2013 Q3 Form 10-Q Financial Statement
#000114420413045244 Filed on August 13, 2013
Income Statement
Concept | 2013 Q3 | 2013 Q2 | 2012 Q2 |
---|---|---|---|
Revenue | $568.9K | $794.2K | $1.060M |
YoY Change | 49.25% | -25.11% | 82.84% |
Cost Of Revenue | $472.0K | $627.9K | $871.1K |
YoY Change | 46.21% | -27.91% | 85.33% |
Gross Profit | $96.93K | $166.2K | $189.4K |
YoY Change | 66.11% | -12.24% | 72.21% |
Gross Profit Margin | 17.04% | 20.93% | 17.86% |
Selling, General & Admin | |||
YoY Change | |||
% of Gross Profit | |||
Research & Development | |||
YoY Change | |||
% of Gross Profit | |||
Depreciation & Amortization | $60.00K | $50.00K | $80.00K |
YoY Change | 0.0% | -37.5% | 100.0% |
% of Gross Profit | 61.9% | 30.08% | 42.23% |
Operating Expenses | $1.646M | $1.615M | $1.026M |
YoY Change | 89.59% | 57.35% | -20.43% |
Operating Profit | -$1.549M | -$1.449M | -$837.0K |
YoY Change | 91.28% | 73.1% | -29.07% |
Interest Expense | $16.22K | $30.66K | $11.83K |
YoY Change | -33.56% | 159.11% | -218.33% |
% of Operating Profit | |||
Other Income/Expense, Net | -$24.83K | -$58.08K | -$11.36K |
YoY Change | 1.38% | 411.5% | |
Pretax Income | -$1.573M | -$1.507M | -$848.3K |
YoY Change | 88.64% | 77.63% | -28.71% |
Income Tax | $0.00 | $0.00 | $0.00 |
% Of Pretax Income | |||
Net Earnings | -$1.573M | -$1.507M | -$848.3K |
YoY Change | 89.57% | 77.63% | -28.71% |
Net Earnings / Revenue | -276.57% | -189.75% | -79.99% |
Basic Earnings Per Share | |||
Diluted Earnings Per Share | -$61.09K | -$60.72K | -$45.92K |
COMMON SHARES | |||
Basic Shares Outstanding | 25.90M shares | 18.55M shares | |
Diluted Shares Outstanding |
Balance Sheet
Concept | 2013 Q3 | 2013 Q2 | 2012 Q2 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $1.080M | $1.440M | $310.0K |
YoY Change | 44.0% | 364.52% | -47.46% |
Cash & Equivalents | $1.082M | $1.436M | $311.4K |
Short-Term Investments | |||
Other Short-Term Assets | $391.0K | $402.6K | $430.0K |
YoY Change | -23.33% | -6.37% | 43.33% |
Inventory | $208.1K | $157.6K | $140.0K |
Prepaid Expenses | |||
Receivables | $508.1K | $997.8K | $1.650M |
Other Receivables | $0.00 | $0.00 | $10.00K |
Total Short-Term Assets | $3.073M | $3.965M | $2.540M |
YoY Change | 47.75% | 56.12% | 24.51% |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $451.2K | $481.4K | $623.3K |
YoY Change | -26.17% | -22.76% | 114.92% |
Goodwill | $841.0K | $841.0K | |
YoY Change | |||
Intangibles | |||
YoY Change | |||
Long-Term Investments | $10.00K | ||
YoY Change | 0.0% | ||
Other Assets | $100.0K | $100.0K | $110.0K |
YoY Change | -16.67% | -9.09% | 1000.0% |
Total Long-Term Assets | $1.548M | $1.582M | $1.754M |
YoY Change | -11.17% | -9.81% | -28.12% |
TOTAL ASSETS | |||
Total Short-Term Assets | $3.073M | $3.965M | $2.540M |
Total Long-Term Assets | $1.548M | $1.582M | $1.754M |
Total Assets | $4.621M | $5.547M | $4.294M |
YoY Change | 20.89% | 29.19% | -4.15% |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $1.794M | $1.755M | $910.0K |
YoY Change | 92.87% | 92.91% | 213.79% |
Accrued Expenses | $220.0K | ||
YoY Change | 266.67% | ||
Deferred Revenue | |||
YoY Change | |||
Short-Term Debt | $87.00K | $439.1K | $950.0K |
YoY Change | -86.62% | -53.78% | 331.82% |
Long-Term Debt Due | $190.0K | $200.0K | $10.00K |
YoY Change | 1900.0% | -66.67% | |
Total Short-Term Liabilities | $2.166M | $2.492M | $2.650M |
YoY Change | 19.01% | -5.95% | 268.06% |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $60.00K | $100.0K | $10.00K |
YoY Change | 900.0% | ||
Other Long-Term Liabilities | |||
YoY Change | |||
Total Long-Term Liabilities | $60.00K | $100.0K | $10.00K |
YoY Change | 900.0% | ||
