|
FY2025
12 months to Oct 31, 2025
|
FY2024
12 months to Oct 31, 2024
|
FY2023
12 months to Oct 31, 2023
|
FY2022
12 months to Oct 31, 2022
|
FY2021
12 months to Oct 31, 2021
|
|
|---|---|---|---|---|---|
| OPERATING ACTIVITIES | |||||
| Net income (loss) | |||||
| Adjustments to reconcile net loss to net cash used in operations: | |||||
| Write off of accounts payable | |||||
| Stock payment for services | |||||
| Depreciation | |||||
| Amortization of right of use asset | |||||
| Gain on sale of assets | |||||
| Increase (decrease) from changes in: | |||||
| Accounts receivable | |||||
| Inventory | |||||
| Deposits on inventory | |||||
| Deposit in inventory | |||||
| Accounts payable and accrued expenses | |||||
| Accrued interest expense | |||||
| Accrued expenses | |||||
| Net cash used in Operating Activities | |||||
| Purchase of Equipment | |||||
| Deposits on equipment | |||||
| Proceeds from sale of equipment | |||||
| Advances to employees | |||||
| Net cash provided by (used in) investing activities | |||||
| FINANCING ACTIVITIES | |||||
| Proceeds from share issuances | |||||
| Proceeds from exercise of warrants | |||||
| Proceeds from notes payable | |||||
| Payments on stockholder loans | |||||
| Payments on lease liability | |||||
| Proceeds on notes payable | |||||
| Payments on notes payable | |||||
| Net cash provided by Financing Activities | |||||
| Net cash increase (decrease) for period | |||||
| Cash at beginning of period | |||||
| Cash at end of period | |||||
| SUPPLEMENTAL | |||||
| Cash paid for interest | |||||
| Non-cash financing activities - common stock issued for services | |||||
| Cash paid for interest | |||||
| Noncash Investing and Financing Information | |||||
| Stock issued for services | |||||
Loading...