2024 Q1 Form 10-K Financial Statement

#000173112224000304 Filed on February 23, 2024

View on sec.gov

Income Statement

Concept 2024 Q1 2023 Q4 2023
Revenue $65.89K $124.2K $347.8K
YoY Change -8.04% 427.03% 34.41%
Cost Of Revenue $34.82K $60.95K $167.8K
YoY Change 104.7% 64.6% 14.21%
Gross Profit $31.07K $63.27K $180.0K
YoY Change -43.13% -570.06% 60.94%
Gross Profit Margin 47.16% 50.93% 51.75%
Selling, General & Admin $85.68K $104.2K $464.1K
YoY Change -25.27% -13.14% -30.35%
% of Gross Profit 275.77% 164.61% 257.86%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $1.165K $760.00 $3.074K
YoY Change 51.5% 105.41% 106.31%
% of Gross Profit 3.75% 1.2% 1.71%
Operating Expenses $120.5K $104.1K $631.9K
YoY Change -8.47% -13.14% -22.3%
Operating Profit -$54.62K -$40.88K -$284.1K
YoY Change -8.99% -69.35% -48.76%
Interest Expense $7.608K -$7.160K $24.81K
YoY Change 15.29% -6.04% -41.04%
% of Operating Profit
Other Income/Expense, Net -$8.773K -$5.210K -$17.29K
YoY Change -1053.59% -104.69% -105.26%
Pretax Income -$63.39K -$45.73K -$301.4K
YoY Change 7.28% 52.48% 33.66%
Income Tax
% Of Pretax Income
Net Earnings -$63.39K -$45.73K -$301.4K
YoY Change 7.27% 52.48% 33.66%
Net Earnings / Revenue -96.22% -36.81% -86.66%
Basic Earnings Per Share $0.00 -$0.01
Diluted Earnings Per Share $0.00 $0.00 -$0.01
COMMON SHARES
Basic Shares Outstanding 37.92M shares 35.49M shares
Diluted Shares Outstanding 38.05M shares 36.53M shares

Balance Sheet

Concept 2024 Q1 2023 Q4 2023
SHORT-TERM ASSETS
Cash & Short-Term Investments $208.2K $238.7K $238.7K
YoY Change 22.87% -9.35% -9.35%
Cash & Equivalents $208.2K $238.7K
Short-Term Investments
Other Short-Term Assets $6.400K $8.200K
YoY Change
Inventory $601.0K $549.3K $549.3K
Prepaid Expenses
Receivables $10.40K $31.05K $31.05K
Other Receivables $0.00 $0.00 $0.00
Total Short-Term Assets $826.0K $819.0K $819.0K
YoY Change 0.63% 6.49% 6.49%
LONG-TERM ASSETS
Property, Plant & Equipment $22.31K $23.48K $23.48K
YoY Change -13.46% 293.94% 293.96%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets $666.1K $661.1K $661.1K
YoY Change 7.34% -5.85% -5.85%
Total Long-Term Assets $688.5K $684.6K $684.6K
YoY Change 6.51% -3.32% -3.32%
TOTAL ASSETS
Total Short-Term Assets $826.0K $819.0K $819.0K
Total Long-Term Assets $688.5K $684.6K $684.6K
Total Assets $1.514M $1.504M $1.504M
YoY Change 3.22% 1.79% 1.79%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $84.72K $216.6K $216.6K
YoY Change -51.91% 33.67% 33.67%
Accrued Expenses $35.24K $0.00 $42.87K
YoY Change 832.77% -100.0% -14.47%
Deferred Revenue
YoY Change
Short-Term Debt $12.00K $70.67K $70.67K
YoY Change -87.56% -36.12% -36.12%
Long-Term Debt Due $70.53K $20.40K $20.40K
YoY Change 247.27% -84.45% 1.34%
Total Short-Term Liabilities $202.5K $350.6K $350.6K
