2024 Q3 Form 10-Q Financial Statement
#000173112224001521 Filed on October 01, 2024
Income Statement
Concept | 2024 Q3 | 2024 Q2 | 2023 Q2 |
---|---|---|---|
Revenue | $278.3K | $300.3K | $27.25K |
YoY Change | 123.25% | 1002.13% | -27.76% |
Cost Of Revenue | $151.6K | $13.35K | |
YoY Change | 1035.28% | -37.35% | |
Gross Profit | $148.8K | $13.90K | |
YoY Change | 970.29% | -15.3% | |
Gross Profit Margin | 49.54% | 51.01% | |
Selling, General & Admin | $142.2K | $121.0K | $121.9K |
YoY Change | 13.83% | -0.67% | -56.47% |
% of Gross Profit | 81.36% | 876.69% | |
Research & Development | |||
YoY Change | |||
% of Gross Profit | |||
Depreciation & Amortization | $1.324K | $1.165K | $770.00 |
YoY Change | 72.17% | 51.3% | 102.63% |
% of Gross Profit | 0.78% | 5.54% | |
Operating Expenses | $332.2K | $121.0K | $121.9K |
YoY Change | 64.93% | -0.67% | -56.47% |
Operating Profit | -$53.92K | $27.73K | -$108.0K |
YoY Change | -29.77% | -125.69% | -59.04% |
Interest Expense | -$4.340K | -$4.630K | |
YoY Change | -6.26% | -62.23% | |
% of Operating Profit | -15.65% | ||
Other Income/Expense, Net | -$5.161K | -$5.503K | $0.00 |
YoY Change | -28.22% | ||
Pretax Income | $22.23K | -$112.6K | |
YoY Change | -119.74% | -59.18% | |
Income Tax | |||
% Of Pretax Income | |||
Net Earnings | -$59.08K | $22.23K | -$112.6K |
YoY Change | -29.63% | -119.74% | -59.18% |
Net Earnings / Revenue | -21.23% | 7.4% | -413.17% |
Basic Earnings Per Share | $0.00 | $0.00 | $0.00 |
Diluted Earnings Per Share | $0.00 | $0.00 | $0.00 |
COMMON SHARES | |||
Basic Shares Outstanding | 37.92M shares | 37.92M shares | 35.18M shares |
Diluted Shares Outstanding | 37.84M shares | 37.46M shares | 35.91M shares |
Balance Sheet
Concept | 2024 Q3 | 2024 Q2 | 2023 Q2 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $241.7K | $65.01K | |
YoY Change | 271.8% | -70.42% | |
Cash & Equivalents | $284.3K | $241.7K | $65.01K |
Short-Term Investments | |||
Other Short-Term Assets | $34.00K | ||
YoY Change | |||
Inventory | $471.1K | $523.4K | $630.0K |
Prepaid Expenses | |||
Receivables | $57.27K | $123.2K | $1.910K |
Other Receivables | $16.54K | $0.00 | |
Total Short-Term Assets | $846.7K | $904.9K | $696.9K |
YoY Change | 10.28% | 29.84% | -14.05% |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $29.38K | $21.15K | $25.02K |
YoY Change | 21.19% | -15.47% | 272.88% |
Goodwill | |||
YoY Change | |||
Intangibles | |||
YoY Change | |||
Long-Term Investments | |||
YoY Change | |||
Other Assets | $652.9K | $660.1K | |
YoY Change | -1.09% | 3.17% | |
Total Long-Term Assets | $682.3K | $674.1K | $685.2K |
YoY Change | -9.91% | -1.62% | 5.97% |
TOTAL ASSETS | |||
Total Short-Term Assets | $846.7K | $904.9K | $696.9K |
Total Long-Term Assets | $682.3K | $674.1K | $685.2K |
Total Assets | $1.529M | $1.579M | $1.382M |
YoY Change | 0.25% | 14.25% | -5.17% |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $79.69K | $60.65K | $210.8K |
YoY Change | -71.07% | -71.23% | -16.49% |
Accrued Expenses | $69.50K | ||
YoY Change | -7.04% | ||
Deferred Revenue | |||
YoY Change | |||
Short-Term Debt | $72.32K | $79.67K | |
YoY Change | -9.23% | -54.64% | |
Long-Term Debt Due | $19.95K | ||
YoY Change | 7.09% | ||
Total Short-Term Liabilities | $246.1K | $231.8K | $379.9K |
YoY Change | -42.14% | -38.99% | -27.14% |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $42.36K | $54.80K | |
YoY Change | -22.7% | -60.92% | |
Other Long-Term Liabilities | |||
YoY Change | |||
Total Long-Term Liabilities | $37.24K | $42.36K | $54.80K |
YoY Change | -24.82% | -22.7% | -60.92% |
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $246.1K | $231.8K | $379.9K |
Total Long-Term Liabilities | $37.24K | $42.36K | $54.80K |
Total Liabilities | $283.3K | $274.2K | $434.7K |
YoY Change | -40.33% | -36.93% | -34.3% |
SHAREHOLDERS EQUITY | |||
Retained Earnings | -$10.74M | -$10.64M | -$10.51M |
YoY Change | 1.38% | 1.23% | |
Common Stock | $11.98M | $11.98M | $11.45M |
YoY Change | 2.93% | 4.61% | |
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | |||
YoY Change | |||
Treasury Stock Shares | |||
Shareholders Equity | $1.246M | $1.305M | $947.3K |
YoY Change | |||