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $2.166M | $2.492M | $2.650M |
Total Long-Term Liabilities | $60.00K | $100.0K | $10.00K |
Total Liabilities | $2.230M | $2.600M | $2.650M |
YoY Change | 22.53% | -1.89% | 263.01% |
SHAREHOLDERS EQUITY | |||
Retained Earnings | -$19.34M | -$17.76M | |
YoY Change | |||
Common Stock | $21.76M | $20.75M | |
YoY Change | |||
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | |||
YoY Change | |||
Treasury Stock Shares | |||
Shareholders Equity | $2.391M | $2.951M | $1.640M |
YoY Change | |||
Total Liabilities & Shareholders Equity | $4.621M | $5.547M | $4.290M |
YoY Change | 20.97% | 29.31% | -4.24% |
Cashflow Statement
Concept | 2013 Q3 | 2013 Q2 | 2012 Q2 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | -$1.573M | -$1.507M | -$848.3K |
YoY Change | 89.57% | 77.63% | -28.71% |
Depreciation, Depletion And Amortization | $60.00K | $50.00K | $80.00K |
YoY Change | 0.0% | -37.5% | 100.0% |
Cash From Operating Activities | -$930.0K | -$1.740M | -$1.710M |
YoY Change | 365.0% | 1.75% | 48.7% |
INVESTING ACTIVITIES | |||
Capital Expenditures | -$20.00K | -$50.00K | -$140.0K |
YoY Change | -60.0% | -64.29% | 1300.0% |
Acquisitions | |||
YoY Change | |||
Other Investing Activities | $0.00 | ||
YoY Change | -100.0% | ||
Cash From Investing Activities | -$20.00K | -$50.00K | -$140.0K |
YoY Change | -60.0% | -64.29% | -119.18% |
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | |||
YoY Change | |||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | 590.0K | 1.520M | 1.580M |
YoY Change | -13.24% | -3.8% | 102.56% |
NET CHANGE | |||
Cash From Operating Activities | -930.0K | -1.740M | -1.710M |
Cash From Investing Activities | -20.00K | -50.00K | -140.0K |
Cash From Financing Activities | 590.0K | 1.520M | 1.580M |
Net Change In Cash | -360.0K | -270.0K | -270.0K |
YoY Change | -183.72% | 0.0% | -175.0% |
FREE CASH FLOW | |||
Cash From Operating Activities | -$930.0K | -$1.740M | -$1.710M |
Capital Expenditures | -$20.00K | -$50.00K | -$140.0K |
Free Cash Flow | -$910.0K | -$1.690M | -$1.570M |
YoY Change | 506.67% | 7.64% | 37.72% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2012Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
114462 | USD |
CY2013Q2 | us-gaap |
Restricted Cash And Cash Equivalents At Carrying Value
RestrictedCashAndCashEquivalentsAtCarryingValue
|
971360 | USD |
CY2012Q4 | us-gaap |
Restricted Cash And Cash Equivalents At Carrying Value
RestrictedCashAndCashEquivalentsAtCarryingValue
|
447206 | USD |
CY2013Q2 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
997774 | USD |
CY2012Q4 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
1958799 | USD |
CY2013Q2 | us-gaap |
Inventory Net
InventoryNet
|
157572 | USD |
CY2012Q4 | us-gaap |
Inventory Net
InventoryNet
|
123021 | USD |
CY2013Q2 | us-gaap |
Other Assets Current
OtherAssetsCurrent
|
402605 | USD |
CY2012Q4 | us-gaap |
Other Assets Current
OtherAssetsCurrent
|
645728 | USD |
CY2013Q2 | us-gaap |
Assets Current
AssetsCurrent
|
3965365 | USD |
CY2012Q4 | us-gaap |
Assets Current
AssetsCurrent
|
3289216 | USD |
CY2013Q2 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
481430 | USD |
CY2012Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
516981 | USD |
CY2013Q2 | us-gaap |
Other Intangible Assets Net
OtherIntangibleAssetsNet
|
156666 | USD |
CY2012Q4 | us-gaap |
Other Intangible Assets Net
OtherIntangibleAssetsNet
|
166666 | USD |
dei |
Entity Registrant Name
EntityRegistrantName
|
Iveda Solutions, Inc. | ||
dei |
Entity Central Index Key
EntityCentralIndexKey
|
0001397183 | ||
dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--12-31 | ||
dei |
Entity Filer Category
