|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$494.7K
576.62%
YoY
|
$73.11K
-124.26%
YoY
|
-$301.4K
33.66%
YoY
|
-$225.5K
-30.13%
YoY
|
-$322.7K
14.96%
YoY
|
| Depreciation, Depletion And Amortization |
$8.196K
64.68%
YoY
|
$4.977K
61.91%
YoY
|
$3.074K
106.31%
YoY
|
$1.490K
-95.53%
YoY
|
$33.31K
0.0%
YoY
|
| Cash From Operating Activities |
$459.8K
-328.02%
YoY
|
-$201.7K
-3.73%
YoY
|
-$209.5K
110.15%
YoY
|
-$99.69K
-16.23%
YoY
|
-$119.0K
-26.68%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$10.67K
11.59%
YoY
|
$9.558K
-53.59%
YoY
|
$20.59K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$25.00K
-1025.93%
YoY
|
$2.700K
-108.17%
YoY
|
-$33.06K
167.26%
YoY
|
-$12.37K
N/A
|
$0.00
N/A
|
| Cash From Investing Activities |
-$35.67K
420.06%
YoY
|
-$6.858K
-87.22%
YoY
|
-$53.65K
333.69%
YoY
|
-$12.37K
N/A
|
$0.00
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$40.00K
-65.49%
YoY
|
$115.9K
-67.35%
YoY
|
$355.0K
311.83%
YoY
|
$86.20K
-74.15%
YoY
|
$333.5K
132.4%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$4.804K
-103.09%
YoY
|
$155.5K
-34.8%
YoY
|
$238.5K
-326.94%
YoY
|
-$105.1K
-119.06%
YoY
|
$551.5K
213.68%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$459.8K
-328.02%
YoY
|
-$201.7K
-3.73%
YoY
|
-$209.5K
110.15%
YoY
|
-$99.69K
-16.23%
YoY
|
-$119.0K
-26.68%
YoY
|
| Cash From Investing Activities |
-$35.67K
420.06%
YoY
|
-$6.858K
-87.22%
YoY
|
-$53.65K
333.69%
YoY
|
-$12.37K
N/A
|
$0.00
N/A
|
| Cash From Financing Activities |
-$4.804K
-103.09%
YoY
|
$155.5K
-34.8%
YoY
|
$238.5K
-326.94%
YoY
|
-$105.1K
-119.06%
YoY
|
$551.5K
213.68%
YoY
|
| Net Change In Cash |
$419.4K
-891.25%
YoY
|
-$53.00K
115.32%
YoY
|
-$24.62K
-88.66%
YoY
|
-$217.2K
-150.22%
YoY
|
$432.5K
3105.71%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$459.8K
-328.02%
YoY
|
-$201.7K
-3.73%
YoY
|
-$209.5K
110.15%
YoY
|
-$99.69K
-16.23%
YoY
|
-$119.0K
-26.68%
YoY
|
| Capital Expenditures |
$10.67K
11.59%
YoY
|
$9.558K
-53.59%
YoY
|
$20.59K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Free Cash Flow |
$449.2K
-312.65%
YoY
|
-$211.2K
-8.2%
YoY
|
-$230.1K
130.81%
YoY
|
-$99.69K
-16.23%
YoY
|
-$119.0K
-26.68%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$161.6K
346.5%
YoY
|
$191.9K
-2.69%
YoY
|
$62.44K
-205.68%
YoY
|
$204.2K
818.61%
YoY
|
$36.20K
-157.11%
YoY
|
$197.2K
-531.23%
YoY
|
-$59.08K
-29.63%
YoY
|
$22.23K
-119.74%
YoY
|
-$63.39K
7.27%
YoY
|
-$45.73K
52.48%
YoY
|
-$83.96K
-139.54%
YoY
|
-$112.6K
-59.18%
YoY
|
-$59.09K
-55.25%
YoY
|
-$29.99K
-83.0%
YoY
|
$212.4K
1514.88%
YoY
|
-$275.8K
123.35%
YoY
|
-$132.0K
267.08%
YoY
|
-$176.4K
84.85%
YoY
|
$13.15K
-124.35%
YoY
|
-$123.5K
97.93%
YoY
|
| Depreciation, Depletion And Amortization |
$5.525K
317.3%
YoY
|
$2.200K
69.23%
YoY
|
