|
Concept
|
2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash & Short-Term Investments |
$576.2K
-15.41%
YoY
|
$393.4K
5036.32%
YoY
|
$1.858M
2589.68%
YoY
|
$523.7K
192.64%
YoY
|
$681.2K
-65.24%
YoY
|
$7.660K
-99.11%
YoY
|
$69.08K
-88.29%
YoY
|
$179.0K
-59.33%
YoY
|
$1.960M
1052.94%
YoY
|
$860.0K
N/A
|
$590.0K
N/A
|
$440.0K
-78.62%
YoY
|
$170.0K
N/A
|
| Cash & Equivalents |
$576.2K
-15.41%
YoY
|
$393.4K
5036.32%
YoY
|
$1.858M
2589.8%
YoY
|
$523.7K
192.63%
YoY
|
$681.2K
-65.18%
YoY
|
$7.660K
-99.11%
YoY
|
$69.08K
-88.29%
YoY
|
$179.0K
-59.72%
YoY
|
$1.956M
1018.78%
YoY
|
$860.0K
N/A
|
$590.0K
N/A
|
$444.3K
-78.42%
YoY
|
$174.9K
N/A
|
| Short-Term Investments |
$2.571M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Short-Term Assets |
$385.1K
-87.54%
YoY
|
$513.7K
-67.49%
YoY
|
$683.7K
-66.34%
YoY
|
$942.5K
142.44%
YoY
|
$3.090M
505.96%
YoY
|
$1.580M
1028.74%
YoY
|
$2.031M
969.11%
YoY
|
$388.8K
55.5%
YoY
|
$510.0K
537.5%
YoY
|
$140.0K
N/A
|
$190.0K
N/A
|
$250.0K
N/A
|
$80.00K
N/A
|
| Inventory |
$497.6K
-11.71%
YoY
|
$477.0K
-16.99%
YoY
|
$475.2K
-12.92%
YoY
|
$516.7K
-9.6%
YoY
|
$563.6K
-17.16%
YoY
|
$574.6K
-17.92%
YoY
|
$545.7K
-9.06%
YoY
|
$571.5K
-1.81%
YoY
|
$680.3K
223.96%
YoY
|
$700.0K
N/A
|
$600.0K
N/A
|
$582.0K
N/A
|
$210.0K
N/A
|
| Prepaid Expenses |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Receivables |
$28.70K
-75.16%
YoY
|
$183.6K
362.32%
YoY
|
$4.376K
-98.72%
YoY
|
$40.68K
42.37%
YoY
|
$115.6K
-52.18%
YoY
|
$39.72K
-60.28%
YoY
|
$341.5K
387.84%
YoY
|
$28.57K
N/A
|
$241.6K
N/A
|
$100.0K
N/A
|
$70.00K
N/A
|
N/A
N/A
|
N/A
|
| Other Receivables |
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$151.8K
-64.7%
YoY
|
$184.3K
N/A
|
$150.0K
N/A
|
$250.0K
N/A
|
$430.0K
N/A
|
N/A
|
N/A
|
| Total Short-Term Assets |
$3.825M
-14.07%
YoY
|
$1.333M
-39.46%
YoY
|
$2.901M
-7.58%
YoY
|
$2.023M
49.65%
YoY
|
$4.451M
25.81%
YoY
|
$2.202M
7.42%
YoY
|
$3.139M
66.99%
YoY
|
$1.352M
-22.39%
YoY
|
$3.538M
302.0%
YoY
|
$2.050M
N/A
|
$1.880M
N/A
|
$1.742M
N/A
|
$880.0K
N/A
|
| LONG-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Property, Plant & Equipment |
$6.890M
6.22%
YoY
|
$7.026M
-23.62%
YoY
|
$6.280M
-21.17%
YoY
|
$6.383M
-33.27%
YoY
|
$6.486M
-11.33%
YoY
|
$9.199M
17.03%
YoY
|
$7.967M
0.72%
YoY
|
$9.565M
30.62%
YoY
|
$7.315M
20.31%
YoY
|
$7.860M
N/A
|
$7.910M
N/A
|
$7.323M
N/A
|
$6.080M
N/A
|
| Goodwill |
$9.088M
13.29%
YoY
|
$8.988M
N/A
|
$8.022M
-1.54%
YoY
|
$8.022M
-1.54%
YoY
|
$8.022M
5.35%
YoY
|
N/A
|
$8.148M
N/A
|
$8.148M
7.0%
YoY
|
$7.615M
N/A
|
N/A
|
N/A
|
$7.615M
372.71%
YoY
|
N/A
|
| Intangibles |
$1.175M
-36.97%
YoY
|
$1.426M
N/A
|
$1.481M
-35.73%
YoY
|
$1.634M
-34.98%
YoY
|
$1.864M
N/A
|
N/A
|
$2.305M
N/A
|
$2.513M
-7.93%
YoY
|
N/A
|
N/A
|
N/A
|
$2.730M