EntityFilerCategory
|
Smaller Reporting Company | ||
dei |
Document Type
DocumentType
|
10-Q | ||
dei |
Trading Symbol
TradingSymbol
|
IVDA | ||
CY2013Q3 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
25902048 | shares |
CY2013Q2 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
1436054 | USD |
CY2013Q2 | us-gaap |
Goodwill
Goodwill
|
841000 | USD |
CY2012Q4 | us-gaap |
Goodwill
Goodwill
|
841000 | USD |
CY2013Q2 | us-gaap |
Other Assets
OtherAssets
|
102732 | USD |
CY2012Q4 | us-gaap |
Other Assets
OtherAssets
|
105621 | USD |
CY2013Q2 | us-gaap |
Prepaid Expense And Other Assets
PrepaidExpenseAndOtherAssets
|
1100398 | USD |
CY2012Q4 | us-gaap |
Prepaid Expense And Other Assets
PrepaidExpenseAndOtherAssets
|
1113287 | USD |
CY2013Q2 | us-gaap |
Assets
Assets
|
5547193 | USD |
CY2012Q4 | us-gaap |
Assets
Assets
|
4919484 | USD |
CY2013Q2 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
1755494 | USD |
CY2012Q4 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
2456788 | USD |
CY2013Q2 | us-gaap |
Due To Related Parties Current
DueToRelatedPartiesCurrent
|
100000 | USD |
CY2012Q4 | us-gaap |
Due To Related Parties Current
DueToRelatedPartiesCurrent
|
336605 | USD |
CY2013Q2 | us-gaap |
Short Term Borrowings
ShortTermBorrowings
|
439052 | USD |
CY2012Q4 | us-gaap |
Short Term Borrowings
ShortTermBorrowings
|
802122 | USD |
CY2013Q2 | us-gaap |
Other Long Term Debt Current
OtherLongTermDebtCurrent
|
197714 | USD |
CY2012Q4 | us-gaap |
Other Long Term Debt Current
OtherLongTermDebtCurrent
|
75707 | USD |
CY2013Q2 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
2492260 | USD |
CY2012Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
3671222 | USD |
CY2013Q2 | us-gaap |
Long Term Debt
LongTermDebt
|
104350 | USD |
CY2012Q4 | us-gaap |
Long Term Debt
LongTermDebt
|
67695 | USD |
CY2013Q2 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
0 | USD |
CY2012Q4 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
0 | USD |
CY2013Q2 | us-gaap |
Common Stock Value
CommonStockValue
|
252 | USD |
CY2012Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
204 | USD |
CY2013Q2 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
20745965 | USD |
CY2012Q4 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
16204068 | USD |
CY2013Q2 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
-32408 | USD |
CY2012Q4 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
-23629 | USD |
CY2013Q2 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-17763226 | USD |
CY2012Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-15000076 | USD |
CY2013Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
2950583 | USD |
CY2012Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
1180657 | USD |
CY2013Q2 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
5547193 | USD |
CY2012Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
4919484 | USD |
CY2012Q2 | ivda |
Equipment Sales
EquipmentSales
|
596099 | USD |
ivda |
Equipment Sales
EquipmentSales
|
1057822 | USD | |
ivda |
Equipment Sales
EquipmentSales
|
1096964 | USD | |
CY2013Q2 | ivda |
Equipment Sales
EquipmentSales
|
621989 | USD |
dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2013 | ||
dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q2 | ||
dei |
Amendment Flag
AmendmentFlag
|
false | ||
dei |
Document Period End Date
DocumentPeriodEndDate
|
2013-06-30 | ||
CY2013Q2 | us-gaap |
Sales Revenue Services Net
SalesRevenueServicesNet
|
157823 | USD |
CY2012Q2 | us-gaap |
Sales Revenue Services Net
SalesRevenueServicesNet
|
454253 | USD |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-1643478 | USD | |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-1621693 | USD | |
