|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$2.065M
-179.08%
YoY
|
$2.612M
-159.96%
YoY
|
-$4.355M
222.6%
YoY
|
-$1.350M
88.46%
YoY
|
-$716.3K
-90.65%
YoY
|
| Depreciation, Depletion And Amortization |
$377.6K
38.25%
YoY
|
$273.1K
-51.0%
YoY
|
$557.3K
-0.85%
YoY
|
$562.1K
6.69%
YoY
|
$526.9K
-25.16%
YoY
|
| Cash From Operating Activities |
-$27.36K
-99.56%
YoY
|
-$6.272M
1339.98%
YoY
|
-$435.6K
-27.3%
YoY
|
-$599.1K
-83.64%
YoY
|
-$3.662M
108.06%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$242.3K
-23.47%
YoY
|
$316.6K
158.65%
YoY
|
$122.4K
6.47%
YoY
|
$115.0K
-569.06%
YoY
|
-$24.51K
-94.56%
YoY
|
| Acquisitions |
$0.00
-100.0%
YoY
|
$1.231M
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$54.50K
-96.44%
YoY
|
$1.529M
1676.23%
YoY
|
$86.07K
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$187.8K
-115.49%
YoY
|
$1.212M
-3436.56%
YoY
|
-$36.33K
-68.4%
YoY
|
-$115.0K
369.06%
YoY
|
-$24.51K
-94.56%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
-100.0%
YoY
|
$3.250M
N/A
|
$0.00
N/A
|
N/A
N/A
|
$3.580M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$645.0K
-131.97%
YoY
|
$2.018M
102.81%
YoY
|
$994.8K
-295.36%
YoY
|
-$509.2K
-110.72%
YoY
|
$4.749M
43.72%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$27.36K
-99.56%
YoY
|
-$6.272M
1339.98%
YoY
|
-$435.6K
-27.3%
YoY
|
-$599.1K
-83.64%
YoY
|
-$3.662M
108.06%
YoY
|
| Cash From Investing Activities |
-$187.8K
-115.49%
YoY
|
$1.212M
-3436.56%
YoY
|
-$36.33K
-68.4%
YoY
|
-$115.0K
369.06%
YoY
|
-$24.51K
-94.56%
YoY
|
| Cash From Financing Activities |
-$645.0K
-131.97%
YoY
|
$2.018M
102.81%
YoY
|
$994.8K
-295.36%
YoY
|
-$509.2K
-110.72%
YoY
|
$4.749M
43.72%
YoY
|
| Net Change In Cash |
-$860.2K
-71.72%
YoY
|
-$3.042M
-681.74%
YoY
|
$522.9K
-142.75%
YoY
|
-$1.223M
-215.11%
YoY
|
$1.063M
-2.86%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$27.36K
-99.56%
YoY
|
-$6.272M
1339.98%
YoY
|
-$435.6K
-27.3%
YoY
|
-$599.1K
-83.64%
YoY
|
-$3.662M
108.06%
YoY
|
| Capital Expenditures |
$242.3K
-23.47%
YoY
|
$316.6K
158.65%
YoY
|
$122.4K
6.47%
YoY
|
$115.0K
-569.06%
YoY
|
-$24.51K
-94.56%
YoY
|
| Free Cash Flow |
-$269.7K
-95.91%
YoY
|
-$6.589M
1080.83%
YoY
|
-$558.0K
-21.86%
YoY
|
-$714.1K
-80.37%
YoY
|
-$3.637M
177.75%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$1.840M
-527.54%
YoY
|
$25.80K
-147.43%
YoY
|
-$1.719M
-228.8%
YoY
|
$58.51K
-156.63%
YoY
|
-$430.4K
-130.19%
YoY
|
-$54.40K
-96.75%
YoY
|
$1.335M
890.72%
YoY
|
-$103.3K
-867.01%
YoY
|
$1.426M
-150.41%
YoY
|
-$1.675M
-253.01%
YoY
|
$134.7K
1282.44%
YoY
|
$13.47K
-101.1%
YoY
|
-$2.829M
129.91%
YoY
|
$1.094M
-35.55%
YoY
|
$9.746K
-97.34%
YoY
|
-$1.224M
30.53%
YoY
|
-$1.230M
-55.76%
YoY
|
$1.698M
-252.57%
YoY
|
$367.0K
-122.33%
YoY
|
| Depreciation, Depletion And Amortization |
$60.33K
-44.96%
YoY
|
$56.10K
