2024 Q1 Form 10-K Financial Statement
#000173112224000304 Filed on February 23, 2024
Income Statement
Concept | 2024 Q1 | 2023 Q4 | 2023 |
---|---|---|---|
Revenue | $65.89K | $124.2K | $347.8K |
YoY Change | -8.04% | 427.03% | 34.41% |
Cost Of Revenue | $34.82K | $60.95K | $167.8K |
YoY Change | 104.7% | 64.6% | 14.21% |
Gross Profit | $31.07K | $63.27K | $180.0K |
YoY Change | -43.13% | -570.06% | 60.94% |
Gross Profit Margin | 47.16% | 50.93% | 51.75% |
Selling, General & Admin | $85.68K | $104.2K | $464.1K |
YoY Change | -25.27% | -13.14% | -30.35% |
% of Gross Profit | 275.77% | 164.61% | 257.86% |
Research & Development | |||
YoY Change | |||
% of Gross Profit | |||
Depreciation & Amortization | $1.165K | $760.00 | $3.074K |
YoY Change | 51.5% | 105.41% | 106.31% |
% of Gross Profit | 3.75% | 1.2% | 1.71% |
Operating Expenses | $120.5K | $104.1K | $631.9K |
YoY Change | -8.47% | -13.14% | -22.3% |
Operating Profit | -$54.62K | -$40.88K | -$284.1K |
YoY Change | -8.99% | -69.35% | -48.76% |
Interest Expense | $7.608K | -$7.160K | $24.81K |
YoY Change | 15.29% | -6.04% | -41.04% |
% of Operating Profit | |||
Other Income/Expense, Net | -$8.773K | -$5.210K | -$17.29K |
YoY Change | -1053.59% | -104.69% | -105.26% |
Pretax Income | -$63.39K | -$45.73K | -$301.4K |
YoY Change | 7.28% | 52.48% | 33.66% |
Income Tax | |||
% Of Pretax Income | |||
Net Earnings | -$63.39K | -$45.73K | -$301.4K |
YoY Change | 7.27% | 52.48% | 33.66% |
Net Earnings / Revenue | -96.22% | -36.81% | -86.66% |
Basic Earnings Per Share | $0.00 | -$0.01 | |
Diluted Earnings Per Share | $0.00 | $0.00 | -$0.01 |
COMMON SHARES | |||
Basic Shares Outstanding | 37.92M shares | 35.49M shares | |
Diluted Shares Outstanding | 38.05M shares | 36.53M shares |
Balance Sheet
Concept | 2024 Q1 | 2023 Q4 | 2023 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $208.2K | $238.7K | $238.7K |
YoY Change | 22.87% | -9.35% | -9.35% |
Cash & Equivalents | $208.2K | $238.7K | |
Short-Term Investments | |||
Other Short-Term Assets | $6.400K | $8.200K | |
YoY Change | |||
Inventory | $601.0K | $549.3K | $549.3K |
Prepaid Expenses | |||
Receivables | $10.40K | $31.05K | $31.05K |
Other Receivables | $0.00 | $0.00 | $0.00 |
Total Short-Term Assets | $826.0K | $819.0K | $819.0K |
YoY Change | 0.63% | 6.49% | 6.49% |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $22.31K | $23.48K | $23.48K |
YoY Change | -13.46% | 293.94% | 293.96% |
Goodwill | |||
YoY Change | |||
Intangibles | |||
YoY Change | |||
Long-Term Investments | |||
YoY Change | |||
Other Assets | $666.1K | $661.1K | $661.1K |
YoY Change | 7.34% | -5.85% | -5.85% |
Total Long-Term Assets | $688.5K | $684.6K | $684.6K |
YoY Change | 6.51% | -3.32% | -3.32% |
TOTAL ASSETS | |||
Total Short-Term Assets | $826.0K | $819.0K | $819.0K |
Total Long-Term Assets | $688.5K | $684.6K | $684.6K |
Total Assets | $1.514M | $1.504M | $1.504M |
YoY Change | 3.22% | 1.79% | 1.79% |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $84.72K | $216.6K | $216.6K |
YoY Change | -51.91% | 33.67% | 33.67% |
Accrued Expenses | $35.24K | $0.00 | $42.87K |
YoY Change | 832.77% | -100.0% | -14.47% |
Deferred Revenue | |||
YoY Change | |||
Short-Term Debt | $12.00K | $70.67K | $70.67K |
YoY Change | -87.56% | -36.12% | -36.12% |
Long-Term Debt Due | $70.53K | $20.40K | $20.40K |
YoY Change | 247.27% | -84.45% | 1.34% |
Total Short-Term Liabilities | $202.5K | $350.6K | $350.6K |
YoY Change | -41.76% | 2.22% | 2.22% |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $39.38K | $44.43K | $44.43K |
YoY Change | -33.36% | -66.14% | |
Other Long-Term Liabilities | |||
YoY Change | |||
Total Long-Term Liabilities | $39.38K | $44.43K | $44.43K |
YoY Change | -33.86% | -66.14% | -66.14% |
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $202.5K | $350.6K | $350.6K |
Total Long-Term Liabilities | $39.38K | $44.43K | $44.43K |
Total Liabilities | $241.9K | $395.0K | $395.0K |
YoY Change | -40.6% | -16.7% | -16.7% |
SHAREHOLDERS EQUITY | |||
Retained Earnings | -$10.70M | -$10.64M | |
YoY Change | 2.94% | 2.92% | |
