us-gaap |
Inventory Net
InventoryNet
|
110807 | |
CY2012Q1 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
19491729 | shares |
CY2012Q1 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
100000000 | shares |
CY2012Q1 | us-gaap |
Assets Current
AssetsCurrent
|
2113291 | |
CY2012Q1 | us-gaap |
Goodwill
Goodwill
|
841000 | |
CY2012Q1 | us-gaap |
Deposits Assets Current
DepositsAssetsCurrent
|
298577 | |
CY2012Q1 | us-gaap |
Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
148333 | |
CY2012Q1 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
shares | |
CY2012Q1 | us-gaap |
Capital Leased Assets Gross
CapitalLeasedAssetsGross
|
257166 | |
CY2012Q1 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
581084 | |
CY2012Q1 | us-gaap |
Due To Related Parties Current
DueToRelatedPartiesCurrent
|
81932 | |
CY2012Q1 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.00001 | |
CY2012Q1 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
13731475 | |
CY2012Q1 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
924779 | |
CY2012Q1 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
383834 | |
CY2012Q1 | us-gaap |
Furniture And Fixtures Gross
FurnitureAndFixturesGross
|
67612 | |
CY2012Q1 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
3789389 | |
CY2012Q1 | us-gaap |
Other Finite Lived Intangible Assets Gross
OtherFiniteLivedIntangibleAssetsGross
|
130000 | |
CY2012Q1 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
||
CY2012Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
1748753 | |
CY2012Q1 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
19491729 | shares |
CY2012Q1 | us-gaap |
Property Plant And Equipment Other
PropertyPlantAndEquipmentOther
|
412414 | |
CY2012Q1 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.00001 | |
CY2012Q1 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
540945 | |
CY2012Q1 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
100000000 | shares |
CY2012Q1 | us-gaap |
Liabilities
Liabilities
|
2040636 | |
CY2012Q1 | us-gaap |
Capitalized Computer Software Gross
CapitalizedComputerSoftwareGross
|
137109 | |
CY2012Q1 | us-gaap |
Notes Payable Current
NotesPayableCurrent
|
72268 | |
CY2012Q1 | us-gaap |
Deposits Assets Noncurrent
DepositsAssetsNoncurrent
|
10836 | |
CY2012Q1 | us-gaap |
Notes Payable Related Parties Classified Current
NotesPayableRelatedPartiesClassifiedCurrent
|
47000 | |
CY2012Q1 | us-gaap |
Leasehold Improvements Gross
LeaseholdImprovementsGross
|
50478 | |
CY2012Q1 | us-gaap |
Notes Receivable Net
NotesReceivableNet
|
6728 | |
CY2012Q1 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
955250 | |
CY2012Q1 | us-gaap |
Restricted Cash And Cash Equivalents Noncurrent
RestrictedCashAndCashEquivalentsNoncurrent
|
96912 | |
CY2012Q1 | ivda |
Common Stock Issuable Shares Issuable
CommonStockIssuableSharesIssuable
|
14000000 | shares |
CY2010Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
355343 | |
CY2011Q4 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
1096947 | |
CY2011Q4 | us-gaap |
Capital Lease Obligations Noncurrent
CapitalLeaseObligationsNoncurrent
|
10464 | |
CY2011Q4 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
-45907 | |
CY2011Q4 | us-gaap |
Capital Lease Obligations Current
CapitalLeaseObligationsCurrent
|
11882 | |
CY2011Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
1431894 | |
CY2011Q4 | us-gaap |
Deferred Revenue Current
DeferredRevenueCurrent
|
98813 | |
CY2011Q4 | us-gaap |
Deferred Tax Assets Net Noncurrent
DeferredTaxAssetsNetNoncurrent
|
4638 | |
CY2011Q4 | us-gaap |
Finite Lived Trademarks Gross
FiniteLivedTrademarksGross
|
200000 | |
CY2011Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-11158149 | |
CY2011Q4 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
393612 | |
CY2011Q4 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
44887 | |
CY2011Q4 | us-gaap |
Short Term Bank Loans And Notes Payable
ShortTermBankLoansAndNotesPayable
|
212480 | |
CY2011Q4 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
942879 | |
CY2011Q4 | us-gaap |
Assets
Assets
|
3881374 | |
CY2011Q4 | us-gaap |
Accrued Income Taxes Current
AccruedIncomeTaxesCurrent
|
103204 | |
CY2011Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
180 | |
CY2011Q4 | us-gaap |
Inventory Net
InventoryNet
|
80033 | |
CY2011Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
18031729 | shares |
CY2011Q4 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
100000000 | shares |
CY2011Q4 | us-gaap |
Assets Current
AssetsCurrent
|
2408907 | |