-45.8%
YoY
|
$50.17K
4.83%
YoY
|
$88.59K
66.01%
YoY
|
$109.6K
-0.58%
YoY
|
$103.5K
-18.68%
YoY
|
$47.86K
-51.34%
YoY
|
$53.37K
-45.36%
YoY
|
$110.3K
-24.16%
YoY
|
$127.3K
-7.93%
YoY
|
$98.37K
1.78%
YoY
|
$97.67K
6.61%
YoY
|
$145.4K
5.08%
YoY
|
$138.2K
16.01%
YoY
|
$96.65K
-28.79%
YoY
|
$91.62K
-8.72%
YoY
|
$138.4K
1.85%
YoY
|
$119.2K
-12.48%
YoY
|
$135.7K
8.3%
YoY
|
| Cash From Operating Activities |
N/A
|
$660.2K
-118.57%
YoY
|
-$285.3K
-137.25%
YoY
|
$575.1K
-276.41%
YoY
|
-$977.4K
-69.04%
YoY
|
-$3.555M
-301.46%
YoY
|
$765.9K
-339.34%
YoY
|
-$326.0K
-124.86%
YoY
|
-$3.157M
-1.08%
YoY
|
$1.764M
-19.93%
YoY
|
-$320.0K
-170.43%
YoY
|
$1.312M
-441.74%
YoY
|
-$3.192M
11.08%
YoY
|
$2.204M
-3.58%
YoY
|
$454.3K
-142.45%
YoY
|
-$383.8K
-72.19%
YoY
|
-$2.873M
-17.84%
YoY
|
$2.286M
26.01%
YoY
|
-$1.070M
-25.59%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
$13.00K
78.08%
YoY
|
$20.40K
-93.05%
YoY
|
$45.50K
214.88%
YoY
|
$163.4K
11521.62%
YoY
|
$7.300K
-88.3%
YoY
|
$293.4K
878.0%
YoY
|
$14.45K
-40.95%
YoY
|
$1.406K
-82.41%
YoY
|
$62.40K
687.88%
YoY
|
$30.00K
-308.04%
YoY
|
$24.47K
-127.85%
YoY
|
$7.995K
-267.96%
YoY
|
$7.920K
-181.65%
YoY
|
-$14.42K
580.19%
YoY
|
-$87.87K
987.5%
YoY
|
-$4.760K
3.25%
YoY
|
-$9.700K
-96.85%
YoY
|
-$2.120K
-94.48%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$0.00
-100.0%
YoY
|
$54.50K
-89.62%
YoY
|
N/A
|
N/A
|
-$1.097M
-1375.01%
YoY
|
$525.0K
N/A
|
$0.00
N/A
|
$2.101M
N/A
|
$86.07K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
N/A
|
-$13.00K
-98.82%
YoY
|
$34.10K
-85.28%
YoY
|
-$45.50K
214.88%
YoY
|
-$163.4K
-107.78%
YoY
|
-$1.105M
-4767.09%
YoY
|
$231.6K
-871.97%
YoY
|
-$14.45K
-40.95%
YoY
|
$2.100M
-26363.65%
YoY
|
$23.67K
-398.86%
YoY
|
-$30.00K
108.04%
YoY
|
-$24.47K
-72.15%
YoY
|
-$7.995K
67.96%
YoY
|
-$7.920K
-18.35%
YoY
|
-$14.42K
580.19%
YoY
|
-$87.87K
987.5%
YoY
|
-$4.760K
3.25%
YoY
|
-$9.700K
-96.85%
YoY
|
-$2.120K
-94.48%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$3.580M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
N/A
|
-$685.5K
-130.9%
YoY
|
$256.0K
-509.14%
YoY
|
-$81.30K
23.74%
YoY
|
-$134.1K
84.56%
YoY
|
$2.219M
-3051.44%
YoY
|
-$62.57K
-97.05%
YoY
|
-$65.70K
-102.03%
YoY
|
-$72.69K
46.65%
YoY
|
-$75.17K
54.16%
YoY
|
-$2.120M
4318.51%
YoY
|
$3.235M
-1259.45%
YoY
|
-$49.56K
-62.86%
YoY
|
-$48.76K
-71.58%
YoY
|
-$47.98K
-101.39%
YoY
|
-$279.0K
375.51%
YoY
|
-$133.5K
-108.74%
YoY
|
-$171.6K
4.95%
YoY
|
$3.451M
-5496.06%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
N/A
|
$660.2K
-118.57%
YoY
|
-$285.3K
-137.25%
YoY
|
$575.1K
-276.41%
YoY
|
-$977.4K
-69.04%
YoY
|
-$3.555M
-301.46%
YoY
|
$765.9K
-339.34%
YoY
|
-$326.0K
-124.86%
YoY
|
-$3.157M
-1.08%
YoY
|
$1.764M
-19.93%
YoY
|
-$320.0K
-170.43%
YoY
|
$1.312M
-441.74%
YoY
|
-$3.192M
11.08%
YoY
|
$2.204M
-3.58%
YoY
|