Common Stock | $11.97M | $11.75M | |
YoY Change | 4.52% | 3.59% | |
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | |||
YoY Change | |||
Treasury Stock Shares | |||
Shareholders Equity | $1.273M | $1.109M | $1.109M |
YoY Change | |||
Total Liabilities & Shareholders Equity | $1.514M | $1.504M | $1.504M |
YoY Change | 3.22% | 1.79% | 1.79% |
Cashflow Statement
Concept | 2024 Q1 | 2023 Q4 | 2023 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | -$63.39K | -$45.73K | -$301.4K |
YoY Change | 7.27% | 52.48% | 33.66% |
Depreciation, Depletion And Amortization | $1.165K | $760.00 | $3.074K |
YoY Change | 51.5% | 105.41% | 106.31% |
Cash From Operating Activities | -$102.9K | -$110.2K | -$209.5K |
YoY Change | -2.18% | -182.65% | 110.15% |
INVESTING ACTIVITIES | |||
Capital Expenditures | $0.00 | $20.59K | |
YoY Change | |||
Acquisitions | |||
YoY Change | |||
Other Investing Activities | $0.00 | $72.00K | -$33.06K |
YoY Change | -100.0% | -1540.0% | 167.26% |
Cash From Investing Activities | $72.00K | -$53.65K | |
YoY Change | -1540.0% | 333.69% | |
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | $355.0K | ||
YoY Change | 311.83% | ||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | $92.34K | 98.03K | $238.5K |
YoY Change | 279.48% | -499.8% | -326.94% |
NET CHANGE | |||
Cash From Operating Activities | -$102.9K | -110.2K | -$209.5K |
Cash From Investing Activities | 72.00K | -$53.65K | |
Cash From Financing Activities | $92.34K | 98.03K | $238.5K |
Net Change In Cash | -$10.52K | 59.86K | -$24.62K |
YoY Change | -88.79% | -42.32% | -88.66% |
FREE CASH FLOW | |||
Cash From Operating Activities | -$102.9K | -$110.2K | -$209.5K |
Capital Expenditures | $0.00 | $20.59K | |
Free Cash Flow | -$102.9K | -$110.2K | -$230.1K |
YoY Change | -18.2% | 130.81% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2023 | dei |
Amendment Flag
AmendmentFlag
|
false | |
CY2023 | dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2023 | |
CY2023 | dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
FY | |
CY2023 | dei |
Entity Central Index Key
EntityCentralIndexKey
|
0001190370 | |
CY2022 | us-gaap |
Stock Issued During Period Value Other
StockIssuedDuringPeriodValueOther
|
usd | |
CY2023 | dei |
Document Type
DocumentType
|
10-K | |
CY2023 | dei |
Document Annual Report
DocumentAnnualReport
|
true | |
CY2023 | dei |
Document Period End Date
DocumentPeriodEndDate
|
2023-10-31 | |
CY2023 | dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--10-31 | |
CY2023 | dei |
Document Transition Report
DocumentTransitionReport
|
false | |
CY2023 | dei |
Entity File Number
EntityFileNumber
|
000-51791 | |
CY2023 | dei |
Entity Registrant Name
EntityRegistrantName
|
Innovative Designs, Inc. | |
CY2023 | dei |
Entity Incorporation State Country Code
EntityIncorporationStateCountryCode
|
DE | |
CY2023 | dei |
Entity Tax Identification Number
EntityTaxIdentificationNumber
|
03-0465528 | |
CY2023 | dei |
Entity Address Address Line1
EntityAddressAddressLine1
|
124 Cherry Street | |
CY2023 | dei |
Entity Address Postal Zip Code
EntityAddressPostalZipCode
|
15223 | |
CY2023 | dei |
Entity Address City Or Town
EntityAddressCityOrTown
|
Pittsburgh | |
CY2023 | dei |
Entity Address State Or Province
EntityAddressStateOrProvince
|
PA | |
CY2023 | dei |
City Area Code
CityAreaCode
|
(412) | |
CY2023 | dei |
Local Phone Number
LocalPhoneNumber
|
799-0350 | |
CY2023 | dei |
Security12g Title
Security12gTitle
|
Common Stock, $.0001 par value per share | |
CY2023 | dei |
Entity Well Known Seasoned Issuer
EntityWellKnownSeasonedIssuer
|
No | |
CY2023 | dei |
Entity Voluntary Filers
EntityVoluntaryFilers
|
No | |
CY2023 | dei |
Entity Current Reporting Status
EntityCurrentReportingStatus
|
No | |
CY2023 | dei |
Entity Interactive Data Current
EntityInteractiveDataCurrent
|
Yes | |
CY2023 | dei |
Entity Filer Category
EntityFilerCategory
|
Non-accelerated Filer | |
CY2023 | dei |
Entity Small Business
EntitySmallBusiness
|
true | |
CY2023 | dei |
Entity Emerging Growth Company
EntityEmergingGrowthCompany
|
false | |
CY2023 | dei |