Total Liabilities & Shareholders Equity | $1.529M | $1.579M | $1.382M |
YoY Change | 0.25% | 14.25% | -5.17% |
Cashflow Statement
Concept | 2024 Q3 | 2024 Q2 | 2023 Q2 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | -$59.08K | $22.23K | -$112.6K |
YoY Change | -29.63% | -119.74% | -59.18% |
Depreciation, Depletion And Amortization | $1.324K | $1.165K | $770.00 |
YoY Change | 72.17% | 51.3% | 102.63% |
Cash From Operating Activities | -$97.36K | -$42.92K | |
YoY Change | 126.84% | -41.98% | |
INVESTING ACTIVITIES | |||
Capital Expenditures | $0.00 | ||
YoY Change | |||
Acquisitions | |||
YoY Change | |||
Other Investing Activities | $0.00 | -$39.58K | |
YoY Change | -100.0% | ||
Cash From Investing Activities | $0.00 | -$39.58K | |
YoY Change | -100.0% | ||
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | $0.00 | ||
YoY Change | -100.0% | ||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | 130.9K | -21.88K | |
YoY Change | -698.31% | -672.77% | |
NET CHANGE | |||
Cash From Operating Activities | -97.36K | -42.92K | |
Cash From Investing Activities | 0.000 | -39.58K | |
Cash From Financing Activities | 130.9K | -21.88K | |
Net Change In Cash | 33.55K | -104.4K | |
YoY Change | -132.14% | 48.77% | |
FREE CASH FLOW | |||
Cash From Operating Activities | -$97.36K | -$42.92K | |
Capital Expenditures | $0.00 | ||
Free Cash Flow | -$42.92K | ||
YoY Change |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--10-31 | ||
dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2024 | ||
dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q2 | ||
dei |
Entity Central Index Key
EntityCentralIndexKey
|
0001190370 | ||
dei |
Document Type
DocumentType
|
10-Q | ||
dei |
Document Quarterly Report
DocumentQuarterlyReport
|
true | ||
dei |
Document Period End Date
DocumentPeriodEndDate
|
2024-04-30 | ||
dei |
City Area Code
CityAreaCode
|
412 | ||
dei |
Local Phone Number
LocalPhoneNumber
|
799-0350 | ||
dei |
Entity Current Reporting Status
EntityCurrentReportingStatus
|
No | ||
dei |
Entity Interactive Data Current
EntityInteractiveDataCurrent
|
Yes | ||
dei |
Entity Filer Category
EntityFilerCategory
|
Non-accelerated Filer | ||
dei |
Entity Small Business
EntitySmallBusiness
|
true | ||
dei |
Entity Emerging Growth Company
EntityEmergingGrowthCompany
|
false | ||
dei |
Entity Shell Company
EntityShellCompany
|
false | ||
CY2024Q3 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
37924003 | shares |
CY2024Q2 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
241712 | usd |
CY2023Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
238677 | usd |
CY2024Q2 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
123170 | usd |
CY2023Q4 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
31050 | usd |
CY2024Q2 | us-gaap |
Inventory Net
InventoryNet
|
523443 | usd |
CY2023Q4 | us-gaap |
Inventory Net
InventoryNet
|
549276 | usd |
CY2024Q2 | us-gaap |
Other Receivables Net Current
OtherReceivablesNetCurrent
|
16541 | usd |
CY2023Q4 | us-gaap |
Other Receivables Net Current
OtherReceivablesNetCurrent
|
8200 | usd |
CY2024Q2 | us-gaap |
Assets Current
AssetsCurrent
|
904866 | usd |
CY2023Q4 | us-gaap |
Assets Current
AssetsCurrent
|
827203 | usd |
CY2024Q2 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
21150 | usd |
CY2023Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
23479 | usd |
CY2024Q2 | us-gaap |
Deposits On Flight Equipment
DepositsOnFlightEquipment
|
652944 | usd |
CY2023Q4 | us-gaap |
Deposits On Flight Equipment
DepositsOnFlightEquipment
|
652944 | usd |
CY2024Q2 | us-gaap |
Other Assets
OtherAssets
|
674094 | usd |
CY2023Q4 | us-gaap |
Other Assets
OtherAssets
|
676423 | usd |
CY2024Q2 | us-gaap |
Assets
Assets
|
1578960 | usd |
CY2023Q4 | us-gaap |
Assets
Assets
|
1503626 | usd |
CY2024Q2 | ivdn |
Credit Cards Current
CreditCardsCurrent
|
72317 | usd |
CY2023Q4 | ivdn |
Credit Cards Current
CreditCardsCurrent
|
71659 | usd |
CY2024Q2 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
60646 | usd |
CY2023Q4 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
144967 | usd |
CY2024Q2 | us-gaap |
Other Liabilities Current
OtherLiabilitiesCurrent
|
98847 | usd |
