|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
$2.765M
99.98%
YoY
|
$1.383M
297.61%
YoY
|
$347.8K
34.41%
YoY
|
$258.7K
14.69%
YoY
|
$225.6K
11.55%
YoY
|
| Cost Of Revenue |
$1.406M
86.48%
YoY
|
$753.7K
349.19%
YoY
|
$167.8K
14.21%
YoY
|
$146.9K
51.88%
YoY
|
$96.73K
-26.32%
YoY
|
| Gross Profit |
$1.360M
116.17%
YoY
|
$629.0K
249.5%
YoY
|
$180.0K
60.94%
YoY
|
$111.8K
-13.23%
YoY
|
$128.9K
81.58%
YoY
|
| Selling, General & Admin |
$859.1K
73.27%
YoY
|
$495.8K
6.84%
YoY
|
$464.1K
-30.35%
YoY
|
$666.2K
61.82%
YoY
|
$411.7K
20.69%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$8.196K
64.68%
YoY
|
$4.977K
61.91%
YoY
|
$3.074K
106.31%
YoY
|
$1.490K
-95.53%
YoY
|
$33.31K
0.0%
YoY
|
| Operating Expenses |
$2.265M
81.23%
YoY
|
$1.250M
97.76%
YoY
|
$631.9K
-22.3%
YoY
|
$813.2K
97.51%
YoY
|
$411.7K
20.69%
YoY
|
| Operating Profit |
$500.6K
275.84%
YoY
|
$133.2K
-146.88%
YoY
|
-$284.1K
-48.76%
YoY
|
-$554.4K
96.02%
YoY
|
-$282.8K
4.69%
YoY
|
| Interest Expense |
-$1.313K
-103.62%
YoY
|
$36.27K
46.22%
YoY
|
$24.81K
-41.04%
YoY
|
$42.07K
-185.67%
YoY
|
-$49.11K
330.04%
YoY
|
| Other Income/Expense, Net |
-$5.903K
-83.73%
YoY
|
-$36.27K
109.81%
YoY
|
-$17.29K
-105.26%
YoY
|
$328.9K
32792.8%
YoY
|
$1.000K
20.48%
YoY
|
| Pretax Income |
$494.7K
410.53%
YoY
|
$96.90K
-132.15%
YoY
|
-$301.4K
33.66%
YoY
|
-$225.5K
-30.13%
YoY
|
-$322.7K
14.96%
YoY
|
| Income Tax |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
|
N/A
|
| Net Earnings |
$494.7K
576.62%
YoY
|
$73.11K
-124.26%
YoY
|
-$301.4K
33.66%
YoY
|
-$225.5K
-30.13%
YoY
|
-$322.7K
14.96%
YoY
|
| Basic Earnings Per Share |
N/A
|
$0.00
-100.0%
YoY
|
-$0.01
0.0%
YoY
|
-$0.01
0.0%
YoY
|
-$0.01
N/A
|
| Diluted Earnings Per Share |
$0.01
N/A
|
$0.00
-100.0%
YoY
|
-$0.01
0.0%
YoY
|
-$0.01
-100.0%
YoY
|
-$10.00K
9.85%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
38.32M shares
2.79%
YoY
|
37.28M shares
5.04%
YoY
|
35.49M shares
2.42%
YoY
|
34.65M shares
7.4%
YoY
|
32.26M shares
N/A
|
| Diluted Shares Outstanding |
N/A
|
37.28M shares
2.04%
YoY
|
36.53M shares
3.39%
YoY
|
35.33M shares
9.34%
YoY
|
32.31M shares
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$632.2K
16.23%
YoY
|
$812.2K
10.02%
YoY
|
$612.6K
