2024 Q2 Form 10-Q Financial Statement
#000173112224000714 Filed on April 30, 2024
Income Statement
Concept | 2024 Q2 | 2024 Q1 |
---|---|---|
Revenue | $300.3K | $65.89K |
YoY Change | 1002.13% | -8.04% |
Cost Of Revenue | $151.6K | $34.82K |
YoY Change | 1035.28% | 104.7% |
Gross Profit | $148.8K | $31.07K |
YoY Change | 970.29% | -43.13% |
Gross Profit Margin | 49.54% | 47.16% |
Selling, General & Admin | $121.0K | $85.68K |
YoY Change | -0.67% | -25.27% |
% of Gross Profit | 81.36% | 275.77% |
Research & Development | ||
YoY Change | ||
% of Gross Profit | ||
Depreciation & Amortization | $1.165K | $1.165K |
YoY Change | 51.3% | 51.5% |
% of Gross Profit | 0.78% | 3.75% |
Operating Expenses | $121.0K | $120.5K |
YoY Change | -0.67% | -8.47% |
Operating Profit | $27.73K | -$54.62K |
YoY Change | -125.69% | -8.99% |
Interest Expense | -$4.340K | $7.608K |
YoY Change | -6.26% | 15.29% |
% of Operating Profit | -15.65% | |
Other Income/Expense, Net | -$5.503K | -$8.773K |
YoY Change | -1053.59% | |
Pretax Income | $22.23K | -$63.39K |
YoY Change | -119.74% | 7.28% |
Income Tax | ||
% Of Pretax Income | ||
Net Earnings | $22.23K | -$63.39K |
YoY Change | -119.74% | 7.27% |
Net Earnings / Revenue | 7.4% | -96.22% |
Basic Earnings Per Share | $0.00 | $0.00 |
Diluted Earnings Per Share | $0.00 | $0.00 |
COMMON SHARES | ||
Basic Shares Outstanding | 37.92M shares | 37.92M shares |
Diluted Shares Outstanding | 37.46M shares | 38.05M shares |
Balance Sheet
Concept | 2024 Q2 | 2024 Q1 |
---|---|---|
SHORT-TERM ASSETS | ||
Cash & Short-Term Investments | $241.7K | $208.2K |
YoY Change | 271.8% | 22.87% |
Cash & Equivalents | $241.7K | $208.2K |
Short-Term Investments | ||
Other Short-Term Assets | $6.400K | |
YoY Change | ||
Inventory | $523.4K | $601.0K |
Prepaid Expenses | ||
Receivables | $123.2K | $10.40K |
Other Receivables | $16.54K | $0.00 |
Total Short-Term Assets | $904.9K | $826.0K |
YoY Change | 29.84% | 0.63% |
LONG-TERM ASSETS | ||
Property, Plant & Equipment | $21.15K | $22.31K |
YoY Change | -15.47% | -13.46% |
Goodwill | ||
YoY Change | ||
Intangibles | ||
YoY Change | ||
Long-Term Investments | ||
YoY Change | ||
Other Assets | $652.9K | $666.1K |
YoY Change | -1.09% | 7.34% |
Total Long-Term Assets | $674.1K | $688.5K |
YoY Change | -1.62% | 6.51% |
TOTAL ASSETS | ||
Total Short-Term Assets | $904.9K | $826.0K |
Total Long-Term Assets | $674.1K | $688.5K |
Total Assets | $1.579M | $1.514M |
YoY Change | 14.25% | 3.22% |
SHORT-TERM LIABILITIES | ||
YoY Change | ||
Accounts Payable | $60.65K | $84.72K |
YoY Change | -71.23% | -51.91% |
Accrued Expenses | $35.24K | |
YoY Change | 832.77% | |
Deferred Revenue | ||
YoY Change | ||
Short-Term Debt | $72.32K | $12.00K |
YoY Change | -9.23% | -87.56% |
Long-Term Debt Due | $70.53K | |
YoY Change | 247.27% | |
Total Short-Term Liabilities | $231.8K | $202.5K |
YoY Change | -38.99% | -41.76% |
LONG-TERM LIABILITIES | ||
Long-Term Debt | $42.36K | $39.38K |
YoY Change | -22.7% | |
Other Long-Term Liabilities | ||
YoY Change | ||
Total Long-Term Liabilities | $42.36K | $39.38K |
YoY Change | -22.7% | -33.86% |
TOTAL LIABILITIES | ||
Total Short-Term Liabilities | $231.8K | $202.5K |
Total Long-Term Liabilities | $42.36K | $39.38K |
Total Liabilities | $274.2K | $241.9K |
YoY Change | -36.93% | -40.6% |
SHAREHOLDERS EQUITY | ||
Retained Earnings | -$10.64M | -$10.70M |
YoY Change | 1.23% | 2.94% |
Common Stock | $11.98M | $11.97M |
YoY Change | 4.61% | 4.52% |
Preferred Stock | ||
YoY Change | ||
Treasury Stock (at cost) | ||
YoY Change | ||
Treasury Stock Shares | ||
Shareholders Equity | $1.305M | $1.273M |
YoY Change | ||
Total Liabilities & Shareholders Equity | $1.579M | $1.514M |
YoY Change | 14.25% | 3.22% |
Cashflow Statement
Concept | 2024 Q2 | 2024 Q1 |
---|---|---|
OPERATING ACTIVITIES | ||
Net Income | $22.23K | -$63.39K |
YoY Change | -119.74% | 7.27% |
Depreciation, Depletion And Amortization | $1.165K | $1.165K |
YoY Change | 51.3% | 51.5% |