CY2023Q4 | us-gaap |
Other Liabilities Current
OtherLiabilitiesCurrent
|
121938 | usd |
CY2024Q2 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
231810 | usd |
CY2023Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
338564 | usd |
CY2024Q2 | us-gaap |
Long Term Notes Payable
LongTermNotesPayable
|
42362 | usd |
CY2023Q4 | us-gaap |
Long Term Notes Payable
LongTermNotesPayable
|
56429 | usd |
CY2024Q2 | us-gaap |
Liabilities Noncurrent
LiabilitiesNoncurrent
|
42362 | usd |
CY2023Q4 | us-gaap |
Liabilities Noncurrent
LiabilitiesNoncurrent
|
56429 | usd |
CY2024Q2 | us-gaap |
Liabilities
Liabilities
|
274172 | usd |
CY2023Q4 | us-gaap |
Liabilities
Liabilities
|
394993 | usd |
CY2024Q2 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.0001 | |
CY2023Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.0001 | |
CY2024Q2 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
100000000 | shares |
CY2023Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
100000000 | shares |
CY2024Q2 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
37839003 | shares |
CY2024Q2 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
37839003 | shares |
CY2023Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
36532560 | shares |
CY2023Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
36532560 | shares |
CY2024Q2 | us-gaap |
Common Stock Value
CommonStockValue
|
3784 | usd |
CY2023Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
3653 | usd |
CY2024Q2 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
11979124 | usd |
CY2023Q4 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
11741935 | usd |
CY2024Q2 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-10636955 | usd |
CY2023Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-10335578 | usd |
CY2024Q2 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
-41165 | usd |
CY2023Q4 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
-301377 | usd |
CY2024Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
1304788 | usd |
CY2023Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
1108633 | usd |
CY2024Q2 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
1578960 | usd |
CY2023Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
1503626 | usd |
us-gaap |
Revenues
Revenues
|
366217 | usd | |
us-gaap |
Revenues
Revenues
|
98896 | usd | |
CY2024Q2 | us-gaap |
Revenues
Revenues
|
300331 | usd |
CY2023Q2 | us-gaap |
Revenues
Revenues
|
27249 | usd |
us-gaap |
Cost Of Revenue
CostOfRevenue
|
186384 | usd | |
us-gaap |
Cost Of Revenue
CostOfRevenue
|
30359 | usd | |
CY2024Q2 | us-gaap |
Cost Of Revenue
CostOfRevenue
|
151560 | usd |
CY2023Q2 | us-gaap |
Cost Of Revenue
CostOfRevenue
|
13349 | usd |
us-gaap |
Gross Profit
GrossProfit
|
179833 | usd | |
us-gaap |
Gross Profit
GrossProfit
|
68537 | usd | |
CY2024Q2 | us-gaap |
Gross Profit
GrossProfit
|
148771 | usd |
CY2023Q2 | us-gaap |
Gross Profit
GrossProfit
|
13900 | usd |
us-gaap |
Operating Expenses
OperatingExpenses
|
206722 | usd | |
us-gaap |
Operating Expenses
OperatingExpenses
|
234974 | usd | |
CY2024Q2 | us-gaap |
Operating Expenses
OperatingExpenses
|
121040 | usd |
CY2023Q2 | us-gaap |
Operating Expenses
OperatingExpenses
|
121091 | usd |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-26889 | usd | |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-166437 | usd | |
CY2024Q2 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
27731 | usd |
CY2023Q2 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-107191 | usd |
us-gaap |
Gains Losses On Sales Of Assets
GainsLossesOnSalesOfAssets
|
0 | usd | |
us-gaap |
Gains Losses On Sales Of Assets
GainsLossesOnSalesOfAssets
|
7519 | usd | |
CY2024Q2 | us-gaap |
Gains Losses On Sales Of Assets
GainsLossesOnSalesOfAssets
|
0 | usd |
CY2023Q2 | us-gaap |
Gains Losses On Sales Of Assets
GainsLossesOnSalesOfAssets
|
0 | usd |
us-gaap |
Depreciation
Depreciation
|
2329 | usd | |
us-gaap |
Depreciation
Depreciation
|
1537 | usd | |
CY2024Q2 | us-gaap |
Depreciation
Depreciation
|
1165 | usd |
CY2023Q2 | us-gaap |
Depreciation
Depreciation
|
768 | usd |
us-gaap |
Interest Expense Nonoperating
InterestExpenseNonoperating
|