CY2012Q2 | us-gaap |
Revenues
Revenues
|
1060496 | USD |
CY2012Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-848337 | USD |
us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-0.12 | ||
us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-0.09 | ||
us-gaap |
Sales Revenue Services Net
SalesRevenueServicesNet
|
326832 | USD | |
us-gaap |
Sales Revenue Services Net
SalesRevenueServicesNet
|
648622 | USD | |
CY2013Q2 | us-gaap |
Other Sales Revenue Net
OtherSalesRevenueNet
|
14354 | USD |
CY2012Q2 | us-gaap |
Other Sales Revenue Net
OtherSalesRevenueNet
|
10144 | USD |
us-gaap |
Other Sales Revenue Net
OtherSalesRevenueNet
|
24734 | USD | |
us-gaap |
Other Sales Revenue Net
OtherSalesRevenueNet
|
25734 | USD | |
CY2013Q2 | us-gaap |
Revenues
Revenues
|
794166 | USD |
us-gaap |
Revenues
Revenues
|
1409388 | USD | |
us-gaap |
Revenues
Revenues
|
1771320 | USD | |
CY2013Q2 | us-gaap |
Cost Of Revenue
CostOfRevenue
|
627934 | USD |
CY2012Q2 | us-gaap |
Cost Of Revenue
CostOfRevenue
|
871070 | USD |
us-gaap |
Cost Of Revenue
CostOfRevenue
|
1192882 | USD | |
us-gaap |
Cost Of Revenue
CostOfRevenue
|
1406177 | USD | |
CY2013Q2 | us-gaap |
Gross Profit
GrossProfit
|
166232 | USD |
CY2012Q2 | us-gaap |
Gross Profit
GrossProfit
|
189426 | USD |
us-gaap |
Gross Profit
GrossProfit
|
216506 | USD | |
us-gaap |
Gross Profit
GrossProfit
|
365143 | USD | |
CY2013Q2 | us-gaap |
Operating Expenses
OperatingExpenses
|
1615072 | USD |
CY2012Q2 | us-gaap |
Operating Expenses
OperatingExpenses
|
1026408 | USD |
us-gaap |
Operating Expenses
OperatingExpenses
|
2886155 | USD | |
us-gaap |
Operating Expenses
OperatingExpenses
|
1986836 | USD | |
CY2013Q2 | us-gaap |
Foreign Currency Transaction Gain Loss Realized
ForeignCurrencyTransactionGainLossRealized
|
-918 | USD |
CY2012Q2 | us-gaap |
Foreign Currency Transaction Gain Loss Realized
ForeignCurrencyTransactionGainLossRealized
|
0 | USD |
us-gaap |
Foreign Currency Transaction Gain Loss Realized
ForeignCurrencyTransactionGainLossRealized
|
-1107 | USD | |
us-gaap |
Foreign Currency Transaction Gain Loss Realized
ForeignCurrencyTransactionGainLossRealized
|
0 | USD | |
CY2013Q2 | ivda |
Loss From Conversion Of Debt
LossFromConversionOfDebt
|
-27500 | USD |
CY2012Q2 | ivda |
Loss From Conversion Of Debt
LossFromConversionOfDebt
|
0 | USD |
ivda |
Loss From Conversion Of Debt
LossFromConversionOfDebt
|
-44000 | USD | |
CY2013Q2 | us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
997 | USD |
CY2012Q2 | us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
478 | USD |
us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
997 | USD | |
us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
538 | USD | |
CY2013Q2 | us-gaap |
Interest Expense
InterestExpense
|
30660 | USD |
CY2012Q2 | us-gaap |
Interest Expense
InterestExpense
|
11833 | USD |
us-gaap |
Interest Expense
InterestExpense
|
49390 | USD | |
us-gaap |
Interest Expense
InterestExpense
|
22323 | USD | |
CY2013Q2 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-58081 | USD |
CY2012Q2 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-11355 | USD |
us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-93500 | USD | |
us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-21785 | USD | |
CY2013Q2 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
0 | USD |
CY2012Q2 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
0 | USD |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
0 | USD | |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
0 | USD | |
CY2013Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-1506921 | USD |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-2763149 | USD | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-1643478 | USD | |