Document Fin Stmt Error Correction Flag
DocumentFinStmtErrorCorrectionFlag
|
false | |
CY2023 | dei |
Entity Shell Company
EntityShellCompany
|
false | |
CY2023Q2 | dei |
Entity Public Float
EntityPublicFloat
|
6706230 | usd |
CY2024Q1 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
37924003 | shares |
CY2023 | dei |
Auditor Name
AuditorName
|
RW Group, LLC | |
CY2023 | dei |
Auditor Location
AuditorLocation
|
Kennett Square, PA | |
CY2023 | dei |
Auditor Firm
AuditorFirmId
|
5020 | |
CY2023Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
238677 | usd |
CY2022Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
263293 | usd |
CY2023Q4 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
31050 | usd |
CY2022Q4 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
11203 | usd |
CY2023Q4 | us-gaap |
Inventory Net
InventoryNet
|
549277 | usd |
CY2022Q4 | us-gaap |
Inventory Net
InventoryNet
|
494580 | usd |
CY2023Q4 | us-gaap |
Assets Current
AssetsCurrent
|
819004 | usd |
CY2022Q4 | us-gaap |
Assets Current
AssetsCurrent
|
769076 | usd |
CY2023Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
23479 | usd |
CY2022Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
5960 | usd |
CY2023Q4 | ivdn |
Inventory On Consignment
InventoryOnConsignment
|
0 | usd |
CY2022Q4 | ivdn |
Inventory On Consignment
InventoryOnConsignment
|
1625 | usd |
CY2023Q4 | us-gaap |
Deposits Assets Current
DepositsAssetsCurrent
|
0 | usd |
CY2022Q4 | us-gaap |
Deposits Assets Current
DepositsAssetsCurrent
|
80000 | usd |
CY2023Q4 | ivdn |
Advance To Employee Noncurrent
AdvanceToEmployeeNoncurrent
|
8200 | usd |
CY2022Q4 | ivdn |
Advance To Employee Noncurrent
AdvanceToEmployeeNoncurrent
|
13200 | usd |
CY2023Q4 | us-gaap |
Deposits On Flight Equipment
DepositsOnFlightEquipment
|
652944 | usd |
CY2022Q4 | us-gaap |
Deposits On Flight Equipment
DepositsOnFlightEquipment
|
607370 | usd |
CY2023Q4 | us-gaap |
Other Assets
OtherAssets
|
661144 | usd |
CY2022Q4 | us-gaap |
Other Assets
OtherAssets
|
702195 | usd |
CY2023Q4 | us-gaap |
Assets
Assets
|
1503627 | usd |
CY2022Q4 | us-gaap |
Assets
Assets
|
1477231 | usd |
CY2023Q4 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
216626 | usd |
CY2022Q4 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
162063 | usd |
CY2023Q4 | us-gaap |
Notes Payable Current
NotesPayableCurrent
|
20397 | usd |
CY2022Q4 | us-gaap |
Notes Payable Current
NotesPayableCurrent
|
20128 | usd |
CY2023Q4 | us-gaap |
Interest Payable Current
InterestPayableCurrent
|
42873 | usd |
CY2022Q4 | us-gaap |
Interest Payable Current
InterestPayableCurrent
|
46345 | usd |
CY2023Q4 | ivdn |
Current Portion Of Stockholder Loans
CurrentPortionOfStockholderLoans
|
70668 | usd |
CY2022Q4 | ivdn |
Current Portion Of Stockholder Loans
CurrentPortionOfStockholderLoans
|
110631 | usd |
CY2023Q4 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
0 | usd |
CY2022Q4 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
3778 | usd |
CY2023Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
350564 | usd |
CY2022Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
342945 | usd |
CY2023Q4 | us-gaap |
Long Term Notes Payable
LongTermNotesPayable
|
44429 | usd |
CY2022Q4 | us-gaap |
Long Term Notes Payable
LongTermNotesPayable
|
64547 | usd |
CY2023Q4 | ivdn |
Longterm Portion Of Due To Stockholders
LongtermPortionOfDueToStockholders
|
0 | usd |
CY2022Q4 | ivdn |
Longterm Portion Of Due To Stockholders
LongtermPortionOfDueToStockholders
|
66667 | usd |
CY2023Q4 | us-gaap |
Liabilities Noncurrent
LiabilitiesNoncurrent
|
44429 | usd |
CY2022Q4 | us-gaap |
Liabilities Noncurrent
LiabilitiesNoncurrent
|
131214 | usd |
CY2023Q4 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.0001 | |
CY2022Q4 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.0001 | |
CY2023Q4 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
25000000 | shares |
CY2022Q4 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
25000000 | shares |
CY2023Q4 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
0 | usd |