YoY Change -41.76% 2.22% 2.22%
LONG-TERM LIABILITIES
Long-Term Debt $39.38K $44.43K $44.43K
YoY Change -33.36% -66.14%
Other Long-Term Liabilities
YoY Change
Total Long-Term Liabilities $39.38K $44.43K $44.43K
YoY Change -33.86% -66.14% -66.14%
TOTAL LIABILITIES
Total Short-Term Liabilities $202.5K $350.6K $350.6K
Total Long-Term Liabilities $39.38K $44.43K $44.43K
Total Liabilities $241.9K $395.0K $395.0K
YoY Change -40.6% -16.7% -16.7%
SHAREHOLDERS EQUITY
Retained Earnings -$10.70M -$10.64M
YoY Change 2.94% 2.92%
Common Stock $11.97M $11.75M
YoY Change 4.52% 3.59%
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $1.273M $1.109M $1.109M
YoY Change
Total Liabilities & Shareholders Equity $1.514M $1.504M $1.504M
YoY Change 3.22% 1.79% 1.79%

Cashflow Statement

Concept 2024 Q1 2023 Q4 2023
OPERATING ACTIVITIES
Net Income -$63.39K -$45.73K -$301.4K
YoY Change 7.27% 52.48% 33.66%
Depreciation, Depletion And Amortization $1.165K $760.00 $3.074K
YoY Change 51.5% 105.41% 106.31%
Cash From Operating Activities -$102.9K -$110.2K -$209.5K
YoY Change -2.18% -182.65% 110.15%
INVESTING ACTIVITIES
Capital Expenditures $0.00 $20.59K
YoY Change
Acquisitions
YoY Change
Other Investing Activities $0.00 $72.00K -$33.06K
YoY Change -100.0% -1540.0% 167.26%
Cash From Investing Activities $72.00K -$53.65K
YoY Change -1540.0% 333.69%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net $355.0K
YoY Change 311.83%
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities $92.34K 98.03K $238.5K
YoY Change 279.48% -499.8% -326.94%
NET CHANGE
Cash From Operating Activities -$102.9K -110.2K -$209.5K
Cash From Investing Activities 72.00K -$53.65K
Cash From Financing Activities $92.34K 98.03K $238.5K
Net Change In Cash -$10.52K 59.86K -$24.62K
YoY Change -88.79% -42.32% -88.66%
FREE CASH FLOW
Cash From Operating Activities -$102.9K -$110.2K -$209.5K
Capital Expenditures $0.00 $20.59K
Free Cash Flow -$102.9K -$110.2K -$230.1K
YoY Change -18.2% 130.81%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2023 dei Amendment Flag
AmendmentFlag
false
CY2023 dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2023
CY2023 dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
FY
CY2023 dei Entity Central Index Key
EntityCentralIndexKey
0001190370
CY2022 us-gaap Stock Issued During Period Value Other
StockIssuedDuringPeriodValueOther
usd
CY2023 dei Document Type
DocumentType
10-K
CY2023 dei Document Annual Report
DocumentAnnualReport
true
CY2023 dei Document Period End Date
DocumentPeriodEndDate
2023-10-31
CY2023 dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--10-31
CY2023 dei Document Transition Report
DocumentTransitionReport
false
CY2023 dei Entity File Number
EntityFileNumber
000-51791
CY2023 dei Entity Registrant Name
EntityRegistrantName
Innovative Designs, Inc.