Cash From Operating Activities | -$97.36K | -$102.9K |
YoY Change | 126.84% | -2.18% |
INVESTING ACTIVITIES | ||
Capital Expenditures | ||
YoY Change | ||
Acquisitions | ||
YoY Change | ||
Other Investing Activities | $0.00 | $0.00 |
YoY Change | -100.0% | -100.0% |
Cash From Investing Activities | $0.00 | |
YoY Change | -100.0% | |
FINANCING ACTIVITIES | ||
Cash Dividend Paid | ||
YoY Change | ||
Common Stock Issuance & Retirement, Net | ||
YoY Change | ||
Debt Paid & Issued, Net | ||
YoY Change | ||
Cash From Financing Activities | 130.9K | $92.34K |
YoY Change | -698.31% | 279.48% |
NET CHANGE | ||
Cash From Operating Activities | -97.36K | -$102.9K |
Cash From Investing Activities | 0.000 | |
Cash From Financing Activities | 130.9K | $92.34K |
Net Change In Cash | 33.55K | -$10.52K |
YoY Change | -132.14% | -88.79% |
FREE CASH FLOW | ||
Cash From Operating Activities | -$97.36K | -$102.9K |
Capital Expenditures | ||
Free Cash Flow | -$102.9K | |
YoY Change | -18.2% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2023Q4 | ivdn |
Deposits On Inventory
DepositsOnInventory
|
usd | |
CY2024Q1 | us-gaap |
Gain Loss On Sale Of Other Assets
GainLossOnSaleOfOtherAssets
|
usd | |
CY2023Q1 | us-gaap |
Increase Decrease In Prepaid Rent
IncreaseDecreaseInPrepaidRent
|
usd | |
CY2023Q1 | us-gaap |
Payments To Employees
PaymentsToEmployees
|
usd | |
CY2024Q1 | us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
usd | |
CY2024Q1 | us-gaap |
Payments For Other Deposits
PaymentsForOtherDeposits
|
usd | |
CY2023Q1 | us-gaap |
Payments For Other Deposits
PaymentsForOtherDeposits
|
usd | |
CY2024Q1 | us-gaap |
Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
|
usd | |
CY2024Q1 | us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
usd | |
CY2023Q1 | us-gaap |
Proceeds From Notes Payable
ProceedsFromNotesPayable
|
usd | |
CY2024Q1 | dei |
Entity Address City Or Town
EntityAddressCityOrTown
|
Pittsburgh | |
CY2024Q1 | dei |
Entity Address State Or Province
EntityAddressStateOrProvince
|
PA | |
CY2024Q1 | dei |
Entity Address Postal Zip Code
EntityAddressPostalZipCode
|
15223 | |
CY2024Q1 | dei |
City Area Code
CityAreaCode
|
412 | |
CY2024Q1 | dei |
Entity Current Reporting Status
EntityCurrentReportingStatus
|
No | |
CY2024Q1 | dei |
Entity Interactive Data Current
EntityInteractiveDataCurrent
|
Yes | |
CY2024Q1 | dei |
Entity Filer Category
EntityFilerCategory
|
Non-accelerated Filer | |
CY2024Q1 | dei |
Entity Small Business
EntitySmallBusiness
|
true | |
CY2024Q1 | dei |
Entity Emerging Growth Company
EntityEmergingGrowthCompany
|
false | |
CY2024Q1 | dei |
Entity Shell Company
EntityShellCompany
|
false | |
CY2024Q2 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
37924003 | shares |
CY2024Q1 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
208153 | usd |
CY2023Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
238677 | usd |
CY2024Q1 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
10397 | usd |
CY2023Q4 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
31050 | usd |
CY2024Q1 | us-gaap |
Inventory Net
InventoryNet
|
601027 | usd |
CY2023Q4 | us-gaap |
Inventory Net
InventoryNet
|
549277 | usd |
CY2024Q1 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
6400 | usd |
CY2023Q4 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
0 | usd |
CY2024Q1 | us-gaap |
Assets Current
AssetsCurrent
|
825977 | usd |
CY2023Q4 | us-gaap |
Assets Current
AssetsCurrent
|
819004 | usd |
CY2024Q1 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
22314 | usd |
CY2023Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
23479 | usd |
CY2024Q1 | ivdn |
Deposits On Inventory
DepositsOnInventory
|
20000 | usd |
CY2024Q1 | ivdn |
Advance To Employee Noncurrent
AdvanceToEmployeeNoncurrent
|
13200 | usd |
CY2023Q4 | ivdn |
Advance To Employee Noncurrent
AdvanceToEmployeeNoncurrent
|
8200 | usd |
CY2024Q1 | us-gaap |
Deposits On Flight Equipment
DepositsOnFlightEquipment
|
652944 | usd |
CY2023Q4 | us-gaap |
Deposits On Flight Equipment