CY2022Q4 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
0 | usd |
CY2023Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.0001 | |
CY2022Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.0001 | |
CY2023Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
100800000 | shares |
CY2022Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
100800000 | shares |
CY2023Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
36532560 | shares |
CY2023Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
36532560 | shares |
CY2022Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
34650560 | shares |
CY2022Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
34650560 | shares |
CY2023Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
3656 | usd |
CY2022Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
3467 | usd |
CY2023Q4 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
11741935 | usd |
CY2022Q4 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
11335184 | usd |
CY2023Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-10636957 | usd |
CY2022Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-10335579 | usd |
CY2023Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
1108634 | usd |
CY2022Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
1003072 | usd |
CY2023Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
1503627 | usd |
CY2022Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
1477231 | usd |
CY2023 | us-gaap |
Revenues
Revenues
|
347763 | usd |
CY2022 | us-gaap |
Revenues
Revenues
|
258734 | usd |
CY2023 | ivdn |
Cost Of Revenues
CostOfRevenues
|
167788 | usd |
CY2022 | ivdn |
Cost Of Revenues
CostOfRevenues
|
146912 | usd |
CY2023 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
464065 | usd |
CY2022 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
666239 | usd |
CY2023 | us-gaap |
Operating Expenses
OperatingExpenses
|
631853 | usd |
CY2022 | us-gaap |
Operating Expenses
OperatingExpenses
|
813151 | usd |
CY2023 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-284090 | usd |
CY2022 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-554417 | usd |
CY2023 | ivdn |
Miscellaneous Income Expense
MiscellaneousIncomeExpense
|
0 | usd |
CY2022 | ivdn |
Miscellaneous Income Expense
MiscellaneousIncomeExpense
|
371000 | usd |
CY2023 | us-gaap |
Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
|
7519 | usd |
CY2022 | us-gaap |
Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
|
0 | usd |
CY2023 | us-gaap |
Interest Expense
InterestExpense
|
24807 | usd |
CY2022 | us-gaap |
Interest Expense
InterestExpense
|
42072 | usd |
CY2023 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-17288 | usd |
CY2022 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
328928 | usd |
CY2023 | us-gaap |
Profit Loss
ProfitLoss
|
-301378 | usd |
CY2022 | us-gaap |
Profit Loss
ProfitLoss
|
-225489 | usd |
CY2023 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.01 | |
CY2022 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.01 | |
CY2023 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
35487572 | shares |
CY2022 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
34650560 | shares |
CY2023 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.01 | |
CY2022 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.01 | |
CY2023 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
36529252 | shares |
CY2022 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
35330560 | shares |
CY2021Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
932361 | usd |
CY2022 | us-gaap |
Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
|
86200 | usd |
CY2022 | us-gaap |
Stock Issued During Period Value Issued For Services
StockIssuedDuringPeriodValueIssuedForServices
|
210000 | usd |
CY2022 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-225489 | usd |
CY2022Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
1003072 | usd |
CY2023 | us-gaap |
Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
|
355000 | usd |
CY2023 | us-gaap |
Stock Issued During Period Value Other