CY2023 dei Entity Incorporation State Country Code
EntityIncorporationStateCountryCode
DE
CY2023 dei Entity Tax Identification Number
EntityTaxIdentificationNumber
03-0465528
CY2023 dei Entity Address Address Line1
EntityAddressAddressLine1
124 Cherry Street
CY2023 dei Entity Address Postal Zip Code
EntityAddressPostalZipCode
15223
CY2023 dei Entity Address City Or Town
EntityAddressCityOrTown
Pittsburgh
CY2023 dei Entity Address State Or Province
EntityAddressStateOrProvince
PA
CY2023 dei City Area Code
CityAreaCode
(412)
CY2023 dei Local Phone Number
LocalPhoneNumber
799-0350
CY2023 dei Security12g Title
Security12gTitle
Common Stock, $.0001 par value per share
CY2023 dei Entity Well Known Seasoned Issuer
EntityWellKnownSeasonedIssuer
No
CY2023 dei Entity Voluntary Filers
EntityVoluntaryFilers
No
CY2023 dei Entity Current Reporting Status
EntityCurrentReportingStatus
No
CY2023 dei Entity Interactive Data Current
EntityInteractiveDataCurrent
Yes
CY2023 dei Entity Filer Category
EntityFilerCategory
Non-accelerated Filer
CY2023 dei Entity Small Business
EntitySmallBusiness
true
CY2023 dei Entity Emerging Growth Company
EntityEmergingGrowthCompany
false
CY2023 dei Document Fin Stmt Error Correction Flag
DocumentFinStmtErrorCorrectionFlag
false
CY2023 dei Entity Shell Company
EntityShellCompany
false
CY2023Q2 dei Entity Public Float
EntityPublicFloat
6706230 usd
CY2024Q1 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
37924003 shares
CY2023 dei Auditor Name
AuditorName
RW Group, LLC
CY2023 dei Auditor Location
AuditorLocation
Kennett Square, PA
CY2023 dei Auditor Firm
AuditorFirmId
5020
CY2023Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
238677 usd
CY2022Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
263293 usd
CY2023Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
31050 usd
CY2022Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
11203 usd
CY2023Q4 us-gaap Inventory Net
InventoryNet
549277 usd
CY2022Q4 us-gaap Inventory Net
InventoryNet
494580 usd
CY2023Q4 us-gaap Assets Current
AssetsCurrent
819004 usd
CY2022Q4 us-gaap Assets Current
AssetsCurrent
769076 usd
CY2023Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
23479 usd
CY2022Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
5960 usd
CY2023Q4 ivdn Inventory On Consignment
InventoryOnConsignment
0 usd
CY2022Q4 ivdn Inventory On Consignment
InventoryOnConsignment
1625 usd
CY2023Q4 us-gaap Deposits Assets Current
DepositsAssetsCurrent
0 usd
CY2022Q4 us-gaap Deposits Assets Current
DepositsAssetsCurrent
80000 usd
CY2023Q4 ivdn Advance To Employee Noncurrent
AdvanceToEmployeeNoncurrent
8200 usd
CY2022Q4 ivdn Advance To Employee Noncurrent
AdvanceToEmployeeNoncurrent
13200 usd
CY2023Q4 us-gaap Deposits On Flight Equipment
DepositsOnFlightEquipment
652944 usd
CY2022Q4 us-gaap Deposits On Flight Equipment
DepositsOnFlightEquipment
607370 usd
CY2023Q4 us-gaap Other Assets
OtherAssets
661144 usd
CY2022Q4 us-gaap Other Assets
OtherAssets
702195 usd
CY2023Q4 us-gaap Assets
Assets
1503627 usd
CY2022Q4 us-gaap Assets
Assets
1477231 usd
CY2023Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
216626 usd
CY2022Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
162063 usd
CY2023Q4 us-gaap Notes Payable Current
NotesPayableCurrent
20397 usd
CY2022Q4 us-gaap Notes Payable Current
NotesPayableCurrent
20128 usd
CY2023Q4 us-gaap Interest Payable Current
InterestPayableCurrent
42873 usd
CY2022Q4 us-gaap Interest Payable Current
InterestPayableCurrent
46345 usd
CY2023Q4 ivdn Current Portion Of Stockholder Loans
CurrentPortionOfStockholderLoans
70668 usd
CY2022Q4 ivdn Current Portion Of Stockholder Loans
CurrentPortionOfStockholderLoans
110631 usd
CY2023Q4 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
0 usd
CY2022Q4 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
3778 usd
CY2023Q4 us-gaap Liabilities Current
LiabilitiesCurrent
350564 usd
CY2022Q4 us-gaap Liabilities Current
LiabilitiesCurrent
342945 usd
CY2023Q4 us-gaap Long Term Notes Payable
LongTermNotesPayable
44429 usd
CY2022Q4 us-gaap Long Term Notes Payable
LongTermNotesPayable