11946 | usd | |
us-gaap |
Interest Expense Nonoperating
InterestExpenseNonoperating
|
11231 | usd | |
CY2024Q2 | us-gaap |
Interest Expense Nonoperating
InterestExpenseNonoperating
|
4338 | usd |
CY2023Q2 | us-gaap |
Interest Expense Nonoperating
InterestExpenseNonoperating
|
4632 | usd |
us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-14275 | usd | |
us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-5249 | usd | |
CY2024Q2 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-5503 | usd |
CY2023Q2 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-5400 | usd |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-41164 | usd | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-171686 | usd | |
CY2024Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
22228 | usd |
CY2023Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-112591 | usd |
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.001 | ||
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.005 | ||
CY2023Q2 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.003 | |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
37834682 | shares | |
CY2024Q2 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
37459401 | shares |
CY2023Q2 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
35177560 | shares |
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.001 | ||
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.005 | ||
CY2024Q2 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.001 | |
CY2023Q2 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.003 | |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
37834682 | shares | |
CY2024Q2 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
37461096 | shares |
CY2023Q2 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
35908060 | shares |
CY2022Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
1003072 | usd |
CY2023Q1 | us-gaap |
Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
|
110000 | usd |
CY2023Q1 | us-gaap |
Stock Issued During Period Value Issued For Services
StockIssuedDuringPeriodValueIssuedForServices
|
5940 | usd |
CY2023Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-59094 | usd |
CY2023Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
1059918 | usd |
CY2023Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-112591 | usd |
CY2023Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
947327 | usd |
CY2023Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
1108633 | usd |
CY2024Q1 | us-gaap |
Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
|
105920 | usd |
CY2024Q1 | us-gaap |
Stock Issued During Period Value Issued For Services
StockIssuedDuringPeriodValueIssuedForServices
|
121400 | usd |
CY2024Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-63393 | usd |
CY2024Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
1272560 | usd |
CY2024Q2 | us-gaap |
Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
|
10000 | usd |
CY2024Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
22228 | usd |
CY2024Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
1304788 | usd |
us-gaap |
Profit Loss
ProfitLoss
|
-41165 | usd | |
us-gaap |
Profit Loss
ProfitLoss
|
-171686 | usd | |
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
2329 | usd | |
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
1537 | usd | |
ivdn |
Increase Decrease In Credit Cards
IncreaseDecreaseInCreditCards
|
658 | usd | |
ivdn |
Increase Decrease In Credit Cards
IncreaseDecreaseInCreditCards
|
0 | usd | |
us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
-107412 | usd | |
us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
68125 | usd | |
ivdn |
Increase Decrease In Interest And Other Receivables
IncreaseDecreaseInInterestAndOtherReceivables
|
92120 | usd | |
ivdn |
Increase Decrease In Interest And Other Receivables
IncreaseDecreaseInInterestAndOtherReceivables
|
-9294 | usd | |
ivdn |
Increase Decrease In Inventory
IncreaseDecreaseInInventory
|
-25834 | usd | |
ivdn |
Increase Decrease In Inventory
IncreaseDecreaseInInventory
|
133775 | usd | |
ivdn |
Decrease In Prepaid Expenses
DecreaseInPrepaidExpenses
|
-8342 | usd | |
ivdn |