StockIssuedDuringPeriodValueOther
|
10000 | usd |
CY2023 | us-gaap |
Stock Issued During Period Value Issued For Services
StockIssuedDuringPeriodValueIssuedForServices
|
41940 | usd |
CY2023 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-301378 | usd |
CY2023Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
1108634 | usd |
CY2023 | us-gaap |
Profit Loss
ProfitLoss
|
-301378 | usd |
CY2022 | us-gaap |
Profit Loss
ProfitLoss
|
-225489 | usd |
CY2023 | ivdn |
Write Off Of Accounts Payable
WriteOffOfAccountsPayable
|
-0 | usd |
CY2022 | ivdn |
Write Off Of Accounts Payable
WriteOffOfAccountsPayable
|
111000 | usd |
CY2023 | us-gaap |
Issuance Of Stock And Warrants For Services Or Claims
IssuanceOfStockAndWarrantsForServicesOrClaims
|
41940 | usd |
CY2022 | us-gaap |
Issuance Of Stock And Warrants For Services Or Claims
IssuanceOfStockAndWarrantsForServicesOrClaims
|
210000 | usd |
CY2023 | us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
3074 | usd |
CY2022 | us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
1490 | usd |
CY2023 | us-gaap |
Finance Lease Right Of Use Asset Amortization
FinanceLeaseRightOfUseAssetAmortization
|
0 | usd |
CY2022 | us-gaap |
Finance Lease Right Of Use Asset Amortization
FinanceLeaseRightOfUseAssetAmortization
|
40962 | usd |
CY2023 | us-gaap |
Gain Loss On Sale Of Other Assets
GainLossOnSaleOfOtherAssets
|
7519 | usd |
CY2022 | us-gaap |
Gain Loss On Sale Of Other Assets
GainLossOnSaleOfOtherAssets
|
-0 | usd |
CY2023 | us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
19847 | usd |
CY2022 | us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
10002 | usd |
CY2023 | us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
53072 | usd |
CY2022 | us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
-48008 | usd |
CY2023 | ivdn |
Increase Decrease In Deposits On Inventories
IncreaseDecreaseInDepositsOnInventories
|
80000 | usd |
CY2022 | ivdn |
Increase Decrease In Deposits On Inventories
IncreaseDecreaseInDepositsOnInventories
|
-80000 | usd |
CY2023 | us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
50785 | usd |
CY2022 | us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
23137 | usd |
CY2023 | us-gaap |
Increase Decrease In Interest Payable Net
IncreaseDecreaseInInterestPayableNet
|
-3472 | usd |
CY2022 | us-gaap |
Increase Decrease In Interest Payable Net
IncreaseDecreaseInInterestPayableNet
|
3209 | usd |
CY2023 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-209489 | usd |
CY2022 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-99685 | usd |
CY2023 | us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
20593 | usd |
CY2022 | us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
-0 | usd |
CY2023 | us-gaap |
Payments For Other Deposits
PaymentsForOtherDeposits
|
45574 | usd |
CY2022 | us-gaap |
Payments For Other Deposits
PaymentsForOtherDeposits
|
7370 | usd |
CY2023 | us-gaap |
Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
|
7519 | usd |
CY2022 | us-gaap |
Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
|
0 | usd |
CY2023 | ivdn |
Advances To Employees
AdvancesToEmployees
|
5000 | usd |
CY2022 | ivdn |
Advances To Employees
AdvancesToEmployees
|
-5000 | usd |
CY2023 | us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-53648 | usd |
CY2022 | us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-12370 | usd |
CY2023 | us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
355000 | usd |
CY2022 | us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
86200 | usd |
CY2023 | us-gaap |
Proceeds From Warrant Exercises
ProceedsFromWarrantExercises
|
10000 | usd |
CY2022 | us-gaap |
Proceeds From Warrant Exercises
ProceedsFromWarrantExercises
|
0 | usd |
CY2023 | us-gaap |
Repayments Of Related Party Debt
RepaymentsOfRelatedPartyDebt
|
106630 | usd |
CY2022 | us-gaap |
Repayments Of Related Party Debt
RepaymentsOfRelatedPartyDebt
|
144666 | usd |
CY2023 | ivdn |
Payment On Lease Liability
PaymentOnLeaseLiability
|
-0 | usd |
CY2022 | ivdn |
Payment On Lease Liability
PaymentOnLeaseLiability
|
40962 | usd |