64547 usd
CY2023Q4 ivdn Longterm Portion Of Due To Stockholders
LongtermPortionOfDueToStockholders
0 usd
CY2022Q4 ivdn Longterm Portion Of Due To Stockholders
LongtermPortionOfDueToStockholders
66667 usd
CY2023Q4 us-gaap Liabilities Noncurrent
LiabilitiesNoncurrent
44429 usd
CY2022Q4 us-gaap Liabilities Noncurrent
LiabilitiesNoncurrent
131214 usd
CY2023Q4 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.0001
CY2022Q4 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.0001
CY2023Q4 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
25000000 shares
CY2022Q4 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
25000000 shares
CY2023Q4 us-gaap Preferred Stock Value
PreferredStockValue
0 usd
CY2022Q4 us-gaap Preferred Stock Value
PreferredStockValue
0 usd
CY2023Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.0001
CY2022Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.0001
CY2023Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
100800000 shares
CY2022Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
100800000 shares
CY2023Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
36532560 shares
CY2023Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
36532560 shares
CY2022Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
34650560 shares
CY2022Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
34650560 shares
CY2023Q4 us-gaap Common Stock Value
CommonStockValue
3656 usd
CY2022Q4 us-gaap Common Stock Value
CommonStockValue
3467 usd
CY2023Q4 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
11741935 usd
CY2022Q4 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
11335184 usd
CY2023Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-10636957 usd
CY2022Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-10335579 usd
CY2023Q4 us-gaap Stockholders Equity
StockholdersEquity
1108634 usd
CY2022Q4 us-gaap Stockholders Equity
StockholdersEquity
1003072 usd
CY2023Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
1503627 usd
CY2022Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
1477231 usd
CY2023 us-gaap Revenues
Revenues
347763 usd
CY2022 us-gaap Revenues
Revenues
258734 usd
CY2023 ivdn Cost Of Revenues
CostOfRevenues
167788 usd
CY2022 ivdn Cost Of Revenues
CostOfRevenues
146912 usd
CY2023 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
464065 usd
CY2022 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
666239 usd
CY2023 us-gaap Operating Expenses
OperatingExpenses
631853 usd
CY2022 us-gaap Operating Expenses
OperatingExpenses
813151 usd
CY2023 us-gaap Operating Income Loss
OperatingIncomeLoss
-284090 usd
CY2022 us-gaap Operating Income Loss
OperatingIncomeLoss
-554417 usd
CY2023 ivdn Miscellaneous Income Expense
MiscellaneousIncomeExpense
0 usd
CY2022 ivdn Miscellaneous Income Expense
MiscellaneousIncomeExpense
371000 usd
CY2023 us-gaap Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
7519 usd
CY2022 us-gaap Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
0 usd
CY2023 us-gaap Interest Expense
InterestExpense
24807 usd
CY2022 us-gaap Interest Expense
InterestExpense
42072 usd
CY2023 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-17288 usd
CY2022 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
328928 usd
CY2023 us-gaap Profit Loss
ProfitLoss
-301378 usd
CY2022 us-gaap Profit Loss
ProfitLoss
-225489 usd
CY2023 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.01
CY2022 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.01
CY2023 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
35487572 shares
CY2022 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
34650560 shares
CY2023 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.01
CY2022 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.01
CY2023 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
36529252 shares
CY2022 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
35330560 shares
CY2021Q4 us-gaap Stockholders Equity
StockholdersEquity
932361 usd
CY2022 us-gaap Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
86200 usd
CY2022 us-gaap Stock Issued During Period Value Issued For Services