N/A
|
N/A
|
| Long-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Assets |
$48.23K
92.02%
YoY
|
$54.00K
-80.29%
YoY
|
$54.00K
-27.02%
YoY
|
$54.00K
-74.64%
YoY
|
$25.12K
84.13%
YoY
|
$274.0K
128.33%
YoY
|
$73.99K
-26.01%
YoY
|
$212.9K
622.77%
YoY
|
$13.64K
N/A
|
$120.0K
N/A
|
$100.0K
N/A
|
$29.46K
N/A
|
$0.00
N/A
|
| Total Long-Term Assets |
$20.13M
12.18%
YoY
|
$19.48M
-1.26%
YoY
|
$17.76M
-12.32%
YoY
|
$18.17M
-11.09%
YoY
|
$17.95M
1.05%
YoY
|
$19.73M
9.77%
YoY
|
$20.26M
11.48%
YoY
|
$20.44M
10.82%
YoY
|
$17.76M
33.33%
YoY
|
$17.97M
N/A
|
$18.17M
N/A
|
$18.44M
N/A
|
$13.32M
N/A
|
| TOTAL ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Assets |
$3.825M
-14.07%
YoY
|
$1.333M
-39.46%
YoY
|
$2.901M
-7.58%
YoY
|
$2.023M
49.65%
YoY
|
$4.451M
25.81%
YoY
|
$2.202M
7.42%
YoY
|
$3.139M
66.99%
YoY
|
$1.352M
-22.39%
YoY
|
$3.538M
302.0%
YoY
|
$2.050M
N/A
|
$1.880M
N/A
|
$1.742M
N/A
|
$880.0K
N/A
|
| Total Long-Term Assets |
$20.13M
|
$19.48M
|
$17.76M
|
$18.17M
|
$17.95M
|
$19.73M
|
$20.26M
|
$20.44M
|
$17.76M
|
$17.97M
|
$18.17M
|
$18.44M
|
$13.32M
|
| Total Assets |
$23.96M
6.97%
YoY
|
$20.81M
-5.09%
YoY
|
$20.66M
-11.69%
YoY
|
$20.20M
-7.32%
YoY
|
$22.40M
5.16%
YoY
|
$21.93M
9.53%
YoY
|
$23.40M
16.68%
YoY
|
$21.79M
7.95%
YoY
|
$21.30M
49.98%
YoY
|
$20.02M
N/A
|
$20.05M
N/A
|
$20.19M
N/A
|
$14.20M
N/A
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Accounts Payable |
$1.700M
-18.0%
YoY
|
$1.875M
-49.56%
YoY
|
$1.770M
-49.74%
YoY
|
$1.980M
-38.27%
YoY
|
$2.074M
-9.9%
YoY
|
$3.718M
77.05%
YoY
|
$3.522M
124.32%
YoY
|
$3.207M
214.7%
YoY
|
$2.301M
152.91%
YoY
|
$2.100M
N/A
|
$1.570M
N/A
|
$1.019M
N/A
|
$910.0K
N/A
|
| Accrued Expenses |
$969.9K
217.89%
YoY
|
$1.013M
-4.91%
YoY
|
$643.3K
41.32%
YoY
|
$285.8K
-71.42%
YoY
|
$305.1K
-44.28%
YoY
|
$1.066M
97.34%
YoY
|
$455.2K
-49.98%
YoY
|
$1.000M
44.78%
YoY
|
$547.6K
812.65%
YoY
|
$540.0K
N/A
|
$910.0K
N/A
|
$690.7K
N/A
|
$60.00K
N/A
|
| Deferred Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Short-Term Debt |
$2.058M
-7.85%
YoY
|
$2.739M
-17.35%
YoY
|
$1.738M
-25.67%
YoY
|
$2.340M
36.54%
YoY
|
$2.233M
159.65%
YoY
|
$3.314M
-36.64%
YoY
|
$2.338M
-44.33%
YoY
|
$1.714M
-56.06%
YoY
|
$860.0K
-62.93%
YoY
|
$5.230M
N/A
|
$4.200M
N/A
|
$3.900M
N/A
|
$2.320M
N/A
|
| Long-Term Debt Due |
$4.820M
114.08%
YoY
|
$4.256M
-1.39%
YoY
|
$3.158M
57.76%
YoY
|
$3.411M
117.36%
YoY
|
$2.252M
94.09%
YoY
|
$4.316M
150.94%
YoY
|
$2.002M
22.05%
YoY
|
$1.569M
1.23%
YoY
|
$1.160M
114.81%
YoY
|
$1.720M
N/A
|
$1.640M
N/A
|
$1.550M
N/A
|
$540.0K
N/A
|
| Total Short-Term Liabilities |
$9.719M
38.3%
YoY
|
$10.05M
-19.03%
YoY
|
$7.472M
-11.59%
YoY
|
$8.200M
8.15%
YoY
|
$7.027M
37.96%
YoY
|
$12.41M
26.54%
YoY
|
$8.452M
1.59%
YoY
|
$7.582M
4.58%
YoY
|
$5.094M
23.03%
YoY