CY2023 | ivdn |
Proceeds On Notes Payable
ProceedsOnNotesPayable
|
-0 | usd |
CY2022 | ivdn |
Proceeds On Notes Payable
ProceedsOnNotesPayable
|
-1818 | usd |
CY2023 | us-gaap |
Repayments Of Notes Payable
RepaymentsOfNotesPayable
|
19849 | usd |
CY2022 | us-gaap |
Repayments Of Notes Payable
RepaymentsOfNotesPayable
|
7493 | usd |
CY2023 | us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
238521 | usd |
CY2022 | us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
-105103 | usd |
CY2023 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
-24616 | usd |
CY2022 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
-217158 | usd |
CY2022Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
263293 | usd |
CY2021Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
480451 | usd |
CY2023Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
238677 | usd |
CY2022Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
263293 | usd |
CY2023 | us-gaap |
Interest Paid Net
InterestPaidNet
|
28279 | usd |
CY2022 | us-gaap |
Interest Paid Net
InterestPaidNet
|
38863 | usd |
CY2023 | ivdn |
Common Stock Issued For Services
CommonStockIssuedForServices
|
41940 | usd |
CY2022 | ivdn |
Common Stock Issued For Services
CommonStockIssuedForServices
|
210000 | usd |
CY2023 | us-gaap |
Use Of Estimates
UseOfEstimates
|
<p id="xdx_847_eus-gaap--UseOfEstimates_z6hMvGGukgBa" style="font: 10pt Times New Roman, Times, Serif; margin: 0 0 0 18pt"><span style="font: 10pt Times New Roman, Times, Serif; letter-spacing: -0.1pt"><b><span id="xdx_863_zkcN98pisYwk">USE OF ESTIMATES</span></b></span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0 0 0 18pt"><span style="font: 10pt Times New Roman, Times, Serif; letter-spacing: -0.1pt"><b> </b></span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0 0 0 36pt; text-align: justify"><span style="font: 10pt Times New Roman, Times, Serif">The preparation of financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates.</span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0 0 0 36pt; text-align: justify"><span style="font: 10pt Times New Roman, Times, Serif"> </span></p> | |
CY2022 | us-gaap |
Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
|
5860 | usd |
CY2022Q4 | us-gaap |
Accounts Receivable Net
AccountsReceivableNet
|
1201 | usd |
CY2022Q4 | us-gaap |
Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
|
5860 | usd |
CY2023Q4 | us-gaap |
Accounts Receivable Net
AccountsReceivableNet
|
31050 | usd |
CY2023Q4 | us-gaap |
Inventory Valuation Reserves
InventoryValuationReserves
|
65600 | usd |
CY2022Q4 | us-gaap |
Inventory Valuation Reserves
InventoryValuationReserves
|
75468 | usd |
CY2022Q4 | us-gaap |
Deposits Assets Current
DepositsAssetsCurrent
|
80000 | usd |
CY2023 | ivdn |
Deposits On Equipments
DepositsOnEquipments
|
652944 | usd |
CY2022 | ivdn |
Deposits On Equipments
DepositsOnEquipments
|
607370 | usd |
CY2023 | us-gaap |
Concentration Risk Credit Risk
ConcentrationRiskCreditRisk
|
<p id="xdx_849_eus-gaap--ConcentrationRiskCreditRisk_zH0pmAU87od2" style="font: 10pt Times New Roman, Times, Serif; margin: 0 0 0 18pt"><span style="font: 10pt Times New Roman, Times, Serif"><b><span id="xdx_86F_zmp4hwyzGoli">CONCENTRATION OF CREDIT RISK</span></b></span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0 0 0 18pt"><span style="font: 10pt Times New Roman, Times, Serif"><b> </b></span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0 0 0 36pt; text-align: justify"><span style="font: 10pt Times New Roman, Times, Serif">The Company maintains its cash balances with a financial institution which management believes to be of high credit quality. The accounts are insured by the Federal Deposit Insurance Company (“FDIC”) up to $<span id="xdx_90A_eus-gaap--CashFDICInsuredAmount_iI_c20231031_zKRbSFX9S2vh" title="Federal deposit insurance company">250,000</span> in coverage. The balances in the accounts may, at times, exceed the federally insured limits. The Company has not experienced any losses on deposits and management believes the Company is not exposed to any significant credit risk related to these accounts.</span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0 0 0 36pt; text-align: justify"><span style="font: 10pt Times New Roman, Times, Serif"> </span></p> | |