StockIssuedDuringPeriodValueIssuedForServices
210000 usd
CY2022 us-gaap Net Income Loss
NetIncomeLoss
-225489 usd
CY2022Q4 us-gaap Stockholders Equity
StockholdersEquity
1003072 usd
CY2023 us-gaap Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
355000 usd
CY2023 us-gaap Stock Issued During Period Value Other
StockIssuedDuringPeriodValueOther
10000 usd
CY2023 us-gaap Stock Issued During Period Value Issued For Services
StockIssuedDuringPeriodValueIssuedForServices
41940 usd
CY2023 us-gaap Net Income Loss
NetIncomeLoss
-301378 usd
CY2023Q4 us-gaap Stockholders Equity
StockholdersEquity
1108634 usd
CY2023 us-gaap Profit Loss
ProfitLoss
-301378 usd
CY2022 us-gaap Profit Loss
ProfitLoss
-225489 usd
CY2023 ivdn Write Off Of Accounts Payable
WriteOffOfAccountsPayable
-0 usd
CY2022 ivdn Write Off Of Accounts Payable
WriteOffOfAccountsPayable
111000 usd
CY2023 us-gaap Issuance Of Stock And Warrants For Services Or Claims
IssuanceOfStockAndWarrantsForServicesOrClaims
41940 usd
CY2022 us-gaap Issuance Of Stock And Warrants For Services Or Claims
IssuanceOfStockAndWarrantsForServicesOrClaims
210000 usd
CY2023 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
3074 usd
CY2022 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
1490 usd
CY2023 us-gaap Finance Lease Right Of Use Asset Amortization
FinanceLeaseRightOfUseAssetAmortization
0 usd
CY2022 us-gaap Finance Lease Right Of Use Asset Amortization
FinanceLeaseRightOfUseAssetAmortization
40962 usd
CY2023 us-gaap Gain Loss On Sale Of Other Assets
GainLossOnSaleOfOtherAssets
7519 usd
CY2022 us-gaap Gain Loss On Sale Of Other Assets
GainLossOnSaleOfOtherAssets
-0 usd
CY2023 us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
19847 usd
CY2022 us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
10002 usd
CY2023 us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
53072 usd
CY2022 us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
-48008 usd
CY2023 ivdn Increase Decrease In Deposits On Inventories
IncreaseDecreaseInDepositsOnInventories
80000 usd
CY2022 ivdn Increase Decrease In Deposits On Inventories
IncreaseDecreaseInDepositsOnInventories
-80000 usd
CY2023 us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
50785 usd
CY2022 us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
23137 usd
CY2023 us-gaap Increase Decrease In Interest Payable Net
IncreaseDecreaseInInterestPayableNet
-3472 usd
CY2022 us-gaap Increase Decrease In Interest Payable Net
IncreaseDecreaseInInterestPayableNet
3209 usd
CY2023 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-209489 usd
CY2022 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-99685 usd
CY2023 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
20593 usd
CY2022 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
-0 usd
CY2023 us-gaap Payments For Other Deposits
PaymentsForOtherDeposits
45574 usd
CY2022 us-gaap Payments For Other Deposits
PaymentsForOtherDeposits
7370 usd
CY2023 us-gaap Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
7519 usd
CY2022 us-gaap Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
0 usd
CY2023 ivdn Advances To Employees
AdvancesToEmployees
5000 usd
CY2022 ivdn Advances To Employees
AdvancesToEmployees
-5000 usd
CY2023 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-53648 usd
CY2022 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-12370 usd
CY2023 us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
355000 usd
CY2022 us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
86200 usd
CY2023 us-gaap Proceeds From Warrant Exercises
ProceedsFromWarrantExercises
10000 usd
CY2022 us-gaap Proceeds From Warrant Exercises
ProceedsFromWarrantExercises
0 usd
CY2023 us-gaap Repayments Of Related Party Debt
RepaymentsOfRelatedPartyDebt
106630 usd
CY2022 us-gaap Repayments Of Related Party Debt
RepaymentsOfRelatedPartyDebt
144666 usd
CY2023 ivdn Payment On Lease Liability
PaymentOnLeaseLiability
-0 usd
CY2022 ivdn Payment On Lease Liability
PaymentOnLeaseLiability
40962 usd
CY2023 ivdn Proceeds On Notes Payable
ProceedsOnNotesPayable
-0 usd
CY2022 ivdn Proceeds On Notes Payable