|
$9.810M
N/A
|
$8.320M
N/A
|
$7.250M
N/A
|
$4.140M
N/A
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Long-Term Debt |
$8.254M
-24.42%
YoY
|
$8.456M
-24.36%
YoY
|
$8.284M
-37.2%
YoY
|
$8.491M
-37.03%
YoY
|
$10.92M
-15.47%
YoY
|
$11.18M
-36.24%
YoY
|
$13.19M
-25.9%
YoY
|
$13.48M
-22.55%
YoY
|
$12.92M
-2.12%
YoY
|
$17.53M
N/A
|
$17.80M
N/A
|
$17.41M
N/A
|
$13.20M
N/A
|
| Other Long-Term Liabilities |
$1.814M
27.97%
YoY
|
$1.858M
28.11%
YoY
|
$1.901M
28.24%
YoY
|
$1.944M
28.37%
YoY
|
$1.417M
148.67%
YoY
|
$1.450M
150.06%
YoY
|
$1.483M
143.03%
YoY
|
$1.514M
125.98%
YoY
|
$570.0K
-14.93%
YoY
|
$580.0K
N/A
|
$610.0K
N/A
|
$670.0K
N/A
|
$670.0K
N/A
|
| Total Long-Term Liabilities |
$10.07M
-18.4%
YoY
|
$10.31M
-18.33%
YoY
|
$10.19M
-30.59%
YoY
|
$10.43M
-30.43%
YoY
|
$12.34M
-8.54%
YoY
|
$12.63M
-30.27%
YoY
|
$14.67M
-20.3%
YoY
|
$15.00M
-17.05%
YoY
|
$13.49M
-2.74%
YoY
|
$18.11M
N/A
|
$18.41M
N/A
|
$18.08M
N/A
|
$13.87M
N/A
|
| TOTAL LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Liabilities |
$9.719M
38.3%
YoY
|
$10.05M
-19.03%
YoY
|
$7.472M
-11.59%
YoY
|
$8.200M
8.15%
YoY
|
$7.027M
37.96%
YoY
|
$12.41M
26.54%
YoY
|
$8.452M
1.59%
YoY
|
$7.582M
4.58%
YoY
|
$5.094M
23.03%
YoY
|
$9.810M
N/A
|
$8.320M
N/A
|
$7.250M
N/A
|
$4.140M
N/A
|
| Total Long-Term Liabilities |
$10.07M
-18.4%
YoY
|
$10.31M
-18.33%
YoY
|
$10.19M
-30.59%
YoY
|
$10.43M
-30.43%
YoY
|
$12.34M
-8.54%
YoY
|
$12.63M
-30.27%
YoY
|
$14.67M
-20.3%
YoY
|
$15.00M
-17.05%
YoY
|
$13.49M
-2.74%
YoY
|
$18.11M
N/A
|
$18.41M
N/A
|
$18.08M
N/A
|
$13.87M
N/A
|
| Total Liabilities |
$19.79M
2.18%
YoY
|
$20.36M
-18.68%
YoY
|
$17.66M
-23.65%
YoY
|
$18.63M
-17.47%
YoY
|
$19.37M
4.2%
YoY
|
$25.04M
-10.31%
YoY
|
$23.13M
-13.49%
YoY
|
$22.58M
-10.83%
YoY
|
$18.58M
3.19%
YoY
|
$27.92M
N/A
|
$26.73M
N/A
|
$25.32M
N/A
|
$18.01M
N/A
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Retained Earnings |
-$44.33M
39.68%
YoY
|
-$41.80M
N/A
|
-$38.77M
56.0%
YoY
|
-$36.35M
71.34%
YoY
|
-$31.73M
87.84%
YoY
|
N/A
|
-$24.85M
N/A
|
-$21.22M
239.8%
YoY
|
-$16.89M
N/A
|
N/A
|
N/A
|
-$6.243M
N/A
|
N/A
|
| Common Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Shareholders Equity |
$4.169M
37.58%
YoY
|
$1.562M
-150.16%
YoY
|
$3.004M
1013.18%
YoY
|
$1.562M
-298.16%
YoY
|
$3.030M
11.71%
YoY
|
-$3.114M
-60.58%
YoY
|
$269.9K
-104.04%
YoY
|
-$788.3K
-84.65%
YoY
|
$2.712M
-175.11%
YoY
|
-$7.900M
258.43%
YoY
|
-$6.672M
328.72%
YoY
|
-$5.135M
490.9%
YoY
|
-$3.611M
N/A
|
| Total Liabilities & Shareholders Equity |
$23.96M
6.97%
YoY
|
$20.81M
-5.09%
YoY
|
$20.66M
-11.69%
YoY
|
$20.20M
-7.32%
YoY
|
$22.40M
5.16%
YoY
|
$21.93M
9.53%
YoY
|
$23.40M
16.68%
YoY
|
$21.79M
7.95%
YoY
|
$21.30M
49.98%
YoY
|
$20.02M
N/A
|
$20.05M
N/A
|
$20.19M
N/A
|
$14.20M
N/A
|
Loading...