Decrease In Prepaid Expenses
DecreaseInPrepaidExpenses
|
0 | usd | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-220218 | usd | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-226505 | usd | |
ivdn |
Deposits On Machinery Equipment
DepositsOnMachineryEquipment
|
-0 | usd | |
ivdn |
Deposits On Machinery Equipment
DepositsOnMachineryEquipment
|
-19834 | usd | |
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
0 | usd | |
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
19834 | usd | |
ivdn |
Proceeds From Issuance Of Additional Paid In Capital
ProceedsFromIssuanceOfAdditionalPaidInCapital
|
237320 | usd | |
ivdn |
Proceeds From Issuance Of Additional Paid In Capital
ProceedsFromIssuanceOfAdditionalPaidInCapital
|
115940 | usd | |
us-gaap |
Repayments Of Notes Payable
RepaymentsOfNotesPayable
|
14067 | usd | |
us-gaap |
Repayments Of Notes Payable
RepaymentsOfNotesPayable
|
107555 | usd | |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
223253 | usd | |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
8385 | usd | |
us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
3035 | usd | |
us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
-198286 | usd | |
CY2023Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
238677 | usd |
CY2022Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
263293 | usd |
CY2024Q2 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
241712 | usd |
CY2023Q2 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
65007 | usd |
us-gaap |
Basis Of Accounting
BasisOfAccounting
|
<p id="xdx_807_eus-gaap--BasisOfAccounting_zMdbzFoNVmP8" style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: left"> </p> <table cellpadding="0" cellspacing="0" style="font: 10pt Times New Roman, Times, Serif; width: 100%; margin-top: 0; margin-bottom: 0"><tr style="vertical-align: top"> <td style="width: 0.25in"></td><td style="width: 0.25in">1.</td><td><span id="xdx_82B_zMsadsDLNNOa">BASIS OF PRESENTATION</span></td></tr></table> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0 0 0 0.5in; text-indent: -0.25in"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0 0 0 0.5in; text-align: justify">In the opinion of management, the accompanying unaudited financial statements contain all adjustments necessary to present fairly Innovative Designs, Inc.’s (the “Company”) financial position as of April 30, 2024, the changes therein for the six-month periods that ended and the results of operations for the six-month periods ended April 30, 2024.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0 0 0 0.5in"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0 0 0 0.5in; text-align: justify">The condensed financial statements included in the Form 10-Q (the “Form”) are presented in accordance with the requirements of the Form and do not include all of the disclosures required by generally accepted accounting principles in the United States of America. For additional information, reference is made to the Company’s annual report on Form 10-K for the fiscal year ending October 31, 2023. The results of operations for the six-month period ending April 30, 2024 are not necessarily indicative of operating results for the full year.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0 0 0 0.5in; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; text-align: justify; margin-right: 0; margin-left: 36pt"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">The Company’s unaudited consolidated financial statements have been prepared in accordance with GAAP and pursuant to the rules and regulations of the SEC. Certain information and footnote disclosures normally included in financial statements prepared in accordance with GAAP have been condensed or omitted from this report, as is permitted by such rules and regulations. Accordingly, these consolidated financial statements should be read in conjunction with the audited financial statements as of and for the year ended October 31, 2023, and the notes thereto included in the Company’s Annual Report on Form 10-K for the year ended October 31, 2023, filed with the SEC on ???? the “2023 Annual Report”). The results for any interim period are not necessarily indicative of results for any future period.