ProceedsOnNotesPayable
-1818 usd
CY2023 us-gaap Repayments Of Notes Payable
RepaymentsOfNotesPayable
19849 usd
CY2022 us-gaap Repayments Of Notes Payable
RepaymentsOfNotesPayable
7493 usd
CY2023 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
238521 usd
CY2022 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-105103 usd
CY2023 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
-24616 usd
CY2022 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
-217158 usd
CY2022Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
263293 usd
CY2021Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
480451 usd
CY2023Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
238677 usd
CY2022Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
263293 usd
CY2023 us-gaap Interest Paid Net
InterestPaidNet
28279 usd
CY2022 us-gaap Interest Paid Net
InterestPaidNet
38863 usd
CY2023 ivdn Common Stock Issued For Services
CommonStockIssuedForServices
41940 usd
CY2022 ivdn Common Stock Issued For Services
CommonStockIssuedForServices
210000 usd
CY2023 us-gaap Use Of Estimates
UseOfEstimates
<p id="xdx_847_eus-gaap--UseOfEstimates_z6hMvGGukgBa" style="font: 10pt Times New Roman, Times, Serif; margin: 0 0 0 18pt"><span style="font: 10pt Times New Roman, Times, Serif; letter-spacing: -0.1pt"><b><span id="xdx_863_zkcN98pisYwk">USE OF ESTIMATES</span></b></span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0 0 0 18pt"><span style="font: 10pt Times New Roman, Times, Serif; letter-spacing: -0.1pt"><b> </b></span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0 0 0 36pt; text-align: justify"><span style="font: 10pt Times New Roman, Times, Serif">The preparation of financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates.</span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0 0 0 36pt; text-align: justify"><span style="font: 10pt Times New Roman, Times, Serif"> </span></p>
CY2022 us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
5860 usd
CY2022Q4 us-gaap Accounts Receivable Net
AccountsReceivableNet
1201 usd
CY2022Q4 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
5860 usd
CY2023Q4 us-gaap Accounts Receivable Net
AccountsReceivableNet
31050 usd
CY2023Q4 us-gaap Inventory Valuation Reserves
InventoryValuationReserves
65600 usd
CY2022Q4 us-gaap Inventory Valuation Reserves
InventoryValuationReserves
75468 usd
CY2022Q4 us-gaap Deposits Assets Current
DepositsAssetsCurrent
80000 usd
CY2023 ivdn Deposits On Equipments
DepositsOnEquipments
652944 usd
CY2022 ivdn Deposits On Equipments
DepositsOnEquipments
607370 usd
CY2023 us-gaap Concentration Risk Credit Risk
ConcentrationRiskCreditRisk
<p id="xdx_849_eus-gaap--ConcentrationRiskCreditRisk_zH0pmAU87od2" style="font: 10pt Times New Roman, Times, Serif; margin: 0 0 0 18pt"><span style="font: 10pt Times New Roman, Times, Serif"><b><span id="xdx_86F_zmp4hwyzGoli">CONCENTRATION OF CREDIT RISK</span></b></span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0 0 0 18pt"><span style="font: 10pt Times New Roman, Times, Serif"><b> </b></span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0 0 0 36pt; text-align: justify"><span style="font: 10pt Times New Roman, Times, Serif">The Company maintains its cash balances with a financial institution which management believes to be of high credit quality. The accounts are insured by the Federal Deposit Insurance Company (“FDIC”) up to $<span id="xdx_90A_eus-gaap--CashFDICInsuredAmount_iI_c20231031_zKRbSFX9S2vh" title="Federal deposit insurance company">250,000</span> in coverage. The balances in the accounts may, at times, exceed the federally insured limits. The Company has not experienced any losses on deposits and management believes the Company is not exposed to any significant credit risk related to these accounts.</span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0 0 0 36pt; text-align: justify"><span style="font: 10pt Times New Roman, Times, Serif"> </span></p>
CY2023Q4 us-gaap Cash Fdic Insured Amount
CashFDICInsuredAmount
250000 usd
CY2023 ivdn Shipping And Handling Costs
ShippingAndHandlingCosts