CY2011Q4 | us-gaap |
Goodwill
Goodwill
|
841000 | |
CY2011Q4 | us-gaap |
Deposits Assets Current
DepositsAssetsCurrent
|
388652 | |
CY2011Q4 | us-gaap |
Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
143333 | |
CY2011Q4 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
shares | |
CY2011Q4 | us-gaap |
Capital Leased Assets Gross
CapitalLeasedAssetsGross
|
257166 | |
CY2011Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
850364 | |
CY2011Q4 | us-gaap |
Due To Related Parties Current
DueToRelatedPartiesCurrent
|
76424 | |
CY2011Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.00001 | |
CY2011Q4 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
13642892 | |
CY2011Q4 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
716012 | |
CY2011Q4 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
340492 | |
CY2011Q4 | us-gaap |
Furniture And Fixtures Gross
FurnitureAndFixturesGross
|
67476 | |
CY2011Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
3881374 | |
CY2011Q4 | us-gaap |
Other Finite Lived Intangible Assets Gross
OtherFiniteLivedIntangibleAssetsGross
|
130000 | |
CY2011Q4 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
||
CY2011Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
2439016 | |
CY2011Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
18031729 | shares |
CY2011Q4 | us-gaap |
Property Plant And Equipment Other
PropertyPlantAndEquipmentOther
|
284847 | |
CY2011Q4 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.00001 | |
CY2011Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
375520 | |
CY2011Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
100000000 | shares |
CY2011Q4 | us-gaap |
Liabilities
Liabilities
|
1442358 | |
CY2011Q4 | us-gaap |
Capitalized Computer Software Gross
CapitalizedComputerSoftwareGross
|
55716 | |
CY2011Q4 | us-gaap |
Notes Payable Current
NotesPayableCurrent
|
35839 | |
CY2011Q4 | us-gaap |
Deposits Assets Noncurrent
DepositsAssetsNoncurrent
|
10836 | |
CY2011Q4 | us-gaap |
Notes Payable Related Parties Classified Current
NotesPayableRelatedPartiesClassifiedCurrent
|
47000 | |
CY2011Q4 | us-gaap |
Leasehold Improvements Gross
LeaseholdImprovementsGross
|
50807 | |
CY2011Q4 | us-gaap |
Notes Receivable Net
NotesReceivableNet
|
102092 | |
CY2011Q4 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
499640 | |
CY2011Q4 | us-gaap |
Restricted Cash And Cash Equivalents Noncurrent
RestrictedCashAndCashEquivalentsNoncurrent
|
53806 | |
CY2011Q4 | ivda |
Common Stock Issuable Shares Issuable
CommonStockIssuableSharesIssuable
|
14000000 | shares |
CY2011Q1 | us-gaap |
Gross Profit
GrossProfit
|
111397 | |
CY2011Q1 | us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
261 | |
CY2011Q1 | us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
-187778 | |
CY2011Q1 | us-gaap |
Revenues
Revenues
|
283903 | |
CY2011Q1 | us-gaap |
Repayments Of Long Term Capital Lease Obligations
RepaymentsOfLongTermCapitalLeaseObligations
|
15325 | |
CY2011Q1 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-119563 | |
CY2011Q1 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
-440517 | |
CY2011Q1 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
55741 | |
CY2011Q1 | us-gaap |
Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
|
-2547 | |
CY2011Q1 | us-gaap |
Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
|
-5286 | |
CY2011Q1 | us-gaap |
Interest Expense
InterestExpense
|
14569 | |
CY2011Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-440517 | |
CY2011Q1 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-14308 | |
CY2011Q1 | us-gaap |
Cost Of Revenue
CostOfRevenue
|
172506 | |
CY2011Q1 | us-gaap |
Other Sales Revenue Net
OtherSalesRevenueNet
|
14803 | |
CY2011Q1 | us-gaap |
Increase Decrease In Deposits
IncreaseDecreaseInDeposits
|
1200 | |
CY2011Q1 | us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
24927 | |
CY2011Q1 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-426209 | |
CY2011Q1 | us-gaap |
Sales Revenue Goods Net
SalesRevenueGoodsNet
|
149510 | |
CY2011Q1 | us-gaap |
Increase Decrease In Accounts Payable And Other Operating Liabilities
IncreaseDecreaseInAccountsPayableAndOtherOperatingLiabilities
|
57338 | |
CY2011Q1 | us-gaap |
Sales Revenue Services Net
SalesRevenueServicesNet
|
119590 | |
CY2011Q1 | us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
30000 | |
CY2011Q1 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
||
CY2011Q1 | us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
-104888 | |
CY2011Q1 | us-gaap |
Interest Paid
InterestPaid