CY2013Q2 | us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-0.06 | |
CY2012Q2 | us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-0.05 | |
CY2013Q2 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-1506921 | USD |
CY2012Q2 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-848337 | USD |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-2763149 | USD | |
CY2013Q2 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-1448840 | USD |
CY2012Q2 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-836982 | USD |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-2669649 | USD | |
CY2013Q2 | us-gaap |
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Before Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentBeforeTax
|
-7742 | USD |
CY2012Q2 | us-gaap |
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Before Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentBeforeTax
|
-9468 | USD |
us-gaap |
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Before Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentBeforeTax
|
-8779 | USD | |
us-gaap |
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Before Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentBeforeTax
|
6826 | USD | |
CY2013Q2 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
-1514663 | USD |
CY2012Q2 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
-857805 | USD |
us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
-2771928 | USD | |
us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
-1636652 | USD | |
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
113349 | USD | |
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
116259 | USD | |
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
88020 | USD | |
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
61076 | USD | |
ivda |
Common Shares Issued For Services
CommonSharesIssuedForServices
|
148756 | USD | |
ivda |
Common Shares Issued For Services
CommonSharesIssuedForServices
|
110562 | USD | |
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
-913018 | USD | |
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
710900 | USD | |
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
37852 | USD | |
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
59909 | USD | |
us-gaap |
Increase Decrease In Other Current Assets
IncreaseDecreaseInOtherCurrentAssets
|
-71014 | USD | |
us-gaap |
Increase Decrease In Other Current Assets
IncreaseDecreaseInOtherCurrentAssets
|
53906 | USD | |
us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
-486279 | USD | |
us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
165063 | USD | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-1909123 | USD | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-2015233 | USD | |
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
68597 | USD | |
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
338666 | USD | |
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-68597 | USD | |
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-338666 | USD | |
us-gaap |
Increase Decrease In Restricted Cash
IncreaseDecreaseInRestrictedCash
|
544058 | USD | |
us-gaap |
Increase Decrease In Restricted Cash
IncreaseDecreaseInRestrictedCash
|
47673 | USD | |
us-gaap |
Proceeds From Notes Payable
ProceedsFromNotesPayable
|
-138612 | USD | |
us-gaap |
Proceeds From Notes Payable
ProceedsFromNotesPayable
|
716204 | USD | |
us-gaap |
Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
|
184574 | USD | |
us-gaap |
Proceeds From Repayments Of Related Party Debt