DepositsOnFlightEquipment
|
652944 | usd |
CY2024Q1 | us-gaap |
Other Assets
OtherAssets
|
666144 | usd |
CY2023Q4 | us-gaap |
Other Assets
OtherAssets
|
661144 | usd |
CY2024Q1 | us-gaap |
Assets
Assets
|
1514435 | usd |
CY2023Q4 | us-gaap |
Assets
Assets
|
1503627 | usd |
CY2024Q1 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
84720 | usd |
CY2023Q4 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
216626 | usd |
CY2024Q1 | us-gaap |
Notes Payable Current
NotesPayableCurrent
|
70530 | usd |
CY2023Q4 | us-gaap |
Notes Payable Current
NotesPayableCurrent
|
20397 | usd |
CY2024Q1 | us-gaap |
Interest Payable Current
InterestPayableCurrent
|
35244 | usd |
CY2023Q4 | us-gaap |
Interest Payable Current
InterestPayableCurrent
|
42873 | usd |
CY2024Q1 | ivdn |
Current Portion Of Stockholder Loans
CurrentPortionOfStockholderLoans
|
12000 | usd |
CY2023Q4 | ivdn |
Current Portion Of Stockholder Loans
CurrentPortionOfStockholderLoans
|
70668 | usd |
CY2024Q1 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
202494 | usd |
CY2023Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
350564 | usd |
CY2024Q1 | us-gaap |
Long Term Notes Payable
LongTermNotesPayable
|
39380 | usd |
CY2023Q4 | us-gaap |
Long Term Notes Payable
LongTermNotesPayable
|
44429 | usd |
CY2024Q1 | us-gaap |
Liabilities Noncurrent
LiabilitiesNoncurrent
|
39380 | usd |
CY2023Q4 | us-gaap |
Liabilities Noncurrent
LiabilitiesNoncurrent
|
44429 | usd |
CY2024Q1 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.0001 | |
CY2023Q4 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.0001 | |
CY2024Q1 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
25000000 | shares |
CY2023Q4 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
25000000 | shares |
CY2024Q1 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
0 | usd |
CY2023Q4 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
0 | usd |
CY2024Q1 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.0001 | |
CY2023Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.0001 | |
CY2024Q1 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
100800000 | shares |
CY2023Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
100800000 | shares |
CY2024Q1 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
37783448 | shares |
CY2024Q1 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
37783448 | shares |
CY2023Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
34650560 | shares |
CY2023Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
34650560 | shares |
CY2024Q1 | us-gaap |
Common Stock Value
CommonStockValue
|
3781 | usd |
CY2023Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
3656 | usd |
CY2024Q1 | ivdn |
Common Stock To Be Issued
CommonStockToBeIssued
|
0 | usd |
CY2023Q4 | ivdn |
Common Stock To Be Issued
CommonStockToBeIssued
|
0 | usd |
CY2024Q1 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
11969130 | usd |
CY2023Q4 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
11741935 | usd |
CY2024Q1 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-10700350 | usd |
CY2023Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-10636957 | usd |
CY2024Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
1272561 | usd |
CY2023Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
1108634 | usd |
CY2024Q1 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
1514435 | usd |
CY2023Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
1503627 | usd |
CY2024Q1 | us-gaap |
Revenues
Revenues
|
65886 | usd |
CY2023Q1 | us-gaap |
Revenues
Revenues
|
71647 | usd |
CY2024Q1 | ivdn |
Cost Of Revenues
CostOfRevenues
|
34824 | usd |
CY2023Q1 | ivdn |
Cost Of Revenues
CostOfRevenues
|
17010 | usd |
CY2024Q1 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
85682 | usd |
CY2023Q1 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
113882 | usd |
CY2024Q1 | us-gaap |
Operating Expenses
OperatingExpenses
|
120506 | usd |
CY2023Q1 | us-gaap |
Operating Expenses
OperatingExpenses