120.15%
YoY
|
$796.4K
165.16%
YoY
|
$543.9K
725.54%
YoY
|
$738.2K
494.27%
YoY
|
$278.3K
123.25%
YoY
|
$300.3K
1002.13%
YoY
|
$65.89K
-8.04%
YoY
|
$124.2K
427.03%
YoY
|
$124.7K
-7.7%
YoY
|
$27.25K
-27.76%
YoY
|
$71.65K
14.82%
YoY
|
$23.57K
-52.1%
YoY
|
$135.0K
22.24%
YoY
|
$37.72K
45.64%
YoY
|
$62.40K
55.92%
YoY
|
$49.21K
74.44%
YoY
|
$110.5K
21.66%
YoY
|
$25.90K
-27.67%
YoY
|
| Cost Of Revenue |
$247.6K
7.19%
YoY
|
$422.5K
11.95%
YoY
|
$356.1K
87.42%
YoY
|
$395.9K
161.22%
YoY
|
$231.0K
563.41%
YoY
|
$377.4K
519.2%
YoY
|
$190.0K
148.43%
YoY
|
$151.6K
1035.28%
YoY
|
$34.82K
104.7%
YoY
|
$60.95K
64.6%
YoY
|
$76.48K
36.03%
YoY
|
$13.35K
-37.35%
YoY
|
$17.01K
-47.42%
YoY
|
$37.03K
101.47%
YoY
|
$56.22K
10.87%
YoY
|
$21.31K
136.51%
YoY
|
$32.35K
73.55%
YoY
|
$18.38K
-65.07%
YoY
|
$50.71K
18.01%
YoY
|
$9.010K
-41.15%
YoY
|
| Gross Profit |
$384.6K
22.91%
YoY
|
$389.8K
8.01%
YoY
|
$256.5K
190.49%
YoY
|
$400.5K
169.21%
YoY
|
$312.9K
907.08%
YoY
|
$360.9K
470.41%
YoY
|
$88.30K
83.31%
YoY
|
$148.8K
970.29%
YoY
|
$31.07K
-43.13%
YoY
|
$63.27K
-570.06%
YoY
|
$48.17K
-38.89%
YoY
|
$13.90K
-15.3%
YoY
|
$54.64K
81.82%
YoY
|
-$13.46K
-143.66%
YoY
|
$78.82K
31.88%
YoY
|
$16.41K
-2.84%
YoY
|
$30.05K
40.55%
YoY
|
$30.83K
-226.3%
YoY
|
$59.77K
24.94%
YoY
|
$16.89K
-17.61%
YoY
|
| Selling, General & Admin |
$216.6K
-20.41%
YoY
|
$194.4K
32.33%
YoY
|
$192.8K
35.58%
YoY
|
$199.8K
65.09%
YoY
|
$272.1K
217.57%
YoY
|
$146.9K
41.05%
YoY
|
$142.2K
13.83%
YoY
|
$121.0K
-0.67%
YoY
|
$85.68K
-25.27%
YoY
|
$104.2K
-13.14%
YoY
|
$124.9K
7.94%
YoY
|
$121.9K
-56.47%
YoY
|
$114.7K
-23.88%
YoY
|
$119.9K
-11.65%
YoY
|
$115.8K
73.16%
YoY
|
$280.0K
118.82%
YoY
|
$150.6K
85.47%
YoY
|
$135.7K
95.87%
YoY
|
$66.85K
-32.94%
YoY
|
$127.9K
58.71%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$5.525K
317.3%
YoY
|
$2.200K
69.23%
YoY
|
$2.192K
65.56%
YoY
|
$2.487K
113.48%
YoY
|
$1.324K
13.65%
YoY
|
$1.300K
71.05%
YoY
|
$1.324K
72.17%
YoY
|
$1.165K
51.3%
YoY
|
$1.165K
51.5%
YoY
|
$760.00
105.41%
YoY
|
$769.00
107.84%
YoY
|
$770.00
102.63%
YoY
|
$769.00
107.84%
YoY
|
$370.00
-95.56%
YoY
|
$370.00
-95.56%
YoY
|
$380.00
-95.43%
YoY
|
$370.00
-95.56%
YoY
|
$8.330K
0.0%
YoY
|
$8.330K
0.0%
YoY
|
$8.320K
0.0%
YoY
|