$2.192K
65.56%
YoY
|
$2.487K
113.48%
YoY
|
$1.324K
13.65%
YoY
|
$1.300K
71.05%
YoY
|
$1.324K
72.17%
YoY
|
$1.165K
51.3%
YoY
|
$1.165K
51.5%
YoY
|
$760.00
105.41%
YoY
|
$769.00
107.84%
YoY
|
$770.00
102.63%
YoY
|
$769.00
107.84%
YoY
|
$370.00
-95.56%
YoY
|
$370.00
-95.56%
YoY
|
$380.00
-95.43%
YoY
|
$370.00
-95.56%
YoY
|
$8.330K
0.0%
YoY
|
$8.330K
0.0%
YoY
|
$8.320K
0.0%
YoY
|
| Cash From Operating Activities |
$227.1K
-240.03%
YoY
|
$139.0K
-186.77%
YoY
|
$450.3K
151.99%
YoY
|
$32.70K
-133.59%
YoY
|
-$162.2K
57.65%
YoY
|
-$160.2K
45.41%
YoY
|
$178.7K
266.49%
YoY
|
-$97.36K
126.84%
YoY
|
-$102.9K
-2.18%
YoY
|
-$110.2K
-182.65%
YoY
|
$48.76K
207.63%
YoY
|
-$42.92K
-41.98%
YoY
|
-$105.2K
-39.86%
YoY
|
$133.3K
-332.72%
YoY
|
$15.85K
9.69%
YoY
|
-$73.98K
88.39%
YoY
|
-$174.9K
373.88%
YoY
|
-$57.28K
266.71%
YoY
|
$14.45K
-186.58%
YoY
|
-$39.27K
-58.08%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$71.60K
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$10.70K
N/A
|
N/A
N/A
|
$0.00
N/A
|
$9.600K
N/A
|
N/A
|
N/A
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$20.59K
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$39.10K
N/A
|
-$25.00K
-1025.93%
YoY
|
N/A
|
N/A
|
$0.00
N/A
|
$2.700K
-96.25%
YoY
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$72.00K
-1540.0%
YoY
|
-$73.00K
890.5%
YoY
|
-$39.58K
N/A
|
$7.520K
N/A
|
-$5.000K
N/A
|
-$7.370K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Cash From Investing Activities |
-$110.7K
N/A
|
-$25.00K
-1025.93%
YoY
|
$0.00
-100.0%
YoY
|
-$10.70K
N/A
|
N/A
N/A
|
$2.700K
-96.25%
YoY
|
-$9.600K
-86.85%
YoY
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
$72.00K
-1540.0%
YoY
|
-$73.00K
890.5%
YoY
|
-$39.58K
N/A
|
-$13.07K
N/A
|
-$5.000K
N/A
|
-$7.370K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$30.00K
-71.68%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$105.9K
-3.71%
YoY
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
$110.0K
80.33%
YoY
|
N/A
N/A
|
N/A
N/A
|
$25.20K
-64.0%
YoY
|
$61.00K
N/A
|
$178.5K
N/A
|
$85.00K
214.81%
YoY
|
$70.00K
-15.15%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
N/A
N/A
|
-$25.30K
-143.03%
YoY
|
-$32.40K
-74.39%
YoY
|
-$33.60K
-125.67%
YoY
|
$86.51K
-6.31%
YoY
|
$58.80K
-40.02%
YoY
|
-$126.5K
-191.64%
YoY
|
$130.9K
-698.31%
YoY
|
$92.34K
279.48%
YoY
|
$98.03K
-499.8%
YoY
|
$138.0K
-300.84%
YoY
|
-$21.88K
-672.77%
YoY
|
$24.33K
-255.28%
YoY
|
-$24.52K
-111.63%
YoY
|
-$68.73K
-175.04%
YoY
|
$3.820K
-92.49%
YoY
|
-$15.67K
-107.91%
YoY
|
$210.8K
-684.91%
YoY
|
$91.59K
123.28%
YoY
|
$50.88K
-47.65%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$227.1K
-240.03%
YoY
|
$139.0K
-186.77%
YoY
|
$450.3K
151.99%
YoY
|
$32.70K
-133.59%
YoY
|
-$162.2K
57.65%
YoY
|
-$160.2K
45.41%
YoY