ProceedsFromRepaymentsOfRelatedPartyDebt
|
-230440 | USD | |
us-gaap |
Proceeds From Repayments Of Related Party Debt
ProceedsFromRepaymentsOfRelatedPartyDebt
|
392753 | USD | |
us-gaap |
Proceeds From Bank Debt
ProceedsFromBankDebt
|
0 | USD | |
us-gaap |
Proceeds From Bank Debt
ProceedsFromBankDebt
|
101226 | USD | |
us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
3996594 | USD | |
us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
651539 | USD | |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
3304248 | USD | |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
1808132 | USD | |
us-gaap |
Repayments Of Long Term Capital Lease Obligations
RepaymentsOfLongTermCapitalLeaseObligations
|
5567 | USD | |
us-gaap |
Repayments Of Long Term Capital Lease Obligations
RepaymentsOfLongTermCapitalLeaseObligations
|
5917 | USD | |
us-gaap |
Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
|
-4936 | USD | |
us-gaap |
Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
|
6819 | USD | |
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
1321592 | USD | |
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
-538948 | USD | |
CY2011Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
850364 | USD |
CY2012Q2 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
311416 | USD |
us-gaap |
Interest Paid
InterestPaid
|
49390 | USD | |
us-gaap |
Interest Paid
InterestPaid
|
22323 | USD | |
us-gaap |
Proceeds From Repayments Of Other Long Term Debt
ProceedsFromRepaymentsOfOtherLongTermDebt
|
41757 | USD | |
us-gaap |
Proceeds From Repayments Of Other Long Term Debt
ProceedsFromRepaymentsOfOtherLongTermDebt
|
0 | USD | |
us-gaap |
Prior Period Reclassification Adjustment Description
PriorPeriodReclassificationAdjustmentDescription
|
<div style="clear:both; FONT-FAMILY:Times New Roman;FONT-SIZE: 10pt;MARGIN: 0pt 0px; FONT: 10pt Times New Roman, Times, Serif "> <div style="clear:both; FONT-FAMILY:Times New Roman;FONT-SIZE: 10pt;TEXT-ALIGN: justify; MARGIN: 0pt 0px 0pt 0.75in; FONT: 10pt Times New Roman, Times, Serif"> <strong><u>Reclassification</u></strong></div> <div style="clear:both; FONT-FAMILY:Times New Roman;FONT-SIZE: 10pt;TEXT-ALIGN: justify; TEXT-INDENT: 0.5in; MARGIN: 0pt 0px 0pt 0.75in; FONT: 10pt Times New Roman, Times, Serif">  </div> <div style="clear:both; FONT-FAMILY:Times New Roman;FONT-SIZE: 10pt;TEXT-ALIGN: justify; MARGIN: 0pt 0px 0pt 0.75in; FONT: 10pt Times New Roman, Times, Serif"> Certain amounts in 2012 may have been reclassified to conform to the 2013 presentation. </div> </div> | ||
CY2012Q2 | us-gaap |
Inventory Gross
InventoryGross
|
139693 | USD |
CY2012Q2 | us-gaap |
Assets
Assets
|
4293909 | USD |
ivda |
Additions Non Current Assets
AdditionsNonCurrentAssets
|
60084 | USD | |
ivda |
Additions Non Current Assets
AdditionsNonCurrentAssets
|
129899 | USD | |
us-gaap |
Concentration Risk Credit Risk
ConcentrationRiskCreditRisk
|
<div style="clear:both; FONT-FAMILY:Times New Roman;FONT-SIZE: 10pt;MARGIN: 0pt 0px; FONT: 10pt Times New Roman, Times, Serif "> <div style="clear:both; FONT-FAMILY:Times New Roman;FONT-SIZE: 10pt;TEXT-ALIGN: justify; MARGIN: 0pt 0px 0pt 0.75in; FONT: 10pt Times New Roman, Times, Serif"> <strong><u>Concentrations</u></strong></div> <div style="clear:both; FONT-FAMILY:Times New Roman;FONT-SIZE: 10pt;TEXT-ALIGN: justify; TEXT-INDENT: 0.5in; MARGIN: 0pt 0px 0pt 0.75in; FONT: 10pt Times New Roman, Times, Serif">  </div> <div style="clear:both; FONT-FAMILY:Times New Roman;FONT-SIZE: 10pt;TEXT-ALIGN: justify; MARGIN: 0pt 0px 0pt 0.75in; FONT: 10pt Times New Roman, Times, Serif"> Financial instruments, which potentially subject the Company to concentrations of credit risk, consist principally of cash and cash equivalents and trade accounts receivable.