|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$23.32M
156.3%
YoY
|
-$9.100M
13.26%
YoY
|
-$8.035M
-26.29%
YoY
|
-$10.90M
63.79%
YoY
|
-$6.655M
-20.3%
YoY
|
| Depreciation, Depletion And Amortization |
$677.4K
-26.34%
YoY
|
$919.6K
357.76%
YoY
|
$200.9K
159.88%
YoY
|
$77.30K
178.46%
YoY
|
$27.76K
177.6%
YoY
|
| Cash From Operating Activities |
-$7.014M
135.83%
YoY
|
-$2.974M
-37.45%
YoY
|
-$4.755M
-27.99%
YoY
|
-$6.603M
9.51%
YoY
|
-$6.030M
26.15%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$43.41K
-76.37%
YoY
|
$183.7K
-58.69%
YoY
|
$444.7K
4023.5%
YoY
|
$10.79K
-102.37%
YoY
|
-$454.7K
405.17%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$547.6K
-126.71%
YoY
|
-$2.050M
2893.37%
YoY
|
-$68.49K
-95.97%
YoY
|
-$1.699M
1598.86%
YoY
|
| Cash From Investing Activities |
-$2.745M
-854.47%
YoY
|
$363.9K
-114.59%
YoY
|
-$2.495M
2971.87%
YoY
|
-$81.22K
-96.23%
YoY
|
-$2.154M
1033.43%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$12.36M
6077.8%
YoY
|
$200.0K
-96.51%
YoY
|
$5.727M
1809.12%
YoY
|
$300.0K
-92.54%
YoY
|
$4.021M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$11.10M
255.71%
YoY
|
$3.119M
-57.8%
YoY
|
$7.392M
578.31%
YoY
|
$1.090M
-71.1%
YoY
|
$3.771M
-72.72%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$7.014M
135.83%
YoY
|
-$2.974M
-37.45%
YoY
|
-$4.755M
-27.99%
YoY
|
-$6.603M
9.51%
YoY
|
-$6.030M
26.15%
YoY
|
| Cash From Investing Activities |
-$2.745M
-854.47%
YoY
|
$363.9K
-114.59%
YoY
|
-$2.495M
2971.87%
YoY
|
-$81.22K
-96.23%
YoY
|
-$2.154M
1033.43%
YoY
|
| Cash From Financing Activities |
$11.10M
255.71%
YoY
|
$3.119M
-57.8%
YoY
|
$7.392M
578.31%
YoY
|
$1.090M
-71.1%
YoY
|
$3.771M
-72.72%
YoY
|
| Net Change In Cash |
$1.336M
162.58%
YoY
|
$509.0K
257.7%
YoY
|
$142.3K
-102.54%
YoY
|
-$5.595M
26.78%
YoY
|
-$4.413M
-149.86%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$7.014M
135.83%
YoY
|
-$2.974M
-37.45%
YoY
|
-$4.755M
-27.99%
YoY
|
-$6.603M
9.51%
YoY
|
-$6.030M
26.15%
YoY
|
| Capital Expenditures |
$43.41K
-76.37%
YoY
|
$183.7K
-58.69%
YoY
|
$444.7K
4023.5%
YoY
|
$10.79K
-102.37%
YoY
|
-$454.7K
405.17%
YoY
|
| Free Cash Flow |
-$7.058M
123.49%
YoY
|
-$3.158M
-39.26%
YoY
|
-$5.200M
-21.38%
YoY
|
-$6.614M
18.63%
YoY
|
-$5.575M
18.88%
YoY
|
|
Concept
|
2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
N/A
|
-$2.645M
62.18%
YoY
|
-$5.285M
135.39%
YoY
|
-$17.40M
989.88%
YoY
|
-$3.874M
94.21%
YoY
|
-$1.631M
30.62%
YoY
|
-$2.245M
0.21%
YoY
|
-$1.597M
-38.6%
YoY
|
-$1.995M
-27.91%
YoY
|
-$1.248M
-51.03%
YoY
|
-$2.241M
-20.03%
YoY
|
-$2.600M
-6.28%
YoY
|
-$2.767M
1855.09%
YoY
|
-$2.550M
13.68%
YoY
|
-$2.802M
54.17%
YoY
|
-$2.774M
13.24%
YoY
|
-$141.5K
-96.29%
YoY
|
-$2.243M
26.71%
YoY
|
-$1.817M
37.66%
YoY
|
| Depreciation, Depletion And Amortization |
N/A
|
$136.7K
423.35%
YoY
|
$169.7K
553.62%
YoY
|
$234.5K
3.31%
YoY
|
$231.8K