|
$178.7K
266.49%
YoY
|
-$97.36K
126.84%
YoY
|
-$102.9K
-2.18%
YoY
|
-$110.2K
-182.65%
YoY
|
$48.76K
207.63%
YoY
|
-$42.92K
-41.98%
YoY
|
-$105.2K
-39.86%
YoY
|
$133.3K
-332.72%
YoY
|
$15.85K
9.69%
YoY
|
-$73.98K
88.39%
YoY
|
-$174.9K
373.88%
YoY
|
-$57.28K
266.71%
YoY
|
$14.45K
-186.58%
YoY
|
-$39.27K
-58.08%
YoY
|
| Cash From Investing Activities |
-$110.7K
N/A
|
-$25.00K
-1025.93%
YoY
|
$0.00
-100.0%
YoY
|
-$10.70K
N/A
|
N/A
N/A
|
$2.700K
-96.25%
YoY
|
-$9.600K
-86.85%
YoY
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
$72.00K
-1540.0%
YoY
|
-$73.00K
890.5%
YoY
|
-$39.58K
N/A
|
-$13.07K
N/A
|
-$5.000K
N/A
|
-$7.370K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Cash From Financing Activities |
N/A
N/A
|
-$25.30K
-143.03%
YoY
|
-$32.40K
-74.39%
YoY
|
-$33.60K
-125.67%
YoY
|
$86.51K
-6.31%
YoY
|
$58.80K
-40.02%
YoY
|
-$126.5K
-191.64%
YoY
|
$130.9K
-698.31%
YoY
|
$92.34K
279.48%
YoY
|
$98.03K
-499.8%
YoY
|
$138.0K
-300.84%
YoY
|
-$21.88K
-672.77%
YoY
|
$24.33K
-255.28%
YoY
|
-$24.52K
-111.63%
YoY
|
-$68.73K
-175.04%
YoY
|
$3.820K
-92.49%
YoY
|
-$15.67K
-107.91%
YoY
|
$210.8K
-684.91%
YoY
|
$91.59K
123.28%
YoY
|
$50.88K
-47.65%
YoY
|
| Net Change In Cash |
$116.3K
-253.77%
YoY
|
$88.70K
-189.87%
YoY
|
$417.9K
880.99%
YoY
|
-$11.60K
-134.58%
YoY
|
-$75.64K
618.77%
YoY
|
-$98.70K
-264.88%
YoY
|
$42.60K
-62.57%
YoY
|
$33.55K
-132.14%
YoY
|
-$10.52K
-88.79%
YoY
|
$59.86K
-42.32%
YoY
|
$113.8K
-288.88%
YoY
|
-$104.4K
48.77%
YoY
|
-$93.90K
-50.72%
YoY
|
$103.8K
-32.4%
YoY
|
-$60.25K
-156.82%
YoY
|
-$70.16K
-704.31%
YoY
|
-$190.5K
N/A
|
$153.5K
-397.17%
YoY
|
$106.0K
335.84%
YoY
|
$11.61K
229.83%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$227.1K
-240.03%
YoY
|
$139.0K
-186.77%
YoY
|
$450.3K
151.99%
YoY
|
$32.70K
-133.59%
YoY
|
-$162.2K
57.65%
YoY
|
-$160.2K
45.41%
YoY
|
$178.7K
266.49%
YoY
|
-$97.36K
126.84%
YoY
|
-$102.9K
-2.18%
YoY
|
-$110.2K
-182.65%
YoY
|
$48.76K
207.63%
YoY
|
-$42.92K
-41.98%
YoY
|
-$105.2K
-39.86%
YoY
|
$133.3K
-332.72%
YoY
|
$15.85K
9.69%
YoY
|
-$73.98K
88.39%
YoY
|
-$174.9K
373.88%
YoY
|
-$57.28K
266.71%
YoY
|
$14.45K
-186.58%
YoY
|
-$39.27K
-58.08%
YoY
|
| Capital Expenditures |
$71.60K
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$10.70K
N/A
|
N/A
N/A
|
$0.00
N/A
|
$9.600K
N/A
|
N/A
|
N/A
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$20.59K
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
| Free Cash Flow |
$155.5K
-195.87%
YoY
|
$139.0K
-186.77%
YoY
|
$450.3K
166.29%
YoY
|
$22.00K
N/A
|
-$162.2K
57.65%
YoY
|
-$160.2K
45.41%
YoY
|
$169.1K
246.8%
YoY
|
N/A
|
-$102.9K
-18.2%
YoY
|
-$110.2K
N/A
|
$48.76K
N/A
|
-$42.92K
N/A
|
-$125.7K
-28.09%
YoY
|
N/A
|
N/A
|
N/A
|
-$174.9K
373.88%
YoY
|
-$57.28K
266.71%
YoY
|
N/A
|
N/A
|
Loading...