|
130892 | usd |
CY2024Q1 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-54620 | usd |
CY2023Q1 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-59245 | usd |
CY2024Q1 | ivdn |
Miscellaneous Income Expense
MiscellaneousIncomeExpense
|
0 | usd |
CY2023Q1 | ivdn |
Miscellaneous Income Expense
MiscellaneousIncomeExpense
|
7519 | usd |
CY2024Q1 | us-gaap |
Repayments Of Related Party Debt
RepaymentsOfRelatedPartyDebt
|
58668 | usd |
CY2023Q1 | us-gaap |
Repayments Of Related Party Debt
RepaymentsOfRelatedPartyDebt
|
80840 | usd |
CY2024Q1 | us-gaap |
Proceeds From Notes Payable
ProceedsFromNotesPayable
|
50000 | usd |
CY2024Q1 | us-gaap |
Repayments Of Notes Payable
RepaymentsOfNotesPayable
|
4916 | usd |
CY2023Q1 | us-gaap |
Repayments Of Notes Payable
RepaymentsOfNotesPayable
|
4828 | usd |
CY2024Q1 | us-gaap |
Interest Expense
InterestExpense
|
7608 | usd |
CY2023Q1 | us-gaap |
Interest Expense
InterestExpense
|
6599 | usd |
CY2024Q1 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-8773 | usd |
CY2023Q1 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
151 | usd |
CY2024Q1 | us-gaap |
Profit Loss
ProfitLoss
|
-63393 | usd |
CY2023Q1 | us-gaap |
Profit Loss
ProfitLoss
|
-59094 | usd |
CY2023Q1 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.002 | |
CY2024Q1 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
37092277 | shares |
CY2023Q1 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
34914060 | shares |
CY2024Q1 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.002 | |
CY2024Q1 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
38046277 | shares |
CY2023Q1 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
35908060 | shares |
CY2023Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
1108634 | usd |
CY2024Q1 | us-gaap |
Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
|
105920 | usd |
CY2024Q1 | us-gaap |
Stock Issued During Period Value Issued For Services
StockIssuedDuringPeriodValueIssuedForServices
|
121400 | usd |
CY2024Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-63393 | usd |
CY2024Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
1272561 | usd |
CY2023Q1 | us-gaap |
Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
|
110000 | usd |
CY2023Q1 | us-gaap |
Stock Issued During Period Value Issued For Services
StockIssuedDuringPeriodValueIssuedForServices
|
5940 | usd |
CY2023Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-59094 | usd |
CY2023Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
1059918 | usd |
CY2024Q1 | us-gaap |
Profit Loss
ProfitLoss
|
-63393 | usd |
CY2023Q1 | us-gaap |
Profit Loss
ProfitLoss
|
-59094 | usd |
CY2024Q1 | us-gaap |
Issuance Of Stock And Warrants For Services Or Claims
IssuanceOfStockAndWarrantsForServicesOrClaims
|
121400 | usd |
CY2023Q1 | us-gaap |
Issuance Of Stock And Warrants For Services Or Claims
IssuanceOfStockAndWarrantsForServicesOrClaims
|
5940 | usd |
CY2024Q1 | us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
1165 | usd |
CY2023Q1 | us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
769 | usd |
CY2023Q1 | us-gaap |
Gain Loss On Sale Of Other Assets
GainLossOnSaleOfOtherAssets
|
7519 | usd |
CY2024Q1 | us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
-20653 | usd |
CY2023Q1 | us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
-3136 | usd |
CY2024Q1 | us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
31750 | usd |
CY2023Q1 | us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
147124 | usd |
CY2024Q1 | us-gaap |
Increase Decrease In Prepaid Rent
IncreaseDecreaseInPrepaidRent
|
6400 | usd |
CY2024Q1 | ivdn |
Increase Decrease In Deposits On Inventories
IncreaseDecreaseInDepositsOnInventories
|
-20000 | usd |
CY2023Q1 | ivdn |
Increase Decrease In Deposits On Inventories
IncreaseDecreaseInDepositsOnInventories
|
80000 | usd |
CY2024Q1 | us-gaap |
Payments To Employees
PaymentsToEmployees
|
5000 | usd |
CY2024Q1 | us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