$454.3K
-142.45%
YoY
|
-$383.8K
-72.19%
YoY
|
-$2.873M
-17.84%
YoY
|
$2.286M
26.01%
YoY
|
-$1.070M
-25.59%
YoY
|
| Cash From Investing Activities |
N/A
|
-$13.00K
-98.82%
YoY
|
$34.10K
-85.28%
YoY
|
-$45.50K
214.88%
YoY
|
-$163.4K
-107.78%
YoY
|
-$1.105M
-4767.09%
YoY
|
$231.6K
-871.97%
YoY
|
-$14.45K
-40.95%
YoY
|
$2.100M
-26363.65%
YoY
|
$23.67K
-398.86%
YoY
|
-$30.00K
108.04%
YoY
|
-$24.47K
-72.15%
YoY
|
-$7.995K
67.96%
YoY
|
-$7.920K
-18.35%
YoY
|
-$14.42K
580.19%
YoY
|
-$87.87K
987.5%
YoY
|
-$4.760K
3.25%
YoY
|
-$9.700K
-96.85%
YoY
|
-$2.120K
-94.48%
YoY
|
| Cash From Financing Activities |
N/A
|
-$685.5K
-130.9%
YoY
|
$256.0K
-509.14%
YoY
|
-$81.30K
23.74%
YoY
|
-$134.1K
84.56%
YoY
|
$2.219M
-3051.44%
YoY
|
-$62.57K
-97.05%
YoY
|
-$65.70K
-102.03%
YoY
|
-$72.69K
46.65%
YoY
|
-$75.17K
54.16%
YoY
|
-$2.120M
4318.51%
YoY
|
$3.235M
-1259.45%
YoY
|
-$49.56K
-62.86%
YoY
|
-$48.76K
-71.58%
YoY
|
-$47.98K
-101.39%
YoY
|
-$279.0K
375.51%
YoY
|
-$133.5K
-108.74%
YoY
|
-$171.6K
4.95%
YoY
|
$3.451M
-5496.06%
YoY
|
| Net Change In Cash |
N/A
|
-$38.30K
-98.43%
YoY
|
$4.800K
-99.49%
YoY
|
$448.3K
-210.38%
YoY
|
-$1.275M
12.81%
YoY
|
-$2.441M
-242.49%
YoY
|
$934.9K
-137.85%
YoY
|
-$406.2K
-108.98%
YoY
|
-$1.130M
-65.22%
YoY
|
$1.713M
-20.22%
YoY
|
-$2.470M
-730.23%
YoY
|
$4.522M
-702.42%
YoY
|
-$3.249M
7.9%
YoY
|
$2.147M
2.03%
YoY
|
$391.9K
-83.53%
YoY
|
-$750.7K
-48.11%
YoY
|
-$3.012M
52.56%
YoY
|
$2.104M
56.75%
YoY
|
$2.379M
-254.43%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
N/A
|
$660.2K
-118.57%
YoY
|
-$285.3K
-137.25%
YoY
|
$575.1K
-276.41%
YoY
|
-$977.4K
-69.04%
YoY
|
-$3.555M
-301.46%
YoY
|
$765.9K
-339.34%
YoY
|
-$326.0K
-124.86%
YoY
|
-$3.157M
-1.08%
YoY
|
$1.764M
-19.93%
YoY
|
-$320.0K
-170.43%
YoY
|
$1.312M
-441.74%
YoY
|
-$3.192M
11.08%
YoY
|
$2.204M
-3.58%
YoY
|
$454.3K
-142.45%
YoY
|
-$383.8K
-72.19%
YoY
|
-$2.873M
-17.84%
YoY
|
$2.286M
26.01%
YoY
|
-$1.070M
-25.59%
YoY
|
| Capital Expenditures |
N/A
|
$13.00K
78.08%
YoY
|
$20.40K
-93.05%
YoY
|
$45.50K
214.88%
YoY
|
$163.4K
11521.62%
YoY
|
$7.300K
-88.3%
YoY
|
$293.4K
878.0%
YoY
|
$14.45K
-40.95%
YoY
|
$1.406K
-82.41%
YoY
|
$62.40K
687.88%
YoY
|
$30.00K
-308.04%
YoY
|
$24.47K
-127.85%
YoY
|
$7.995K
-267.96%
YoY
|
$7.920K
-181.65%
YoY
|
-$14.42K
580.19%
YoY
|
-$87.87K
987.5%
YoY
|
-$4.760K
3.25%
YoY
|
-$9.700K
-96.85%
YoY
|
-$2.120K
-94.48%
YoY
|
| Free Cash Flow |
N/A
|
$647.2K
-118.17%
YoY
|
-$305.7K
-164.7%
YoY
|
$529.6K
-255.55%
YoY
|
-$1.141M
-63.88%
YoY
|
-$3.562M
-309.28%
YoY
|
$472.5K
-235.0%
YoY
|
-$340.5K
-126.45%
YoY
|
-$3.159M
-1.28%
YoY
|
$1.702M
-22.48%
YoY
|
-$350.0K
-174.67%
YoY
|
$1.287M
-534.95%
YoY
|
-$3.200M
11.55%
YoY
|
$2.196M
-4.34%
YoY
|
$468.7K
-143.89%
YoY
|
-$295.9K
-78.43%
YoY
|
-$2.869M
-17.86%
YoY
|
$2.295M
8.19%
YoY
|
-$1.068M
-23.7%
YoY
|
Loading...