</div> <div style="clear:both; FONT-FAMILY:Times New Roman;FONT-SIZE: 10pt;TEXT-ALIGN: justify; TEXT-INDENT: 0.5in; MARGIN: 0pt 0px 0pt 0.75in; FONT: 10pt Times New Roman, Times, Serif">  </div> <div style="clear:both; FONT-FAMILY:Times New Roman;FONT-SIZE: 10pt;TEXT-ALIGN: justify; MARGIN: 0pt 0px 0pt 0.75in; FONT: 10pt Times New Roman, Times, Serif"> Substantially all cash is deposited in two financial institutions, one in the United States and one in Taiwan. At times, amounts on deposit in the United States may be in excess of the FDIC insurance limit. Deposits in Taiwan financial institutions are insured by CDIC (Central Deposit Insurance Corporation) with maximum coverage of NTD 3 million. At times, amounts on deposit in Taiwan may be in excess of the CDIC insurance limit.</div> <div style="clear:both; FONT-FAMILY:Times New Roman;FONT-SIZE: 10pt;TEXT-ALIGN: justify; TEXT-INDENT: 0.5in; MARGIN: 0pt 0px 0pt 0.75in; FONT: 10pt Times New Roman, Times, Serif">  </div> <div style="clear:both; FONT-FAMILY:Times New Roman;FONT-SIZE: 10pt;TEXT-ALIGN: justify; MARGIN: 0pt 0px 0pt 0.75in; FONT: 10pt Times New Roman, Times, Serif"> Accounts receivable are unsecured, and the Company is at risk to the extent such amount becomes uncollectible. The Company performs periodic credit evaluations of its customers’ financial condition and generally does not require collateral. Revenue from two customers represented approximately <font style=" FONT-SIZE: 10pt">58</font>% of total revenues for the six months ended June 30, 2013, and approximately <font style=" FONT-SIZE: 10pt">45</font>% of total accounts receivable at June 30, 2013.</div> </div> | ||
CY2012Q2 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
623261 | USD |
CY2013Q2 | us-gaap |
Inventory Gross
InventoryGross
|
157572 | USD |
CY2013Q2 | us-gaap |
Debt Instrument Convertible Conversion Price1
DebtInstrumentConvertibleConversionPrice1
|
1 | |
CY2013Q1 | us-gaap |
Extinguishment Of Debt Amount
ExtinguishmentOfDebtAmount
|
45000 | USD |
CY2013Q2 | us-gaap |
Debt Conversion Converted Instrument Amount1
DebtConversionConvertedInstrumentAmount1
|
50000 | USD |
CY2013Q1 | us-gaap |
Debt Conversion Converted Instrument Amount1
DebtConversionConvertedInstrumentAmount1
|
30000 | USD |
CY2013Q2 | us-gaap |
Debt Instrument Convertible Conversion Price1
DebtInstrumentConvertibleConversionPrice1
|
1 | |
CY2013Q1 | us-gaap |
Payments Of Debt Extinguishment Costs
PaymentsOfDebtExtinguishmentCosts
|
15000 | USD |
CY2013Q2 | ivda |
Short Term Bank Loans
ShortTermBankLoans
|
352052 | USD |
CY2013Q2 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
100000000 | shares |
CY2013Q2 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.00001 | |
ivda |
Stock Issued During Period Price Per Share
StockIssuedDuringPeriodPricePerShare
|
1.00 | ||
us-gaap |
Proceeds From Issuance Of Private Placement
ProceedsFromIssuanceOfPrivatePlacement
|
4544500 | USD | |
us-gaap |
Adjustments To Additional Paid In Capital Stock Issued Issuance Costs
AdjustmentsToAdditionalPaidInCapitalStockIssuedIssuanceCosts
|
491150 | USD | |
us-gaap |
Defined Contribution Plan Employers Matching Contribution Annual Vesting Percentage
DefinedContributionPlanEmployersMatchingContributionAnnualVestingPercentage
|
1 | pure | |
us-gaap |
Share Based Compensation Shares Authorized Under Stock Option Plans Exercise Price Range Lower Range Limit
ShareBasedCompensationSharesAuthorizedUnderStockOptionPlansExercisePriceRangeLowerRangeLimit
|
0.10 | ||
us-gaap |
Share Based Compensation Shares Authorized Under Stock Option Plans Exercise Price Range Upper Range Limit