64.53%
YoY
|
$26.12K
27.39%
YoY
|
$25.96K
31.76%
YoY
|
$227.0K
1089.08%
YoY
|
$140.9K
606.57%
YoY
|
$20.50K
77.89%
YoY
|
$19.71K
41.31%
YoY
|
$19.09K
22.75%
YoY
|
$19.94K
388.73%
YoY
|
$11.53K
-34.95%
YoY
|
$13.95K
473.4%
YoY
|
$15.55K
N/A
|
$4.080K
N/A
|
$17.72K
N/A
|
$2.432K
-75.68%
YoY
|
| Cash From Operating Activities |
N/A
|
-$1.777M
177.23%
YoY
|
-$1.718M
18.0%
YoY
|
-$3.546M
1260.75%
YoY
|
-$617.4K
-13.66%
YoY
|
-$640.8K
-48.74%
YoY
|
-$1.456M
-11.48%
YoY
|
-$260.6K
-77.31%
YoY
|
-$715.0K
-28.79%
YoY
|
-$1.250M
-24.16%
YoY
|
-$1.644M
-12.2%
YoY
|
-$1.148M
-44.74%
YoY
|
-$1.004M
-33.55%
YoY
|
-$1.648M
2.4%
YoY
|
-$1.873M
60.19%
YoY
|
-$2.078M
19.43%
YoY
|
-$1.511M
-17.43%
YoY
|
-$1.610M
71.24%
YoY
|
-$1.169M
1.66%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
$8.100K
N/A
|
$8.900K
-83.86%
YoY
|
$14.65K
-70.52%
YoY
|
$78.90K
5.59%
YoY
|
$0.00
-100.0%
YoY
|
$55.13K
-78.92%
YoY
|
$49.70K
N/A
|
$74.72K
-57576.92%
YoY
|
$110.0K
-3766.67%
YoY
|
$261.5K
-8024.55%
YoY
|
N/A
N/A
|
-$130.00
-100.04%
YoY
|
-$3.000K
-99.6%
YoY
|
-$3.300K
-38.66%
YoY
|
-$6.560K
N/A
|
$328.1K
-1193.8%
YoY
|
-$747.4K
2391.37%
YoY
|
-$5.380K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$0.00
N/A
|
-$6.600K
-113.2%
YoY
|
N/A
|
$472.0K
329.72%
YoY
|
$0.00
-100.0%
YoY
|
$50.00K
N/A
|
$25.59K
-402.84%
YoY
|
$109.8K
1199.88%
YoY
|
-$2.150M
N/A
|
$0.00
-100.0%
YoY
|
-$8.450K
-88.78%
YoY
|
$8.450K
-100.68%
YoY
|
$0.00
-100.0%
YoY
|
-$1.610K
-99.73%
YoY
|
-$75.33K
-73.1%
YoY
|
-$1.246M
1679.97%
YoY
|
$427.1K
-1523.73%
YoY
|
-$600.0K
N/A
|
| Cash From Investing Activities |
N/A
|
-$8.100K
N/A
|
-$15.40K
200.19%
YoY
|
-$14.65K
-39.23%
YoY
|
$393.1K
1019.31%
YoY
|
$0.00
-100.0%
YoY
|
-$5.130K
-98.04%
YoY
|
-$24.11K
185.4%
YoY
|
$35.12K
309.32%
YoY
|
-$2.260M
74983.06%
YoY
|
-$261.5K
5236.73%
YoY
|
-$8.447K
-89.68%
YoY
|
$8.580K
-100.93%
YoY
|
-$3.010K
-99.06%
YoY
|
-$4.900K
-99.19%
YoY
|
-$81.89K
-73.58%
YoY
|
-$917.8K
817.84%
YoY
|
-$320.3K
433.82%
YoY
|
-$605.4K
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$8.748M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$2.700M
757.14%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$315.0K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
N/A
|
$1.591M
838.82%
YoY
|
$1.442M
-25.24%
YoY
|
$3.659M
593.86%
YoY
|
$494.0K
-458.54%
YoY
|
$169.5K
-96.18%
YoY
|
$1.929M
-1235.4%
YoY
|
$527.4K
-83.8%
YoY
|
-$137.8K
-117.22%
YoY
|
$4.440M
-17719.05%
YoY
|
-$169.9K
N/A
|
$3.255M
933.34%
YoY
|
$800.0K
-76.48%
YoY
|
-$25.20K
N/A
|
$0.00
-100.0%
YoY
|
$315.0K
-14.86%
YoY
|
$3.401M
-69.36%
YoY
|
$0.00
-100.0%
YoY
|
-$160.00
-100.01%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
N/A
|
-$1.777M
177.23%
YoY
|
-$1.718M
18.0%
YoY
|
-$3.546M
1260.75%
YoY
|
-$617.4K
-13.66%
YoY
|
-$640.8K
-48.74%
YoY
|
-$1.456M
-11.48%
YoY
|
-$260.6K
-77.31%
YoY
|