-131906 | usd |
CY2023Q1 | us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
14089 | usd |
CY2024Q1 | us-gaap |
Increase Decrease In Interest Payable Net
IncreaseDecreaseInInterestPayableNet
|
-7629 | usd |
CY2023Q1 | us-gaap |
Increase Decrease In Interest Payable Net
IncreaseDecreaseInInterestPayableNet
|
4647 | usd |
CY2024Q1 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-102860 | usd |
CY2023Q1 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-105156 | usd |
CY2023Q1 | us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
20593 | usd |
CY2023Q1 | us-gaap |
Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
|
7519 | usd |
CY2023Q1 | us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-13074 | usd |
CY2024Q1 | us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
105920 | usd |
CY2023Q1 | us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
110000 | usd |
CY2024Q1 | us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
92336 | usd |
CY2023Q1 | us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
24332 | usd |
CY2024Q1 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
-30524 | usd |
CY2023Q1 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
-93898 | usd |
CY2023Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
238677 | usd |
CY2022Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
263293 | usd |
CY2024Q1 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
208153 | usd |
CY2023Q1 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
169395 | usd |
CY2024Q1 | us-gaap |
Interest Paid Net
InterestPaidNet
|
15237 | usd |
CY2023Q1 | us-gaap |
Interest Paid Net
InterestPaidNet
|
1952 | usd |
CY2024Q1 | ivdn |
Noncash Financing Activities Common Stock Issued For Services
NoncashFinancingActivitiesCommonStockIssuedForServices
|
121400 | usd |
CY2023Q1 | ivdn |
Noncash Financing Activities Common Stock Issued For Services
NoncashFinancingActivitiesCommonStockIssuedForServices
|
5940 | usd |
CY2024Q1 | us-gaap |
Basis Of Accounting
BasisOfAccounting
|
<p id="xdx_807_eus-gaap--BasisOfAccounting_zpZfaMLckbj5" style="font: 10pt Times New Roman, Times, Serif; text-align: left; margin-top: 0; margin-right: 166.95pt; margin-bottom: 0"> </p> <table cellpadding="0" cellspacing="0" style="font: 10pt Times New Roman, Times, Serif; width: 100%; margin-top: 0; margin-bottom: 0"> <tr style="vertical-align: top"> <td style="width: 10.5pt"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></td> <td style="width: 17.95pt"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt; letter-spacing: -0.05pt"><b>1.</b></span></td> <td><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"><b> <span style="letter-spacing: -0.2pt"><span id="xdx_82D_zqHqJXNQF7Ze">BASIS OF PRESENTATION</span></span></b></span></td></tr> </table> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0 0 0 28.4pt; text-indent: -18pt"><b> </b></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0 7.45pt 0 28.4pt; text-align: justify">In the opinion of management, the accompanying unaudited financial statements contain all adjustments necessary to present fairly Innovative Designs, Inc.’s (the “Company”) financial position as of January 31, 2024, the changes therein for the three month periods then ended and the results of operations for the three month periods ended January 31, 2024 and 2023.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0 7.45pt 0 28.4pt; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0 7.05pt 0 28.4pt; text-align: justify">The condensed financial statements included in the Form 10-Q (the “Form”) are presented in accordance with the requirements of the Form and do not include all of the disclosures required by accounting principles generally accepted in the United States of America. For additional information, reference is made to the Company’s annual report on Form <span style="letter-spacing: 0.05pt">10-K </span>for the fiscal year ended October 31, 2023. The results of operations for the three month periods ended January 31, 2024 and 2023 are not necessarily indicative of operating results for the full <span style="letter-spacing: -0.15pt">year.</span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0 7.05pt 0 28.4pt; text-align: justify"><span style="letter-spacing: -0.15pt"> </span></p> | |