ShareBasedCompensationSharesAuthorizedUnderStockOptionPlansExercisePriceRangeUpperRangeLimit
|
1.75 | ||
CY2012Q4 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
|
5038512 | shares |
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriod
|
140000 | shares | |
us-gaap |
Stock Issued During Period Shares Stock Options Exercised
StockIssuedDuringPeriodSharesStockOptionsExercised
|
184500 | shares | |
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Forfeitures In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresInPeriod
|
143500 | shares | |
CY2013Q2 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
|
4850512 | shares |
CY2013Q2 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableNumber
|
3628628 | shares |
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Weighted Average Grant Date Fair Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageGrantDateFairValue
|
0.28 | ||
CY2012Q4 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
|
0.91 | |
us-gaap |
Share Based Compensation Arrangements By Share Based Payment Award Options Grants In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageExercisePrice
|
1.71 | ||
us-gaap |
Share Based Compensation Arrangements By Share Based Payment Award Options Exercises In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsExercisesInPeriodWeightedAverageExercisePrice
|
0 | ||
us-gaap |
Share Based Compensation Arrangements By Share Based Payment Award Options Forfeitures In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsForfeituresInPeriodWeightedAverageExercisePrice
|
1.12 | ||
CY2013Q2 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
|
0.93 | |
CY2013Q2 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableWeightedAverageExercisePrice
|
1.24 | |
us-gaap |
Sharebased Compensation Shares Authorized Under Stock Option Plans Exercise Price Range Exercisable Options Weighted Average Remaining Contractual Term2
SharebasedCompensationSharesAuthorizedUnderStockOptionPlansExercisePriceRangeExercisableOptionsWeightedAverageRemainingContractualTerm2
|
P8Y2M12D | ||
us-gaap |
Sharebased Compensation Arrangement By Sharebased Payment Award Fair Value Assumptions Expected Term1
SharebasedCompensationArrangementBySharebasedPaymentAwardFairValueAssumptionsExpectedTerm1
|
P5Y | ||
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Dividend Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedDividendRate
|
0 | pure | |
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Volatility Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedVolatilityRate
|
0.2628 | pure | |
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Risk Free Interest Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsRiskFreeInterestRate
|
0.0085 | pure | |
CY2013Q2 | us-gaap |
Long Term Debt Fair Value
LongTermDebtFairValue
|
10000 | USD |
CY2013Q2 | us-gaap |
Debt Instrument Maturity Date
DebtInstrumentMaturityDate
|
2013-08-19 | |
CY2013Q2 | us-gaap |
Long Term Debt Fair Value
LongTermDebtFairValue
|
200000 | USD |
us-gaap |
Interest Expense Long Term Debt
InterestExpenseLongTermDebt
|
24000 | USD | |
CY2013Q2 | us-gaap |
Due To Related Parties Current And Noncurrent
DueToRelatedPartiesCurrentAndNoncurrent
|
100000 | USD |
us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
8127581 | shares | |
CY2013Q2 | us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
24865675 | shares |
CY2012Q2 | us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
18506730 | shares |
us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
23409185 | shares | |
us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
18272526 | shares |