-$715.0K
-28.79%
YoY
|
-$1.250M
-24.16%
YoY
|
-$1.644M
-12.2%
YoY
|
-$1.148M
-44.74%
YoY
|
-$1.004M
-33.55%
YoY
|
-$1.648M
2.4%
YoY
|
-$1.873M
60.19%
YoY
|
-$2.078M
19.43%
YoY
|
-$1.511M
-17.43%
YoY
|
-$1.610M
71.24%
YoY
|
-$1.169M
1.66%
YoY
|
| Cash From Investing Activities |
N/A
|
-$8.100K
N/A
|
-$15.40K
200.19%
YoY
|
-$14.65K
-39.23%
YoY
|
$393.1K
1019.31%
YoY
|
$0.00
-100.0%
YoY
|
-$5.130K
-98.04%
YoY
|
-$24.11K
185.4%
YoY
|
$35.12K
309.32%
YoY
|
-$2.260M
74983.06%
YoY
|
-$261.5K
5236.73%
YoY
|
-$8.447K
-89.68%
YoY
|
$8.580K
-100.93%
YoY
|
-$3.010K
-99.06%
YoY
|
-$4.900K
-99.19%
YoY
|
-$81.89K
-73.58%
YoY
|
-$917.8K
817.84%
YoY
|
-$320.3K
433.82%
YoY
|
-$605.4K
N/A
|
| Cash From Financing Activities |
N/A
|
$1.591M
838.82%
YoY
|
$1.442M
-25.24%
YoY
|
$3.659M
593.86%
YoY
|
$494.0K
-458.54%
YoY
|
$169.5K
-96.18%
YoY
|
$1.929M
-1235.4%
YoY
|
$527.4K
-83.8%
YoY
|
-$137.8K
-117.22%
YoY
|
$4.440M
-17719.05%
YoY
|
-$169.9K
N/A
|
$3.255M
933.34%
YoY
|
$800.0K
-76.48%
YoY
|
-$25.20K
N/A
|
$0.00
-100.0%
YoY
|
$315.0K
-14.86%
YoY
|
$3.401M
-69.36%
YoY
|
$0.00
-100.0%
YoY
|
-$160.00
-100.01%
YoY
|
| Net Change In Cash |
N/A
|
-$193.3K
-58.99%
YoY
|
-$291.2K
-162.25%
YoY
|
$99.01K
-59.2%
YoY
|
$269.7K
-132.98%
YoY
|
-$471.3K
-150.68%
YoY
|
$467.8K
-122.54%
YoY
|
$242.7K
-88.43%
YoY
|
-$817.7K
318.12%
YoY
|
$930.0K
-155.47%
YoY
|
-$2.076M
10.55%
YoY
|
$2.098M
-213.72%
YoY
|
-$195.6K
-120.13%
YoY
|
-$1.676M
-13.13%
YoY
|
-$1.878M
5.8%
YoY
|
-$1.845M
9.82%
YoY
|
$971.8K
-89.4%
YoY
|
-$1.930M
227.11%
YoY
|
-$1.775M
-252.99%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
N/A
|
-$1.777M
177.23%
YoY
|
-$1.718M
18.0%
YoY
|
-$3.546M
1260.75%
YoY
|
-$617.4K
-13.66%
YoY
|
-$640.8K
-48.74%
YoY
|
-$1.456M
-11.48%
YoY
|
-$260.6K
-77.31%
YoY
|
-$715.0K
-28.79%
YoY
|
-$1.250M
-24.16%
YoY
|
-$1.644M
-12.2%
YoY
|
-$1.148M
-44.74%
YoY
|
-$1.004M
-33.55%
YoY
|
-$1.648M
2.4%
YoY
|
-$1.873M
60.19%
YoY
|
-$2.078M
19.43%
YoY
|
-$1.511M
-17.43%
YoY
|
-$1.610M
71.24%
YoY
|
-$1.169M
1.66%
YoY
|
| Capital Expenditures |
N/A
|
$8.100K
N/A
|
$8.900K
-83.86%
YoY
|
$14.65K
-70.52%
YoY
|
$78.90K
5.59%
YoY
|
$0.00
-100.0%
YoY
|
$55.13K
-78.92%
YoY
|
$49.70K
N/A
|
$74.72K
-57576.92%
YoY
|
$110.0K
-3766.67%
YoY
|
$261.5K
-8024.55%
YoY
|
N/A
N/A
|
-$130.00
-100.04%
YoY
|
-$3.000K
-99.6%
YoY
|
-$3.300K
-38.66%
YoY
|
-$6.560K
N/A
|
$328.1K
-1193.8%
YoY
|
-$747.4K
2391.37%
YoY
|
-$5.380K
N/A
|
| Free Cash Flow |
N/A
|
-$1.785M
178.5%
YoY
|
-$1.727M
14.28%
YoY
|
-$3.560M
1047.5%
YoY
|
-$696.3K
-11.84%
YoY
|
-$640.8K
-52.88%
YoY
|
-$1.511M
-20.73%
YoY
|
-$310.3K
-72.99%
YoY
|
-$789.8K
-21.34%
YoY
|
-$1.360M
-17.34%
YoY
|
-$1.906M
1.95%
YoY
|
-$1.148M
-44.56%
YoY
|
-$1.004M
-45.41%
YoY
|
-$1.645M
90.81%
YoY
|
-$1.869M
60.64%
YoY
|
-$2.072M
19.06%
YoY
|
-$1.839M
2.18%
YoY
|
-$862.3K
-5.25%
YoY
|
-$1.164M
1.2%
YoY
|
Loading...