CY2023Q4 | us-gaap |
Cash Fdic Insured Amount
CashFDICInsuredAmount
|
250000 | usd |
CY2023 | ivdn |
Shipping And Handling Costs
ShippingAndHandlingCosts
|
32962 | usd |
CY2022 | ivdn |
Shipping And Handling Costs
ShippingAndHandlingCosts
|
24791 | usd |
CY2023 | us-gaap |
Guarantees Indemnifications And Warranties Policies
GuaranteesIndemnificationsAndWarrantiesPolicies
|
<p id="xdx_844_eus-gaap--GuaranteesIndemnificationsAndWarrantiesPolicies_zfKLTG5Os5Yg" style="font: 10pt Times New Roman, Times, Serif; margin: 0 0 0 18pt"><span style="font: 10pt Times New Roman, Times, Serif"><b><span id="xdx_863_zDjSjRQMiZge">WARRANTIES</span></b></span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0 0 0 18pt"><span style="font: 10pt Times New Roman, Times, Serif"><b> </b></span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0 0 0 36pt; text-align: justify"><span style="font: 10pt Times New Roman, Times, Serif">The Company provides a ten-year limited warranty covering defects in workmanship. These warranties are included in the contract and do not provide customers with a service in addition to assurance of compliance with agreed-upon specifications. The Company does not consider these assurance-type warranties to be separate performance obligations.</span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0 0 0 36pt; text-align: justify"><span style="font: 10pt Times New Roman, Times, Serif"> </span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0 0 0 36pt; text-align: justify"><span style="font: 10pt Times New Roman, Times, Serif">Management has determined that no warranty reserve is currently necessary on the Company’s products. Management will continue to evaluate the need for a warranty reserve throughout the year and make adjustments as needed.</span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0 0 0 36pt; text-align: justify"><span style="font: 10pt Times New Roman, Times, Serif"> </span></p> | |
CY2023Q4 | us-gaap |
Class Of Warrant Or Right Outstanding
ClassOfWarrantOrRightOutstanding
|
954000 | shares |
CY2022Q4 | us-gaap |
Class Of Warrant Or Right Outstanding
ClassOfWarrantOrRightOutstanding
|
994000 | shares |
CY2023 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-301378 | usd |
CY2022 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-225489 | usd |
CY2023 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-209489 | usd |
CY2022 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-99685 | usd |
CY2023Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-10636957 | usd |
CY2023Q4 | us-gaap |
Operating Lease Weighted Average Discount Rate Percent
OperatingLeaseWeightedAverageDiscountRatePercent
|
0.0550 | pure |
CY2023 | ivdn |
Lease Rou Description
LeaseROUDescription
|
The Company entered into a lease for office space at the time the Company was formed through June 2022. Effective July 2022, the Company is leasing the office space on a month to month basis. | |
CY2023 | us-gaap |
Tax Credit Carryforward Expiration Date
TaxCreditCarryforwardExpirationDate
|
2039-10-31 | |
CY2023Q4 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
36993 | usd |
CY2022Q4 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
24511 | usd |
CY2023Q4 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
13514 | usd |
CY2022Q4 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
18551 | usd |
CY2023Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
23479 | usd |
CY2022Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
5960 | usd |
CY2023 | us-gaap |
Depreciation
Depreciation
|
3074 | usd |
CY2022 | us-gaap |
Depreciation
Depreciation
|
1490 | usd |
CY2023Q4 | us-gaap |
Notes Payable
NotesPayable
|
64826 | usd |
CY2022Q4 | us-gaap |
Notes Payable
NotesPayable
|
84675 | usd |
CY2023Q4 | us-gaap |
Notes Payable Current
NotesPayableCurrent
|
20397 | usd |