| Operating Expenses |
$464.1K
-7.75%
YoY
|
$196.5K
33.76%
YoY
|
$548.9K
65.24%
YoY
|
$595.7K
392.15%
YoY
|
$503.1K
317.51%
YoY
|
$146.9K
41.05%
YoY
|
$332.2K
64.93%
YoY
|
$121.0K
-0.67%
YoY
|
$120.5K
-8.47%
YoY
|
$104.1K
-13.14%
YoY
|
$201.4K
17.12%
YoY
|
$121.9K
-56.47%
YoY
|
$131.7K
-12.58%
YoY
|
$119.9K
-11.64%
YoY
|
$172.0K
157.26%
YoY
|
$280.0K
118.82%
YoY
|
$150.6K
85.46%
YoY
|
$135.7K
95.86%
YoY
|
$66.85K
-32.94%
YoY
|
$127.9K
58.71%
YoY
|
| Operating Profit |
$168.1K
312.09%
YoY
|
$193.3K
-9.67%
YoY
|
$63.70K
-218.14%
YoY
|
$200.7K
623.65%
YoY
|
$40.79K
-174.67%
YoY
|
$214.0K
-623.48%
YoY
|
-$53.92K
-29.77%
YoY
|
$27.73K
-125.69%
YoY
|
-$54.62K
-8.99%
YoY
|
-$40.88K
-69.35%
YoY
|
-$76.77K
107.87%
YoY
|
-$108.0K
-59.04%
YoY
|
-$60.01K
-50.22%
YoY
|
-$133.4K
27.16%
YoY
|
-$36.93K
421.65%
YoY
|
-$263.6K
137.33%
YoY
|
-$120.6K
101.5%
YoY
|
-$104.9K
11.93%
YoY
|
-$7.080K
-86.34%
YoY
|
-$111.1K
84.74%
YoY
|
| Interest Expense |
$2.188K
-32.92%
YoY
|
-$900.00
-95.61%
YoY
|
-$564.00
-85.16%
YoY
|
-$5.849K
34.77%
YoY
|
$3.262K
-57.12%
YoY
|
-$20.50K
186.31%
YoY
|
-$3.800K
-159.18%
YoY
|
-$4.340K
-6.26%
YoY
|
$7.608K
15.29%
YoY
|
-$7.160K
-6.04%
YoY
|
$6.421K
-40.05%
YoY
|
-$4.630K
-62.23%
YoY
|
$6.599K
-157.48%
YoY
|
-$7.620K
-58.36%
YoY
|
$10.71K
-179.81%
YoY
|
-$12.26K
-1.37%
YoY
|
-$11.48K
131.45%
YoY
|
-$18.30K
945.71%
YoY
|
-$13.42K
518.43%
YoY
|
-$12.43K
445.18%
YoY
|
| Other Income/Expense, Net |
-$6.438K
40.41%
YoY
|
-$500.00
-113.51%
YoY
|
-$1.268K
-75.43%
YoY
|
$3.515K
-163.87%
YoY
|
-$4.585K
-47.74%
YoY
|
$3.700K
-171.02%
YoY
|
-$5.161K
-28.22%
YoY
|
-$5.503K
N/A
|
-$8.773K
-1053.59%
YoY
|
-$5.210K
-104.69%
YoY
|
-$7.190K
-102.88%
YoY
|
$0.00
N/A
|
$920.00
N/A
|
$111.0K
-280.55%
YoY
|
$249.3K
640.83%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
-$61.48K
N/A
|
$33.65K
N/A
|
$0.00
N/A
|
| Pretax Income |
$161.6K
346.41%
YoY
|
$191.9K
-2.69%
YoY
|
$62.40K
-205.58%
YoY
|
$204.2K
818.58%
YoY
|
$36.20K
-157.11%
YoY
|
$197.2K
-531.23%
YoY
|
-$59.10K
-29.61%
YoY
|
$22.23K
-119.74%
YoY
|
-$63.39K
7.28%
YoY
|
-$45.73K
52.48%
YoY
|
-$83.96K
-139.54%
YoY
|
-$112.6K
-59.18%
YoY
|
-$59.09K
-55.25%
YoY
|
-$29.99K
-83.0%
YoY
|
$212.4K
1514.9%
YoY
|
-$275.8K
123.35%