</span></p> <p style="font: 10pt Times New Roman, Times, Serif; text-align: justify; margin-right: 0; margin-left: 36pt"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">The unaudited consolidated financial statements have been prepared on the same basis as the audited financial statements. In the opinion of the Company’s management, the accompanying unaudited consolidated financial statements contain all adjustments that are necessary to present fairly the Company’s financial position and results of operations for the interim periods presented. The results for the three and six months ended April 30, 2024, are not necessarily indicative of the results for the year ending October 31, 2024 , or for any future period.</span></p> <p style="font: 10pt Times New Roman, Times, Serif; text-align: justify; margin-right: 0; margin-left: 36pt"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">As of April 30, 2024, there have been no material changes in the Company’s significant accounting policies from those that were disclosed in the 2023 Annual Report. </span></p> | ||
us-gaap |
Profit Loss
ProfitLoss
|
-41165 | usd | |
CY2024Q2 | ivdn |
Retained Earning Accumulated Deficit
RetainedEarningAccumulatedDeficit
|
-10678120 | usd |
CY2024Q2 | us-gaap |
Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
|
332 | usd |
CY2024Q1 | us-gaap |
Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
|
0 | usd |
CY2023Q4 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
31050 | usd |
CY2024Q2 | ivdn |
Accounts Receivable Current
AccountsReceivableCurrent
|
124450 | usd |
CY2024Q2 | us-gaap |
Inventory Valuation Reserves
InventoryValuationReserves
|
65600 | usd |
CY2023Q4 | us-gaap |
Inventory Valuation Reserves
InventoryValuationReserves
|
65600 | usd |
CY2024Q2 | us-gaap |
Inventory Finished Goods Net Of Reserves
InventoryFinishedGoodsNetOfReserves
|
589043 | usd |
CY2023Q4 | us-gaap |
Debt Instrument Face Amount
DebtInstrumentFaceAmount
|
50000 | usd |
CY2023Q4 | us-gaap |
Debt Instrument Interest Rate During Period
DebtInstrumentInterestRateDuringPeriod
|
0.060 | pure |
CY2023Q4 | us-gaap |
Secured Debt
SecuredDebt
|
100000 | usd |
CY2023Q4 | us-gaap |
Debt Instrument Convertible Conversion Price1
DebtInstrumentConvertibleConversionPrice1
|
0.20 | |
CY2024Q1 | us-gaap |
Debt Instrument Increase Accrued Interest
DebtInstrumentIncreaseAccruedInterest
|
47244 | usd |
CY2023Q1 | us-gaap |
Debt Instrument Increase Accrued Interest
DebtInstrumentIncreaseAccruedInterest
|
147450 | usd |
CY2024Q1 | us-gaap |
Short Term Debt Percentage Bearing Fixed Interest Rate
ShortTermDebtPercentageBearingFixedInterestRate
|
0.10 | pure |
CY2023Q1 | us-gaap |
Short Term Debt Percentage Bearing Fixed Interest Rate
ShortTermDebtPercentageBearingFixedInterestRate
|
0.12 | pure |
CY2024Q2 | us-gaap |
Class Of Warrant Or Right Outstanding
ClassOfWarrantOrRightOutstanding
|
2429443 | shares |
CY2023Q4 | us-gaap |
Class Of Warrant Or Right Outstanding
ClassOfWarrantOrRightOutstanding
|
2373888 | shares |
CY2024Q2 | ivdn |
Shipping And Handling Costs
ShippingAndHandlingCosts
|
19461 | usd |
CY2023Q4 | ivdn |
Shipping And Handling Costs
ShippingAndHandlingCosts
|
19444 | usd |
CY2024Q2 | ivdn |
Deposits On Equipments
DepositsOnEquipments
|
652944 | usd |
CY2023Q4 | ivdn |
Deposits On Equipments
DepositsOnEquipments
|
652944 | usd |
CY2024Q2 | us-gaap |
Operating Lease Weighted Average Discount Rate Percent
OperatingLeaseWeightedAverageDiscountRatePercent
|
0.0550 | pure |
ivdn |
Lease Rou Description
LeaseROUDescription
|
The Company entered into a lease for office space at the time the Company was formed through June 2022. | ||
CY2022Q2 | us-gaap |
Payments For Legal Settlements
PaymentsForLegalSettlements
|
260000 | usd |
CY2024Q2 | ecd |
Rule10b51 Arr Adopted Flag
Rule10b51ArrAdoptedFlag
|
false | |
CY2024Q2 | ecd |
Non Rule10b51 Arr Adopted Flag
NonRule10b51ArrAdoptedFlag
|
false | |
CY2024Q2 | ecd |
Rule10b51 Arr Trmntd Flag
Rule10b51ArrTrmntdFlag
|
false | |
CY2024Q2 | ecd |
Non Rule10b51 Arr Trmntd Flag
NonRule10b51ArrTrmntdFlag
|
false |