32962 usd
CY2022 ivdn Shipping And Handling Costs
ShippingAndHandlingCosts
24791 usd
CY2023 us-gaap Guarantees Indemnifications And Warranties Policies
GuaranteesIndemnificationsAndWarrantiesPolicies
<p id="xdx_844_eus-gaap--GuaranteesIndemnificationsAndWarrantiesPolicies_zfKLTG5Os5Yg" style="font: 10pt Times New Roman, Times, Serif; margin: 0 0 0 18pt"><span style="font: 10pt Times New Roman, Times, Serif"><b><span id="xdx_863_zDjSjRQMiZge">WARRANTIES</span></b></span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0 0 0 18pt"><span style="font: 10pt Times New Roman, Times, Serif"><b> </b></span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0 0 0 36pt; text-align: justify"><span style="font: 10pt Times New Roman, Times, Serif">The Company provides a ten-year limited warranty covering defects in workmanship. These warranties are included in the contract and do not provide customers with a service in addition to assurance of compliance with agreed-upon specifications. The Company does not consider these assurance-type warranties to be separate performance obligations.</span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0 0 0 36pt; text-align: justify"><span style="font: 10pt Times New Roman, Times, Serif"> </span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0 0 0 36pt; text-align: justify"><span style="font: 10pt Times New Roman, Times, Serif">Management has determined that no warranty reserve is currently necessary on the Company’s products. Management will continue to evaluate the need for a warranty reserve throughout the year and make adjustments as needed.</span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0 0 0 36pt; text-align: justify"><span style="font: 10pt Times New Roman, Times, Serif"> </span></p>
CY2023Q4 us-gaap Class Of Warrant Or Right Outstanding
ClassOfWarrantOrRightOutstanding
954000 shares
CY2022Q4 us-gaap Class Of Warrant Or Right Outstanding
ClassOfWarrantOrRightOutstanding
994000 shares
CY2023 us-gaap Net Income Loss
NetIncomeLoss
-301378 usd
CY2022 us-gaap Net Income Loss
NetIncomeLoss
-225489 usd
CY2023 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-209489 usd
CY2022 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-99685 usd
CY2023Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-10636957 usd
CY2023Q4 us-gaap Operating Lease Weighted Average Discount Rate Percent
OperatingLeaseWeightedAverageDiscountRatePercent
0.0550 pure
CY2023 ivdn Lease Rou Description
LeaseROUDescription
The Company entered into a lease for office space at the time the Company was formed through June 2022. Effective July 2022, the Company is leasing the office space on a month to month basis.
CY2023 us-gaap Tax Credit Carryforward Expiration Date
TaxCreditCarryforwardExpirationDate
2039-10-31
CY2023Q4 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
36993 usd
CY2022Q4 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
24511 usd
CY2023Q4 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
13514 usd
CY2022Q4 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
18551 usd
CY2023Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
23479 usd
CY2022Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
5960 usd
CY2023 us-gaap Depreciation
Depreciation
3074 usd
CY2022 us-gaap Depreciation
Depreciation
1490 usd
CY2023Q4 us-gaap Notes Payable
NotesPayable
64826 usd
CY2022Q4 us-gaap Notes Payable
NotesPayable
84675 usd
CY2023Q4 us-gaap Notes Payable Current
NotesPayableCurrent
20397 usd
CY2022Q4 us-gaap Notes Payable Current
NotesPayableCurrent
20128 usd
CY2023Q4 us-gaap Long Term Notes Payable
LongTermNotesPayable
44429 usd
CY2022Q4 us-gaap Long Term Notes Payable
LongTermNotesPayable
64547 usd
CY2023Q4 us-gaap Long Term Debt Maturities Repayments Of Principal In Next Twelve Months
LongTermDebtMaturitiesRepaymentsOfPrincipalInNextTwelveMonths
20397 usd
CY2023Q4 us-gaap Long Term Debt Maturities Repayments Of Principal In Year Two
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearTwo
20934 usd
CY2023Q4 us-gaap Long Term Debt Maturities Repayments Of Principal In Year Three