|
14569 | |
CY2011Q1 | us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
-1641 | |
CY2011Q1 | us-gaap |
Operating Expenses
OperatingExpenses
|
537606 | |
CY2011Q1 | us-gaap |
Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
|
-4932 | |
CY2011Q1 | us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
14675 | |
CY2011Q1 | us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-0.03 | |
CY2012Q1 | dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q1 | |
CY2012Q1 | dei |
Trading Symbol
TradingSymbol
|
IVDA | |
CY2012Q1 | dei |
Entity Registrant Name
EntityRegistrantName
|
IVEDA SOLUTIONS, INC. | |
CY2012Q1 | dei |
Amendment Flag
AmendmentFlag
|
false | |
CY2012Q1 | dei |
Entity Filer Category
EntityFilerCategory
|
Smaller Reporting Company | |
CY2012Q1 | dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2012 | |
CY2012Q1 | dei |
Document Type
DocumentType
|
10-Q | |
CY2012Q1 | dei |
Document Period End Date
DocumentPeriodEndDate
|
2012-03-31 | |
CY2012Q1 | dei |
Entity Central Index Key
EntityCentralIndexKey
|
0001397183 | |
CY2012Q1 | dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--12-31 | |
CY2012Q1 | us-gaap |
Gross Profit
GrossProfit
|
175717 | |
CY2012Q1 | us-gaap |
Increase Decrease In Other Current Assets
IncreaseDecreaseInOtherCurrentAssets
|
-2179 | |
CY2012Q1 | us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-203366 | |
CY2012Q1 | us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
60 | |
CY2012Q1 | us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
106480 | |
CY2012Q1 | us-gaap |
Revenues
Revenues
|
710825 | |
CY2012Q1 | us-gaap |
Repayments Of Long Term Capital Lease Obligations
RepaymentsOfLongTermCapitalLeaseObligations
|
3403 | |
CY2012Q1 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-305107 | |
CY2012Q1 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
-795141 | |
CY2012Q1 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
28584 | |
CY2012Q1 | us-gaap |
Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
|
8391 | |
CY2012Q1 | us-gaap |
Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
|
-35110 | |
CY2012Q1 | us-gaap |
Interest Expense
InterestExpense
|
10490 | |
CY2012Q1 | us-gaap |
Increase Decrease In Restricted Cash
IncreaseDecreaseInRestrictedCash
|
41844 | |
CY2012Q1 | us-gaap |
Increase Decrease In Notes Payable Current
IncreaseDecreaseInNotesPayableCurrent
|
-11308 | |
CY2012Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-795141 | |
CY2012Q1 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-10430 | |
CY2012Q1 | us-gaap |
Proceeds From Repayments Of Related Party Debt
ProceedsFromRepaymentsOfRelatedPartyDebt
|
47000 | |
CY2012Q1 | us-gaap |
Cost Of Revenue
CostOfRevenue
|
535108 | |
CY2012Q1 | us-gaap |
Other Sales Revenue Net
OtherSalesRevenueNet
|
15591 | |
CY2012Q1 | us-gaap |
Increase Decrease In Deposits
IncreaseDecreaseInDeposits
|
98126 | |
CY2012Q1 | us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
203366 | |
CY2012Q1 | us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
43347 | |
CY2012Q1 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-784711 | |
CY2012Q1 | us-gaap |
Sales Revenue Goods Net
SalesRevenueGoodsNet
|
500865 | |
CY2012Q1 | us-gaap |
Proceeds From Repayments Of Short Term Debt
ProceedsFromRepaymentsOfShortTermDebt
|
166413 | |
CY2012Q1 | us-gaap |
Increase Decrease In Accounts Payable And Other Operating Liabilities
IncreaseDecreaseInAccountsPayableAndOtherOperatingLiabilities
|
446443 | |
CY2012Q1 | us-gaap |
Sales Revenue Services Net
SalesRevenueServicesNet
|
194369 | |
CY2012Q1 | us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
60000 | |
CY2012Q1 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
||
CY2012Q1 | us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
-269280 | |
CY2012Q1 | us-gaap |
Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
|
11027 | |
CY2012Q1 | us-gaap |
Interest Paid
InterestPaid
|
10490 | |
CY2012Q1 | us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
29148 | |
CY2012Q1 | us-gaap |
Operating Expenses
OperatingExpenses
|
960428 | |
CY2012Q1 | us-gaap |
Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
|
-14598 | |
CY2012Q1 | us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
228166 | |
CY2012Q1 | us-gaap |
Increase Decrease In Notes Receivable Current
IncreaseDecreaseInNotesReceivableCurrent
|
-97288 | |
CY2012Q1 | us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-0.04 | |
CY2012Q1 | ivda |
Increase Decrease In Taxes Payable
IncreaseDecreaseInTaxesPayable
|
-20898 |