YoY
|
-$132.0K
267.08%
YoY
|
-$176.4K
84.85%
YoY
|
$13.15K
-124.35%
YoY
|
-$123.5K
97.93%
YoY
|
| Income Tax |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Net Earnings |
$161.6K
346.5%
YoY
|
$191.9K
-2.69%
YoY
|
$62.44K
-205.68%
YoY
|
$204.2K
818.61%
YoY
|
$36.20K
-157.11%
YoY
|
$197.2K
-531.23%
YoY
|
-$59.08K
-29.63%
YoY
|
$22.23K
-119.74%
YoY
|
-$63.39K
7.27%
YoY
|
-$45.73K
52.48%
YoY
|
-$83.96K
-139.54%
YoY
|
-$112.6K
-59.18%
YoY
|
-$59.09K
-55.25%
YoY
|
-$29.99K
-83.0%
YoY
|
$212.4K
1514.88%
YoY
|
-$275.8K
123.35%
YoY
|
-$132.0K
267.08%
YoY
|
-$176.4K
84.85%
YoY
|
$13.15K
-124.35%
YoY
|
-$123.5K
97.93%
YoY
|
| Basic Earnings Per Share |
$0.00
N/A
|
N/A
|
$0.01
-500.0%
YoY
|
$0.01
1000.0%
YoY
|
$0.00
0.0%
YoY
|
N/A
|
$0.00
0.0%
YoY
|
$0.00
-133.33%
YoY
|
$0.00
0.0%
YoY
|
N/A
|
$0.00
-133.33%
YoY
|
$0.00
-62.5%
YoY
|
$0.00
-50.0%
YoY
|
N/A
|
$0.01
N/A
|
-$0.01
N/A
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
| Diluted Earnings Per Share |
$0.00
0.0%
YoY
|
$0.01
0.0%
YoY
|
$0.01
-500.0%
YoY
|
$0.01
1000.0%
YoY
|
$0.00
-150.0%
YoY
|
$0.01
-509.45%
YoY
|
$0.00
0.0%
YoY
|
$0.00
-131.25%
YoY
|
$0.00
0.0%
YoY
|
$0.00
56.79%
YoY
|
$0.00
-133.33%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.01
-100.0%
YoY
|
-$8.149K
109.23%
YoY
|
-$3.940K
242.45%
YoY
|
-$5.232K
71.35%
YoY
|
$408.20
-123.47%
YoY
|
-$3.895K
91.95%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
38.32M shares
0.03%
YoY
|
N/A
|
38.50M shares
1.53%
YoY
|
38.50M shares
1.53%
YoY
|
38.30M shares
1.0%
YoY
|
37.92M shares
N/A
|
37.92M shares
4.83%
YoY
|
37.92M shares
7.81%
YoY
|
37.92M shares
7.55%
YoY
|
N/A
|
36.18M shares
6.89%
YoY
|
35.18M shares
3.94%
YoY
|
35.26M shares
5.23%
YoY
|
N/A
|
33.85M shares
5.06%
YoY
|
33.85M shares
N/A
|
33.51M shares
N/A
|
N/A
|
32.22M shares
N/A
|
N/A
|
| Diluted Shares Outstanding |
37.93M shares
0.0%
YoY
|
N/A
|
N/A
|
37.89M shares
1.13%
YoY
|
37.93M shares
-0.3%
YoY
|
N/A
|
37.84M shares
3.29%
YoY
|
37.46M shares
4.33%
YoY
|
38.05M shares
5.95%
YoY
|
N/A
|
36.63M shares
4.96%
YoY
|
35.91M shares
2.88%
YoY
|
35.91M shares
2.93%
YoY
|
N/A
|
34.90M shares
8.3%
YoY
|
34.90M shares
N/A
|
34.88M shares
N/A
|
N/A
|
32.23M shares
N/A
|
N/A
|
Loading...