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearThree
21485 usd
CY2023Q4 us-gaap Long Term Debt Maturities Repayments Of Principal In Year Four
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFour
2010 usd
CY2023Q4 us-gaap Long Term Debt
LongTermDebt
64826 usd
CY2023 us-gaap Revenue Not From Contract With Customer
RevenueNotFromContractWithCustomer
347763 usd
CY2022 us-gaap Revenue Not From Contract With Customer
RevenueNotFromContractWithCustomer
258734 usd
CY2023 us-gaap Payments To Acquire Productive Assets
PaymentsToAcquireProductiveAssets
20593 usd
CY2022 us-gaap Payments To Acquire Productive Assets
PaymentsToAcquireProductiveAssets
0 usd
CY2023 us-gaap Depreciation
Depreciation
3074 usd
CY2022 us-gaap Depreciation
Depreciation
1490 usd
CY2023Q4 ivdn Stockholder Loans
StockholderLoans
70668 usd
CY2022Q4 ivdn Stockholder Loans
StockholderLoans
177298 usd
CY2023Q4 ivdn Stockholder Loans Maturity In Next Twelve Months
StockholderLoansMaturityInNextTwelveMonths
70668 usd
CY2023Q4 ivdn Stockholder Loans
StockholderLoans
70668 usd
CY2022 ivdn Professional Fees No Longer Payable
ProfessionalFeesNoLongerPayable
111000 usd
CY2023 us-gaap Gain Loss Related To Litigation Settlement
GainLossRelatedToLitigationSettlement
260000 usd
CY2023 us-gaap Other Income
OtherIncome
371000 usd
CY2023Q4 us-gaap Operating Loss Carryforwards
OperatingLossCarryforwards
8001000 usd
CY2023Q4 us-gaap Deferred Tax Assets Operating Loss Carryforwards
DeferredTaxAssetsOperatingLossCarryforwards
2479510 usd
CY2022Q4 us-gaap Deferred Tax Assets Operating Loss Carryforwards
DeferredTaxAssetsOperatingLossCarryforwards
2364537 usd
CY2023Q4 ivdn Deferred Tax Liability Depreciation
DeferredTaxLiabilityDepreciation
0 usd
CY2022Q4 ivdn Deferred Tax Liability Depreciation
DeferredTaxLiabilityDepreciation
0 usd
CY2023Q4 us-gaap Deferred Tax Assets Gross
DeferredTaxAssetsGross
2479510 usd
CY2022Q4 us-gaap Deferred Tax Assets Gross
DeferredTaxAssetsGross
2364537 usd
CY2023Q4 us-gaap Deferred Tax Assets Valuation Allowance
DeferredTaxAssetsValuationAllowance
2479510 usd
CY2022Q4 us-gaap Deferred Tax Assets Valuation Allowance
DeferredTaxAssetsValuationAllowance
2364537 usd
CY2023Q4 us-gaap Deferred Tax Assets Net
DeferredTaxAssetsNet
0 usd
CY2022Q4 us-gaap Deferred Tax Assets Net
DeferredTaxAssetsNet
0 usd
CY2023 us-gaap Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
0.21 pure
CY2022 us-gaap Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
0.21 pure
CY2023 us-gaap Effective Income Tax Rate Reconciliation Other Adjustments
EffectiveIncomeTaxRateReconciliationOtherAdjustments
-0.21 pure
CY2022 us-gaap Effective Income Tax Rate Reconciliation Other Adjustments
EffectiveIncomeTaxRateReconciliationOtherAdjustments
-0.21 pure
CY2023 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0 pure
CY2022 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0 pure
CY2023 ivdn Rent Expenses
RentExpenses
35000 usd
CY2022 ivdn Rent Expenses
RentExpenses
42000 usd
CY2022Q2 us-gaap Payments For Legal Settlements
PaymentsForLegalSettlements
260000 usd

Files In Submission

Name View Source Status
0001731122-24-000304-index-headers.html Edgar Link pending
0001731122-24-000304-index.html Edgar Link pending
0001731122-24-000304.txt Edgar Link pending
0001731122-24-000304-xbrl.zip Edgar Link pending
e5442_10-k.htm Edgar Link pending
e5442_ex23-1.htm Edgar Link pending
e5442_ex31-1.htm Edgar Link pending
e5442_ex31-2.htm Edgar Link pending
e5442_ex32-1.htm Edgar Link pending
e5442_ex32-2.htm Edgar Link pending
Financial_Report.xlsx Edgar Link pending
image_001.jpg Edgar Link pending
image_002.jpg Edgar Link pending
ivdn-20231031.xsd Edgar Link pending
MetaLinks.json Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
ivdn-20231031_def.xml Edgar Link unprocessable
e5442_10-k_htm.xml Edgar Link completed
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R50.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending
ivdn-20231031_cal.xml Edgar Link unprocessable
ivdn-20231031_lab.xml Edgar Link unprocessable
ivdn-20231031_pre.xml Edgar Link unprocessable