CY2024Q1 | us-gaap |
Profit Loss
ProfitLoss
|
-63393 | usd |
CY2024Q1 | ivdn |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effects
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffects
|
-102860 | usd |
CY2024Q1 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-10700350 | usd |
CY2024Q1 | us-gaap |
Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
|
0 | usd |
CY2023Q4 | us-gaap |
Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
|
0 | usd |
CY2023Q4 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
31050 | usd |
CY2024Q1 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
10397 | usd |
CY2024Q1 | us-gaap |
Inventory Valuation Reserves
InventoryValuationReserves
|
65600 | usd |
CY2023Q4 | us-gaap |
Inventory Valuation Reserves
InventoryValuationReserves
|
65600 | usd |
CY2023Q4 | us-gaap |
Debt Instrument Face Amount
DebtInstrumentFaceAmount
|
50000 | usd |
CY2023Q4 | us-gaap |
Debt Instrument Interest Rate During Period
DebtInstrumentInterestRateDuringPeriod
|
0.060 | pure |
CY2023Q4 | us-gaap |
Secured Debt
SecuredDebt
|
100000 | usd |
CY2023Q4 | us-gaap |
Debt Instrument Convertible Conversion Price1
DebtInstrumentConvertibleConversionPrice1
|
0.20 | |
CY2024Q1 | us-gaap |
Debt Instrument Increase Accrued Interest
DebtInstrumentIncreaseAccruedInterest
|
47244 | usd |
CY2023Q1 | us-gaap |
Debt Instrument Increase Accrued Interest
DebtInstrumentIncreaseAccruedInterest
|
147450 | usd |
CY2024Q1 | us-gaap |
Short Term Debt Percentage Bearing Fixed Interest Rate
ShortTermDebtPercentageBearingFixedInterestRate
|
0.10 | pure |
CY2023Q1 | us-gaap |
Short Term Debt Percentage Bearing Fixed Interest Rate
ShortTermDebtPercentageBearingFixedInterestRate
|
0.12 | pure |
CY2024Q1 | us-gaap |
Class Of Warrant Or Right Outstanding
ClassOfWarrantOrRightOutstanding
|
954000 | shares |
CY2023Q4 | us-gaap |
Class Of Warrant Or Right Outstanding
ClassOfWarrantOrRightOutstanding
|
994000 | shares |
CY2024Q1 | ivdn |
Shipping And Handling Costs
ShippingAndHandlingCosts
|
10899 | usd |
CY2023Q1 | ivdn |
Shipping And Handling Costs
ShippingAndHandlingCosts
|
15125 | usd |
CY2024Q1 | ivdn |
Deposits On Equipments
DepositsOnEquipments
|
652944 | usd |
CY2023Q1 | ivdn |
Deposits On Equipments
DepositsOnEquipments
|
607370 | usd |
CY2024Q1 | us-gaap |
Operating Lease Weighted Average Discount Rate Percent
OperatingLeaseWeightedAverageDiscountRatePercent
|
0.0550 | pure |
CY2024Q1 | ivdn |
Lease Rou Description
LeaseROUDescription
|
The Company entered into a lease for office space at the time the Company was formed through June 2022. Effective July 2022, the Company is leasing the office space on a month to month basis. | |
CY2024Q1 | us-gaap |
Revenue Not From Contract With Customer
RevenueNotFromContractWithCustomer
|
65886 | usd |
CY2023Q1 | us-gaap |
Revenue Not From Contract With Customer
RevenueNotFromContractWithCustomer
|
71647 | usd |
CY2024Q1 | us-gaap |
Payments To Acquire Productive Assets
PaymentsToAcquireProductiveAssets
|
1514435 | usd |
CY2023Q1 | us-gaap |
Payments To Acquire Productive Assets
PaymentsToAcquireProductiveAssets
|
1467145 | usd |
CY2024Q1 | us-gaap |
Depreciation
Depreciation
|
1165 | usd |
CY2023Q1 | us-gaap |
Depreciation
Depreciation
|
769 | usd |
CY2022Q2 | us-gaap |
Payments For Legal Settlements
PaymentsForLegalSettlements
|
260000 | usd |
CY2024Q1 | ecd |
Rule10b51 Arr Adopted Flag
Rule10b51ArrAdoptedFlag
|
false | |
CY2024Q1 | ecd |
Non Rule10b51 Arr Adopted Flag
NonRule10b51ArrAdoptedFlag
|
false | |
CY2024Q1 | ecd |
Rule10b51 Arr Trmntd Flag
Rule10b51ArrTrmntdFlag
|
false | |
CY2024Q1 | ecd |
Non Rule10b51 Arr Trmntd Flag
NonRule10b51ArrTrmntdFlag
|
false |