CY2022Q4 | us-gaap |
Notes Payable Current
NotesPayableCurrent
|
20128 | usd |
CY2023Q4 | us-gaap |
Long Term Notes Payable
LongTermNotesPayable
|
44429 | usd |
CY2022Q4 | us-gaap |
Long Term Notes Payable
LongTermNotesPayable
|
64547 | usd |
CY2023Q4 | us-gaap |
Long Term Debt Maturities Repayments Of Principal In Next Twelve Months
LongTermDebtMaturitiesRepaymentsOfPrincipalInNextTwelveMonths
|
20397 | usd |
CY2023Q4 | us-gaap |
Long Term Debt Maturities Repayments Of Principal In Year Two
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearTwo
|
20934 | usd |
CY2023Q4 | us-gaap |
Long Term Debt Maturities Repayments Of Principal In Year Three
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearThree
|
21485 | usd |
CY2023Q4 | us-gaap |
Long Term Debt Maturities Repayments Of Principal In Year Four
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFour
|
2010 | usd |
CY2023Q4 | us-gaap |
Long Term Debt
LongTermDebt
|
64826 | usd |
CY2023 | us-gaap |
Revenue Not From Contract With Customer
RevenueNotFromContractWithCustomer
|
347763 | usd |
CY2022 | us-gaap |
Revenue Not From Contract With Customer
RevenueNotFromContractWithCustomer
|
258734 | usd |
CY2023 | us-gaap |
Payments To Acquire Productive Assets
PaymentsToAcquireProductiveAssets
|
20593 | usd |
CY2022 | us-gaap |
Payments To Acquire Productive Assets
PaymentsToAcquireProductiveAssets
|
0 | usd |
CY2023 | us-gaap |
Depreciation
Depreciation
|
3074 | usd |
CY2022 | us-gaap |
Depreciation
Depreciation
|
1490 | usd |
CY2023Q4 | ivdn |
Stockholder Loans
StockholderLoans
|
70668 | usd |
CY2022Q4 | ivdn |
Stockholder Loans
StockholderLoans
|
177298 | usd |
CY2023Q4 | ivdn |
Stockholder Loans Maturity In Next Twelve Months
StockholderLoansMaturityInNextTwelveMonths
|
70668 | usd |
CY2023Q4 | ivdn |
Stockholder Loans
StockholderLoans
|
70668 | usd |
CY2022 | ivdn |
Professional Fees No Longer Payable
ProfessionalFeesNoLongerPayable
|
111000 | usd |
CY2023 | us-gaap |
Gain Loss Related To Litigation Settlement
GainLossRelatedToLitigationSettlement
|
260000 | usd |
CY2023 | us-gaap |
Other Income
OtherIncome
|
371000 | usd |
CY2023Q4 | us-gaap |
Operating Loss Carryforwards
OperatingLossCarryforwards
|
8001000 | usd |
CY2023Q4 | us-gaap |
Deferred Tax Assets Operating Loss Carryforwards
DeferredTaxAssetsOperatingLossCarryforwards
|
2479510 | usd |
CY2022Q4 | us-gaap |
Deferred Tax Assets Operating Loss Carryforwards
DeferredTaxAssetsOperatingLossCarryforwards
|
2364537 | usd |
CY2023Q4 | ivdn |
Deferred Tax Liability Depreciation
DeferredTaxLiabilityDepreciation
|
0 | usd |
CY2022Q4 | ivdn |
Deferred Tax Liability Depreciation
DeferredTaxLiabilityDepreciation
|
0 | usd |
CY2023Q4 | us-gaap |
Deferred Tax Assets Gross
DeferredTaxAssetsGross
|
2479510 | usd |
CY2022Q4 | us-gaap |
Deferred Tax Assets Gross
DeferredTaxAssetsGross
|
2364537 | usd |
CY2023Q4 | us-gaap |
Deferred Tax Assets Valuation Allowance
DeferredTaxAssetsValuationAllowance
|
2479510 | usd |
CY2022Q4 | us-gaap |
Deferred Tax Assets Valuation Allowance
DeferredTaxAssetsValuationAllowance
|
2364537 | usd |
CY2023Q4 | us-gaap |
Deferred Tax Assets Net
DeferredTaxAssetsNet
|
0 | usd |
CY2022Q4 | us-gaap |
Deferred Tax Assets Net
DeferredTaxAssetsNet
|
0 | usd |
CY2023 | us-gaap |
Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
|
0.21 | pure |
CY2022 | us-gaap |
Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
|
0.21 | pure |
CY2023 | us-gaap |
Effective Income Tax Rate Reconciliation Other Adjustments
EffectiveIncomeTaxRateReconciliationOtherAdjustments
|
-0.21 | pure |
CY2022 | us-gaap |
Effective Income Tax Rate Reconciliation Other Adjustments
EffectiveIncomeTaxRateReconciliationOtherAdjustments
|
-0.21 | pure |
CY2023 | us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
0 | pure |
CY2022 | us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
0 | pure |
CY2023 | ivdn |
Rent Expenses
RentExpenses
|
35000 | usd |
CY2022 | ivdn |
Rent Expenses
RentExpenses
|
42000 | usd |
CY2022Q2 | us-gaap |
Payments For Legal Settlements
PaymentsForLegalSettlements
|
260000 | usd |